Byrna Technologies Inc. (BYRN)
NASDAQ: BYRN
· Real-Time Price · USD
19.23
-0.60 (-3.03%)
At close: Aug 15, 2025, 3:06 PM
Byrna Income Statement
Financials in USD. Fiscal
year is
December - November.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 |
Revenue | 28.5M | 26.19M | 27.98M | 20.85M | 20.27M | 16.65M | 15.64M | 7.08M | 11.51M | 8.41M | 16.02M | 12.42M | 11.62M | 7.98M | 11.16M | 8.7M | 13.4M | 8.89M |
Cost of Revenue | 10.94M | 10.27M | 10.42M | 7.84M | 7.71M | 7.01M | 6.6M | 3.93M | 5.31M | 3.17M | 7.36M | 5.54M | 5.5M | 3.36M | 5.46M | 3.81M | 5.84M | 4.15M |
Gross Profit | 17.56M | 15.92M | 17.56M | 13.01M | 12.56M | 9.64M | 9.04M | 3.16M | 6.2M | 5.25M | 8.66M | 6.88M | 6.12M | 4.61M | 5.7M | 4.89M | 7.56M | 4.74M |
Operating Income | 3.33M | 1.7M | 4.09M | 828K | 1.93M | -164K | -685K | -4.11M | -816K | -1.99M | -25K | -1.41M | -2.62M | -3.41M | -3.1M | -1.8M | 2.02M | -411K |
Interest Income | 116K | 186K | 141K | 281K | 323K | 280K | 168K | 239K | 143K | 143K | n/a | 3K | 13K | 1K | 18K | 13K | n/a | n/a |
Pretax Income | 3.33M | 1.8M | 4.04M | 947K | 2.08M | 17K | -499K | -4.22M | -1.1M | -2.21M | 19K | -1.38M | -2.94M | -3.34M | -3.48M | -1.92M | 2.22M | -272K |
Net Income | 2.43M | 1.66M | 9.67M | 1.02M | 2.08M | 17K | -829K | -4.09M | -1.12M | -2.15M | -133K | -1.53M | -3M | -3.22M | -3.21M | -1.84M | 2.04M | -272K |
Selling & General & Admin | n/a | n/a | n/a | n/a | 10.63M | 9.8M | 9.73M | 7.27M | 7.01M | n/a | n/a | 8.28M | 8.74M | 8.02M | 8.8M | 6.69M | 5.54M | 5.15M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 600K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 300K | n/a | n/a | n/a |
Other Expenses | 14.24M | 14.23M | 13.47M | 12.18M | 2K | 1K | 213K | -7K | n/a | 7.24M | 8.69M | n/a | n/a | n/a | -81K | n/a | n/a | n/a |
Operating Expenses | 14.24M | 14.23M | 13.47M | 12.18M | 10.63M | 9.8M | 9.73M | 7.27M | 7.01M | 7.24M | 8.69M | 8.28M | 8.74M | 8.02M | 8.8M | 6.69M | 5.54M | 5.15M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10K | n/a | 9K | 27K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 2.5M | n/a | -1.9M | 1.3M | 600K | n/a | n/a | 2.4M | 1.2M | n/a | 1.6M | 600K | 400K | n/a |
Cost & Expenses | 25.18M | 24.49M | 23.89M | 20.03M | 18.34M | 16.82M | 16.32M | 11.19M | 12.32M | 10.4M | 16.04M | 13.83M | 14.23M | 11.39M | 14.26M | 10.51M | 11.38M | 9.3M |
Income Tax Expense | 898K | 140K | -5.63M | -78K | 3K | n/a | 330K | -124K | 17K | -59K | 152K | 150K | 51K | -120K | -269K | -74K | 183K | n/a |
Shares Outstanding (Basic) | 22.67M | 22.59M | 22.51M | 22.76M | 22.73M | 22.04M | 21.99M | 21.96M | 21.87M | 21.53M | 21.34M | 21.75M | 23.1M | 23.79M | 23.65M | 22.05M | 17.8M | 14.89M |
Shares Outstanding (Diluted) | 23.95M | 24.1M | 23.75M | 23.41M | 23.73M | 22.84M | 21.99M | 21.96M | 21.87M | 21.86M | 21.34M | 21.75M | 23.1M | 23.79M | 23.65M | 22.05M | 18.99M | 14.89M |
EPS (Basic) | 0.11 | 0.07 | 0.43 | 0.04 | 0.09 | 0.00 | -0.04 | -0.19 | -0.05 | -0.1 | -0.01 | -0.07 | -0.13 | -0.14 | -0.14 | -0.08 | 0.06 | -0.02 |
EPS (Diluted) | 0.10 | 0.07 | 0.41 | 0.04 | 0.09 | 0.00 | -0.04 | -0.19 | -0.05 | -0.1 | -0.01 | -0.07 | -0.13 | -0.14 | -0.14 | -0.08 | 0.05 | -0.02 |
EBITDA | 3.88M | 2.14M | 4.09M | 934K | 2.58M | 174K | -529K | -3.71M | -816K | -1.72M | 192K | -1.15M | -2.41M | -3.23M | -3.25M | -1.66M | 2.42M | -133K |
EBIT | 3.33M | 1.7M | 4.09M | 828K | 1.91M | -164K | -870K | -4.11M | -992K | -1.99M | -25K | -1.41M | -2.62M | -3.41M | -3.47M | -1.8M | 2.24M | -245K |
Depreciation & Amortization | 559K | 440K | 1K | 106K | 669K | 338K | 502K | 512K | 276K | 276K | 217K | 257K | 194K | 191K | 213K | 204K | 188K | 112K |