Cheesecake Factory (CAKE)
NASDAQ: CAKE
· Real-Time Price · USD
62.86
-0.51 (-0.80%)
At close: Aug 15, 2025, 3:04 PM
Cheesecake Factory Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jul 1, 2025 | Apr 1, 2025 | Dec 31, 2024 | Oct 1, 2024 | Jul 2, 2024 | Apr 2, 2024 | Jan 2, 2024 | Oct 3, 2023 | Jul 4, 2023 | Apr 4, 2023 | Jan 3, 2023 | Sep 27, 2022 | Jun 28, 2022 | Mar 29, 2022 | Dec 28, 2021 | Sep 28, 2021 | Jun 29, 2021 | Mar 30, 2021 |
Revenue | 955.83M | 927.2M | 920.96M | 865.47M | 904.04M | 891.22M | 877.01M | 830.21M | 866.17M | 866.11M | 892.8M | 784M | 832.64M | 793.71M | 776.69M | 754.47M | 768.96M | 627.42M |
Cost of Revenue | 205.84M | 202.26M | 521M | 771.01M | 783.03M | 782.48M | 768.99M | 496.4M | 507.24M | 517.75M | 539.1M | 730.47M | 750.51M | 484.26M | 467.02M | 449.38M | 443.76M | 365.61M |
Gross Profit | 749.98M | 724.94M | 399.96M | 94.46M | 121.01M | 108.74M | 108.02M | 333.81M | 358.93M | 348.36M | 353.7M | 53.53M | 82.13M | 309.45M | 309.67M | 305.1M | 325.2M | 261.81M |
Operating Income | 64.82M | 51.96M | 46.63M | 33.7M | 66.63M | 48.38M | 53.34M | 19.03M | 47.47M | 33.93M | 26.4M | 3.2M | 31.94M | 28.32M | 979K | 31.38M | 41.12M | 8.84M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 62.23M | 34.48M | 45.34M | 31.84M | 56.34M | 37.53M | 5.66M | 17M | 45.31M | 32.05M | -17.26M | -3.52M | 26.81M | 26.86M | -525K | 29.58M | 36.41M | 6.15M |
Net Income | 54.81M | 32.94M | 41.15M | 29.99M | 52.44M | 33.19M | 12.68M | 17.95M | 42.67M | 28.05M | -3.3M | -2.4M | 25.66M | 23.16M | 2.11M | 32.68M | 33.72M | 3.87M |
Selling & General & Admin | 58.78M | 59.93M | 57.78M | 56.2M | 123.07M | 60.37M | 54.68M | 54.21M | 54.49M | 114.81M | 56.12M | 50.32M | 50.19M | 49.12M | 47.68M | 45.8M | 48.23M | 44.43M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 626.38M | 613.04M | 295.55M | n/a | 32.89M | n/a | n/a | n/a | 29.97M | 199.63M | 271.19M | n/a | n/a | 230.9M | 236.55M | 227.24M | 224.5M | 207.4M |
Operating Expenses | 685.16M | 672.98M | 353.33M | 56.2M | 54.38M | 60.37M | 54.68M | 313.32M | 310.82M | 314.44M | 327.31M | 50.32M | 50.19M | 280.03M | 284.23M | 273.04M | 272.73M | 251.82M |
Interest Expense | -2.87M | -2.33M | 4.13M | 1.86M | 2.35M | 1.76M | 2.48M | 2.03M | 2.16M | 1.88M | 2.14M | 1.31M | 1.13M | 1.46M | 1.5M | 1.79M | 4.71M | 2.69M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 68.69M | n/a | n/a | n/a | n/a | 60.74M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 891M | 875.24M | 891.35M | 831.77M | 837.42M | 842.85M | 823.67M | 809.72M | 818.07M | 832.19M | 866.4M | 780.8M | 800.7M | 764.29M | 751.25M | 722.41M | 716.48M | 617.43M |
Income Tax Expense | 7.42M | 1.54M | 4.18M | 1.84M | 3.9M | 4.34M | -7.03M | -942K | 2.63M | 4M | -13.96M | -1.12M | 1.16M | 3.7M | -2.63M | -3.1M | 2.7M | 2.28M |
Shares Outstanding (Basic) | 46.39M | 47.53M | 47.79M | 47.75M | 47.7M | 47.75M | 47.83M | 48.28M | 48.49M | 50.09M | 48.95M | 49.65M | 50.39M | 50.33M | 50.24M | 50.21M | 45.47M | 44.19M |
Shares Outstanding (Diluted) | 48.1M | 49.28M | 48.97M | 48.95M | 48.77M | 48.66M | 48.61M | 48.98M | 49.09M | 49.78M | 48.95M | 49.65M | 50.93M | 51.01M | 51.05M | 51.11M | 46.78M | 44.19M |
EPS (Basic) | 1.18 | 0.69 | 0.86 | 0.63 | 1.10 | 0.70 | 0.27 | 0.37 | 0.88 | 0.56 | -0.07 | -0.05 | 0.51 | 0.46 | 0.04 | 0.65 | 0.38 | -0.03 |
EPS (Diluted) | 1.14 | 0.67 | 0.84 | 0.61 | 1.08 | 0.68 | 0.26 | 0.37 | 0.87 | 0.56 | -0.07 | -0.05 | 0.50 | 0.45 | 0.04 | 0.64 | 0.37 | -0.03 |
EBITDA | 86.22M | 58.24M | 73.91M | 59M | 91.58M | 73.13M | 77.35M | 43.33M | 71.44M | 60.31M | 10.49M | 20.45M | 54.55M | 50.92M | 23.83M | 53.95M | 74.7M | 31.99M |
EBIT | n/a | 32.16M | 47.47M | 33.7M | 59.65M | 42.5M | 8.14M | 20.49M | 48.1M | 37.36M | 26.4M | -2.21M | 29M | 29.42M | 979K | 31.38M | 52.48M | 9.99M |
Depreciation & Amortization | 26.86M | 26.08M | 26.43M | 25.3M | 24.96M | 24.76M | 24.01M | 22.84M | 23.33M | 22.95M | 25.62M | 22.65M | 22.61M | 21.5M | 22.85M | 22.58M | 22.22M | 22.01M |