Byrna Technologies Inc. (BYRN)
17.00
-0.88 (-4.92%)
At close: Mar 28, 2025, 3:59 PM
17.47
2.80%
Pre-market: Mar 31, 2025, 08:07 AM EDT
Byrna Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
| Revenue | 85.76M | 42.64M | 48.04M | 42.16M | 16.57M | 924.42K | 250.23K | 292.51K | 154.01K | 151K | 42.48K | 30.1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost of Revenue | 32.98M | 19M | 21.76M | 19.27M | 9.06M | 775.41K | 186.07K | 191.32K | 95.02K | 115.94K | 27.32K | 17.38K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 52.77M | 23.65M | 26.28M | 22.89M | 7.51M | 149.01K | 64.16K | 101.19K | 59K | 35.06K | 15.16K | 12.72K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Income | 6.67M | -7.79M | -7.46M | -3.29M | -4.31M | -3.29M | -2.08M | -1.92M | -1.69M | -2.32M | -2.65M | -1.72M | -1.86M | -831.28K | -2.32M | -2.98M | -4.48M | -5.02M | -1.66M | -188.7K |
| Interest Income | 1.02M | 693K | 201K | 34K | 988K | 1.54M | n/a | n/a | n/a | n/a | 6.04K | 1.7K | n/a | n/a | n/a | 7.81K | 73.65K | 191.13K | n/a | n/a |
| Pretax Income | 7.08M | -8.03M | -7.65M | -3.44M | -12.26M | -4.41M | -2.15M | -2.8M | -1.92M | -2.55M | -2.72M | -2.02M | -2.02M | -901.56K | -2.32M | -2.97M | -4.4M | -4.83M | -1.66M | -188.7K |
| Net Income | 12.79M | -8.19M | -7.88M | -3.28M | -12.55M | -5.95M | -2.15M | -2.8M | -1.92M | -2.55M | -2.72M | -2.02M | -2.02M | -901.56K | -2.32M | -2.97M | -4.4M | -4.83M | -1.66M | -188.7K |
| Selling & General & Admin | n/a | 5.7M | 33.23M | 25.88M | 11.77M | 3.4M | 2.13M | 1.92M | 1.72M | 2.31M | 2.62M | 1.7M | 2.06M | 624.54K | 1.37M | 941.7K | 1.83M | 3.67M | 1.2M | 108.7K |
| Research & Development | n/a | 600K | 500K | 300K | 43.99K | 158.1K | n/a | n/a | n/a | n/a | n/a | n/a | -215.14K | 195.95K | 946.7K | 2.03M | 2.63M | 1.34M | 458.3K | 80K |
| Other Expenses | 46.1M | 25.14M | 33.73M | 26.18M | 11.82M | 37.39K | 23.06K | 45.38K | 46.52K | 47.16K | 45.59K | 38.13K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 46.1M | 31.44M | 33.73M | 26.18M | 11.82M | 3.44M | 2.15M | 1.97M | 1.77M | 2.35M | 2.67M | 1.74M | 1.86M | 831.28K | 2.32M | 2.98M | 4.48M | 5.02M | 1.66M | 188.7K |
| Interest Expense | n/a | n/a | 201K | 34K | 988.5K | 1.54M | 303.31K | 538.43K | 232.03K | 231.4K | 73.54K | 651.5K | 157.5K | 70.28K | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 4.6M | 5.5M | 2.9M | 1M | 366.79K | 262.25K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 79.08M | 50.43M | 55.49M | 45.45M | 20.88M | 4.21M | 2.34M | 2.16M | 1.86M | 2.47M | 2.7M | 1.75M | 1.86M | 831.28K | 2.32M | 2.98M | 4.48M | 5.02M | 1.66M | 188.7K |
| Income Tax | -5.71M | 165K | 234K | -160K | 292.53K | 1.54M | -234.64K | 936.27K | 232.03K | 231.4K | 67.5K | 300.27K | 157.5K | 70.28K | n/a | -7.81K | -73.65K | -191.13K | n/a | n/a |
| Shares Outstanding (Basic) | 22.5M | 21.92M | 22.36M | 19.61M | 12.68M | 10.35M | 9.44M | 5.77M | 5.47M | 5.04M | 4.69M | 3.66M | 2.8M | 2.61M | 1.86M | 1.47M | 1.43M | 1.36M | 862.33K | 680.84K |
| Shares Outstanding (Diluted) | 23.14M | 21.92M | 22.36M | 19.61M | 12.68M | 10.35M | 9.44M | 5.77M | 5.47M | 5.04M | 4.69M | 3.66M | 2.8M | 2.61M | 1.86M | 1.47M | 1.43M | 1.36M | 862.33K | 680.84K |
| EPS (Basic) | 0.57 | -0.37 | -0.35 | -0.17 | -0.99 | -0.57 | -0.23 | -0.49 | -0.35 | -0.51 | -0.58 | -0.55 | -0.72 | -0.35 | -1.25 | -2.03 | -3.07 | -3.54 | -1.93 | -0.28 |
| EPS (Diluted) | 0.55 | -0.37 | -0.35 | -0.17 | -0.99 | -0.57 | -0.23 | -0.49 | -0.35 | -0.51 | -0.58 | -0.55 | -0.72 | -0.35 | -1.25 | -2.03 | -3.07 | -3.54 | -1.93 | -0.28 |
| EBITDA | 6.67M | -6.53M | -6.88M | -2.8M | -11.03M | -2.82M | -1.83M | -2.11M | -1.65M | -2.09M | -2.6M | -1.33M | -1.84M | -820.49K | -2.31M | -2.97M | -4.47M | -5.02M | -1.66M | -188.7K |
| Depreciation & Amortization | n/a | 1.26M | 1.22M | 717K | 242.05K | 54.18K | 23.06K | 45.38K | 46.52K | 47.16K | 45.59K | 38.13K | 20.59K | 10.79K | 8.98K | 9.35K | 8.65K | 2.6K | n/a | n/a |