Baozun Inc. (BZUN)
3.17
-0.08 (-2.46%)
At close: Feb 28, 2025, 3:59 PM
3.18
0.32%
After-hours: Feb 28, 2025, 04:00 PM EST
Baozun Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 8.81B | 8.4B | 9.4B | 8.85B | 7.28B | 5.39B | 4.15B | 3.39B | 2.6B | 1.58B | 1.52B | 954.46M |
| Cost of Revenue | 4.92B | 4.98B | 5.94B | 5.59B | 4.45B | 3.3B | 2.74B | 2.46B | 2.06B | 1.25B | 1.36B | 880.09M |
| Gross Profit | 3.9B | 3.42B | 3.46B | 3.27B | 2.83B | 2.1B | 1.41B | 927.56M | 537.46M | 330.16M | 159.57M | 74.38M |
| Operating Income | -206.38M | 33.29M | -136.97M | 558.68M | 306.17M | 355.77M | 256.33M | 90.07M | 8.45M | -56.86M | -40.98M | -44.4M |
| Interest Income | 82.11M | 45.82M | 62.94M | 41.37M | 42.61M | 8.02M | 13.35M | 11.87M | 8.83M | 3.16M | 4.57M | 122K |
| Pretax Income | -210.77M | -580.31M | -154M | 548.85M | 348.27M | 335.72M | 264.65M | 102.25M | 16.6M | -57.9M | -37.46M | -47.23M |
| Net Income | -278.42M | -606.79M | -209.26M | 425.99M | 281.3M | 269.71M | 208.87M | 86.63M | 22.62M | -59.81M | -37.77M | -47.23M |
| Selling & General & Admin | 3.68B | 3.05B | 3.08B | 2.35B | 2.03B | 1.49B | 1.03B | 747.09M | 477.2M | 387.47M | 200.48M | 118.65M |
| Research & Development | 505.2M | 427.95M | -409.87M | -409.87M | -392.95M | -268.97M | -140.69M | -95.64M | -59.95M | 63.61M | 16.12M | 6.55M |
| Other Expenses | -88.16M | -95.29M | 375.89M | 352.75M | 410.7M | 246.29M | 129.44M | 90.4M | 51.82M | 63.15M | 16.2M | 6.68M |
| Operating Expenses | 4.1B | 3.38B | 3.45B | 2.71B | 2.44B | 1.74B | 1.16B | 837.5M | 529.01M | 387.01M | 200.56M | 118.77M |
| Interest Expense | 41.34M | 56.92M | 56.85M | 66.12M | 61.32M | 13.06M | 4.25M | n/a | n/a | 1.55M | 677K | 3.27M |
| Selling & Marketing Expenses | 2.83B | 2.67B | 2.55B | 2.13B | 1.82B | 1.34B | 910.84M | 658.82M | 403.52M | 226.95M | 146.2M | 78.63M |
| Cost & Expenses | 9.02B | 8.35B | 9.39B | 8.29B | 6.89B | 5.04B | 3.89B | 3.3B | 2.59B | 1.64B | 1.56B | 998.86M |
| Income Tax | 12M | 26.48M | 55.26M | 127.79M | 71.14M | 64.95M | 54.25M | 16.83M | -6.02M | 1.91M | 307K | 3.27M |
| Shares Outstanding (Basic) | 178.48M | 183.27M | 215.52M | 187.32M | 173.94M | 179.33M | 162.11M | 149.94M | 149.92M | 145.83M | 145.83M | 145.83M |
| Shares Outstanding (Diluted) | 178.55M | 183.27M | 216.37M | 190.99M | 178.93M | 179.33M | 176.12M | 163.93M | 160.89M | 145.83M | 145.83M | 145.83M |
| EPS (Basic) | -1.56 | -3.31 | -0.97 | 2.27 | 1.62 | 1.50 | 1.29 | 0.58 | 0.15 | -0.41 | -0.26 | -0.32 |
| EPS (Diluted) | -1.56 | -3.31 | -0.97 | 2.23 | 1.57 | 1.50 | 1.19 | 0.53 | 0.14 | -0.41 | -0.26 | -0.32 |
| EBITDA | 75.95M | -326.85M | 109.78M | 600.05M | 529.68M | 420.95M | 306.95M | 125.95M | 31.6M | -43.1M | -29.6M | -39.68M |
| Depreciation & Amortization | 251.63M | 196.54M | 206.94M | 151.72M | 120.1M | 72.17M | 50.62M | 35.88M | 23.14M | 13.25M | 7.19M | 4.28M |