Cheesecake Factory

NASDAQ: CAKE · Real-Time Price · USD
62.95
-0.42 (-0.66%)
At close: Aug 15, 2025, 3:59 PM
63.27
0.51%
After-hours: Aug 15, 2025, 07:53 PM EDT

Cheesecake Factory Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jul 1, 2025 Apr 1, 2025 Dec 31, 2024 Oct 1, 2024 Jul 2, 2024 Apr 2, 2024 Jan 2, 2024 Oct 3, 2023 Jul 4, 2023 Apr 4, 2023 Jan 3, 2023 Sep 27, 2022 Jun 28, 2022 Mar 29, 2022 Dec 28, 2021 Sep 28, 2021 Jun 29, 2021 Mar 30, 2021
Revenue
955.83M 927.2M 920.96M 865.47M 904.04M 891.22M 877.01M 830.21M 866.17M 866.11M 892.8M 784M 832.64M 793.71M 776.69M 754.47M 768.96M 627.42M
Cost of Revenue
205.84M 202.26M 521M 771.01M 783.03M 782.48M 768.99M 496.4M 507.24M 517.75M 539.1M 730.47M 750.51M 484.26M 467.02M 449.38M 443.76M 365.61M
Gross Profit
749.98M 724.94M 399.96M 94.46M 121.01M 108.74M 108.02M 333.81M 358.93M 348.36M 353.7M 53.53M 82.13M 309.45M 309.67M 305.1M 325.2M 261.81M
Operating Income
64.82M 51.96M 46.63M 33.7M 66.63M 48.38M 53.34M 19.03M 47.47M 33.93M 26.4M 3.2M 31.94M 28.32M 979K 31.38M 41.12M 8.84M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
62.23M 34.48M 45.34M 31.84M 56.34M 37.53M 5.66M 17M 45.31M 32.05M -17.26M -3.52M 26.81M 26.86M -525K 29.58M 36.41M 6.15M
Net Income
54.81M 32.94M 41.15M 29.99M 52.44M 33.19M 12.68M 17.95M 42.67M 28.05M -3.3M -2.4M 25.66M 23.16M 2.11M 32.68M 33.72M 3.87M
Selling & General & Admin
58.78M 59.93M 57.78M 56.2M 123.07M 60.37M 54.68M 54.21M 54.49M 114.81M 56.12M 50.32M 50.19M 49.12M 47.68M 45.8M 48.23M 44.43M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
626.38M 613.04M 295.55M n/a 32.89M n/a n/a n/a 29.97M 199.63M 271.19M n/a n/a 230.9M 236.55M 227.24M 224.5M 207.4M
Operating Expenses
685.16M 672.98M 353.33M 56.2M 54.38M 60.37M 54.68M 313.32M 310.82M 314.44M 327.31M 50.32M 50.19M 280.03M 284.23M 273.04M 272.73M 251.82M
Interest Expense
-2.87M -2.33M 4.13M 1.86M 2.35M 1.76M 2.48M 2.03M 2.16M 1.88M 2.14M 1.31M 1.13M 1.46M 1.5M 1.79M 4.71M 2.69M
Selling & Marketing Expenses
n/a n/a n/a n/a 68.69M n/a n/a n/a n/a 60.74M n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
891M 875.24M 891.35M 831.77M 837.42M 842.85M 823.67M 809.72M 818.07M 832.19M 866.4M 780.8M 800.7M 764.29M 751.25M 722.41M 716.48M 617.43M
Income Tax Expense
7.42M 1.54M 4.18M 1.84M 3.9M 4.34M -7.03M -942K 2.63M 4M -13.96M -1.12M 1.16M 3.7M -2.63M -3.1M 2.7M 2.28M
Shares Outstanding (Basic)
46.39M 47.53M 47.79M 47.75M 47.7M 47.75M 47.83M 48.28M 48.49M 50.09M 48.95M 49.65M 50.39M 50.33M 50.24M 50.21M 45.47M 44.19M
Shares Outstanding (Diluted)
48.1M 49.28M 48.97M 48.95M 48.77M 48.66M 48.61M 48.98M 49.09M 49.78M 48.95M 49.65M 50.93M 51.01M 51.05M 51.11M 46.78M 44.19M
EPS (Basic)
1.18 0.69 0.86 0.63 1.10 0.70 0.27 0.37 0.88 0.56 -0.07 -0.05 0.51 0.46 0.04 0.65 0.38 -0.03
EPS (Diluted)
1.14 0.67 0.84 0.61 1.08 0.68 0.26 0.37 0.87 0.56 -0.07 -0.05 0.50 0.45 0.04 0.64 0.37 -0.03
EBITDA
86.22M 58.24M 73.91M 59M 91.58M 73.13M 77.35M 43.33M 71.44M 60.31M 10.49M 20.45M 54.55M 50.92M 23.83M 53.95M 74.7M 31.99M
EBIT
n/a 32.16M 47.47M 33.7M 59.65M 42.5M 8.14M 20.49M 48.1M 37.36M 26.4M -2.21M 29M 29.42M 979K 31.38M 52.48M 9.99M
Depreciation & Amortization
26.86M 26.08M 26.43M 25.3M 24.96M 24.76M 24.01M 22.84M 23.33M 22.95M 25.62M 22.65M 22.61M 21.5M 22.85M 22.58M 22.22M 22.01M