Colony Bankcorp Inc.
(CBAN)
undefined
undefined%
At close: undefined
17.37
-0.06%
After-hours Dec 13, 2024, 04:10 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Net Income | 21.75M | 19.54M | 18.66M | 11.81M | 10.21M | 11.92M | 7.75M | 8.67M | 8.37M | 7.53M | 4.63M | 2.64M | 2.53M | 474.22K | -19.18M | 2.03M | 8.55M | 10.15M | 8.98M | 8.07M | 6.82M | 5.75M | 4.87M | 4.51M | 4.20M | 3.90M | 3.62M | 2.93M | 2.14M |
Depreciation & Amortization | 3.90M | 11.63M | 8.63M | 5.86M | 2.66M | 2.96M | 3.06M | 3.18M | 3.45M | 2.91M | 4.19M | 5.86M | 5.28M | 6.18M | 5.90M | 2.81M | 2.41M | 2.65M | 3.21M | 2.88M | 3.03M | 2.44M | 1.70M | 1.38M | 1.30M | 1.00M | 791.38K | 561.31K | 527.42K |
Stock-Based Compensation | 1.70M | 1.74M | 599.00K | 33.00K | 34.00K | 13.89K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -3.10M | -6.59M | -4.81M | 1.41M | 1.06M | -45.86K | -367.63K | 973.97K | 217.69K | 788.96K | -243.54K | 2.83M | -2.99M | 6.68M | -8.13M | - | - | - | - | - | - | - | - | - | - | - | 32.48K | -88.84K | -61.73K |
Other Non-Cash Items | 2.37M | 22.29M | 19.75M | -41.74M | -9.88M | -299.55K | -1.34M | -87.67K | 154.14K | 416.15K | 982.71K | 2.52M | -174.29K | 1.24M | 282.50K | 12.64M | 4.95M | 3.54M | 4.32M | 5.38M | 3.38M | -463.00K | 1.30M | 1.85M | 1.00M | 1.00M | 1.01M | 2.43M | 3.13M |
Deferred Income Tax | -485.00K | 1.13M | -6.72M | 3.53M | -161.00K | 273.18K | 2.83M | 222.12K | 625.44K | 1.93M | 2.18M | 1.20M | 867.01K | 639.61K | -5.87M | -250.22K | -1.23M | 112.52K | -546.90K | -464.53K | -632.66K | -417.00K | -322.73K | -396.92K | -200.00K | - | -8.49K | -179.90K | -86.46K |
Change in Working Capital | -3.10M | -6.59M | -4.81M | 1.41M | 1.06M | 43.45K | 63.74K | 479.46K | -28.04K | -122.45K | 472.47K | 4.80M | -1.19M | 6.23M | -9.39M | 1.26M | 689.03K | -1.44M | -122.45K | -641.64K | 5.31M | -742.00K | 120.98K | -429.10K | 600.00K | -100.00K | 147.40K | 11.57K | 262.87K |
Operating Cash Flow | 26.14M | 49.74M | 36.10M | -19.09M | 3.93M | 14.91M | 12.55M | 13.39M | 14.07M | 14.77M | 18.87M | 22.81M | 15.16M | 27.35M | 15.05M | 17.29M | 15.17M | 15.00M | 15.87M | 15.80M | 17.68M | 5.63M | 7.32M | 7.41M | 6.90M | 5.80M | 5.56M | 5.76M | 5.97M |
Capital Expenditures | -3.62M | -2.90M | -5.84M | -4.24M | -3.48M | -2.76M | -1.34M | -3.26M | -3.19M | -1.68M | -1.49M | -845.34K | -397.82K | -490.26K | -1.29M | -3.89M | -2.23M | -3.72M | -5.77M | -4.33M | -1.88M | -2.95M | -2.23M | -2.63M | -2.30M | -3.70M | -2.97M | -1.30M | -430.69K |
Acquisitions | 3.60M | 519.00K | 37.51M | -93.59M | -467.00K | -10.04M | -2.74M | -9.81M | -38.64M | -2.39M | -20.12M | -42.96M | 95.03M | 43.86M | -25.18M | 3.89M | 2.23M | 3.72M | 5.77M | 4.33M | 1.88M | 2.95M | 2.23M | -111.69K | 2.30M | 3.70M | 3.18M | 1.02M | 939.21K |
Purchase of Investments | -3.92M | -174.22M | -470.00M | -181.69M | -72.48M | -63.68M | -87.16M | -109.63M | -102.34M | -56.20M | -132.42M | -250.45M | -381.28M | -380.49M | -488.33M | -158.23M | -61.39M | -49.11M | -50.08M | -40.53M | -86.94M | -62.90M | -64.30M | -28.89M | -38.00M | -87.40M | -51.28K | -40.40K | -9.90M |
Sales Maturities Of Investments | 57.08M | 130.68M | 199.78M | 155.07M | 138.83M | 61.69M | 54.59M | 80.08M | 79.71M | 50.07M | 121.01M | 281.71M | 384.66M | 342.33M | 368.58M | 117.98M | 44.60M | 23.89M | 35.89M | 35.13M | 67.23M | 58.15M | 56.84M | 26.75M | 38.70M | 72.80M | 28.38M | 17.91M | 5.32M |
Other Investing Acitivies | -157.05M | -402.31M | 30.21M | -5.82M | -55.65M | -9.62M | 3.83M | 7.25M | 8.25M | 7.57M | -1.76M | 11.91M | 665.30K | 9.87M | 70.77M | -41.61M | -6.63M | -89.79M | -88.42M | -90.73M | -89.35M | -69.45M | -83.28M | -74.22M | -66.10M | -22.90M | -52.57M | -40.21M | -9.80M |
Investing Cash Flow | -103.90M | -448.23M | -208.33M | -130.27M | 6.75M | -24.42M | -32.83M | -35.37M | -56.20M | -2.63M | -34.77M | -632.26K | 98.68M | 15.07M | -75.45M | -81.86M | -23.42M | -115.01M | -102.61M | -96.14M | -109.06M | -74.21M | -90.73M | -79.11M | -65.40M | -37.50M | -24.03M | -22.61M | -13.86M |
Debt Repayment | 35.00M | 114.00M | -107.79M | 81.29M | 16.56M | -3.50M | 1.50M | 6.00M | - | - | 5.00M | -36.00M | -24.08M | -35.92M | - | 57.40M | 12.38M | -2.50M | 8.78M | 4.91M | -12.74M | 11.98M | 22.09M | 3.12M | 7.40M | 1.40M | 11.18M | 2.83M | -760.00K |
Common Stock Repurchased | -406.00K | - | - | - | - | -3.17M | -9.36M | -8.66M | -9.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -7.72M | -7.16M | -4.46M | -3.80M | -2.69M | -1.69M | -1.16M | -1.59M | -2.49M | -5.49M | -1.51M | - | -1.40M | -1.40M | -2.95M | -2.79M | -2.56M | -2.26M | -1.99M | -1.75M | -1.48M | -1.17M | -1.07M | -754.63K | -600.00K | -500.00K | -434.65K | -399.16K | -370.46K |
Other Financial Acitivies | 53.13M | 115.62M | 298.21M | 151.28M | 19.39M | 5.11M | 4.91M | 15.48M | 12.29M | -8.23M | 9.35M | -20.30M | -59.14M | 1.54M | 76.32M | -10.68M | -23.84M | 98.09M | 94.07M | 82.40M | 95.49M | 77.47M | 78.01M | 75.56M | 43.80M | 32.60M | 8.73M | 14.36M | 25.93M |
Financial Cash Flow | 80.41M | 281.93M | 185.95M | 228.77M | 33.26M | -3.26M | 14.61M | 28.55M | 19.78M | -13.72M | 12.84M | -56.30M | -84.61M | -30.71M | 73.37M | 43.92M | -14.02M | 93.32M | 100.85M | 85.56M | 81.27M | 88.09M | 96.37M | 77.93M | 50.60M | 34.40M | 19.47M | 16.78M | 26.30M |
Net Cash Flow | 2.64M | -116.55M | 13.73M | 79.41M | 43.94M | -12.77M | -5.68M | 6.57M | -22.35M | -1.58M | -3.06M | -34.13M | 29.22M | 11.72M | 12.97M | -20.65M | -22.27M | -6.68M | 14.11M | 5.22M | -10.11M | 19.51M | 12.96M | 6.23M | -7.90M | 2.70M | 996.77K | -75.53K | 18.40M |
Free Cash Flow | 22.52M | 46.85M | 30.27M | -23.34M | 448.00K | 12.15M | 11.20M | 10.13M | 10.88M | 13.09M | 17.38M | 21.96M | 14.76M | 26.86M | 13.76M | 13.40M | 12.94M | 11.28M | 10.11M | 11.47M | 15.81M | 2.68M | 5.09M | 4.78M | 4.60M | 2.10M | 2.59M | 4.46M | 5.54M |