Crown Inc. (CCK)

AI Score

Unlock

85.14

0.95 (1.13%)

At close: Apr 17, 2025, 3:59 PM

85.41

0.32%

After-hours: Apr 17, 2025, 07:17 PM EDT

Crown Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.9B	3.07B	3.05B	2.79B	2.86B	3.07B	3.11B	2.97B	3.01B	3.26B	3.51B	3.16B	3.05B	2.92B	2.86B	3.08B	2.96B	3.17B	2.69B	2.76B	2.79B	3.08B	3.04B	2.75B	2.73B	3.17B	3.05B	2.2B	2.17B	2.47B	2.16B	1.9B	1.92B	2.33B	2.14B	1.89B
Cost of Revenue	2.25B	2.5B	2.5B	2.35B	2.37B	2.43B	2.46B	2.41B	2.51B	2.73B	2.86B	2.55B	2.48B	2.32B	2.24B	2.4B	2.33B	2.48B	2.15B	2.22B	2.27B	2.46B	2.42B	2.21B	2.22B	2.53B	2.47B	1.81B	1.76B	1.96B	1.72B	1.52B	1.53B	1.84B	1.69B	1.52B
Gross Profit	650M	577M	552M	434M	486M	642M	646M	563M	503M	533M	649M	615M	573M	598M	612M	677M	633M	689M	534M	537M	524M	629M	618M	545M	510M	644M	580M	389M	410M	512M	442M	382M	390M	488M	451M	372M
Operating Income	351M	444M	402M	280M	341M	374M	367M	269M	229M	297M	466M	344M	303M	348M	385M	384M	337M	406M	275M	246M	199M	352M	383M	262M	218M	365M	292M	221M	222M	347M	271M	237M	192M	315M	295M	219M
Interest Income	22M	24M	16M	20M	19M	13M	12M	9M	6M	3M	3M	3M	4M	2M	1M	2M	1M	2M	1M	4M	5M	5M	4M	3M	4M	6M	5M	6M	5M	4M	3M	3M	4M	3M	2M	3M
Pretax Income	521M	-177M	265M	134M	143M	252M	239M	161M	144M	203M	402M	307M	-1.29B	285M	319M	318M	248M	335M	192M	151M	91M	257M	260M	178M	94M	293M	201M	152M	162M	287M	201M	179M	128M	254M	250M	137M
Net Income	358M	-175M	174M	67M	32M	159M	157M	102M	119M	127M	295M	216M	-1B	102M	128M	211M	151M	214M	126M	88M	87M	183M	137M	103M	53M	164M	132M	90M	-89M	177M	128M	107M	65M	183M	169M	79M
Selling & General & Admin	147M	146M	150M	154M	145M	140M	164M	160M	137M	122M	140M	157M	144M	147M	145M	163M	158M	146M	133M	156M	155M	151M	155M	153M	178M	140M	142M	73M	99M	90M	92M	90M	93M	90M	94M	91M
Research & Development	n/a	n/a	n/a	n/a	33M	n/a	n/a	n/a	34M	n/a	n/a	n/a	47M	n/a	n/a	n/a	48M	n/a	n/a	n/a	55M	n/a	n/a	n/a	51M	n/a	n/a	n/a	39M	n/a	n/a	n/a	41M	n/a	n/a	n/a
Other Expenses	152M	n/a	119M	-1M	n/a	-1M	125M	123M	114M	115M	116M	115M	-1.52B	1M	2M	1M	-5M	-5M	-19M	-37M	-7M	-6M	-31M	14M	-22M	13M	17M	17M	67M	63M	61M	59M	80M	63M	65M	60M
Operating Expenses	299M	146M	150M	154M	145M	264M	289M	283M	251M	237M	256M	272M	255M	260M	256M	290M	279M	267M	250M	278M	279M	272M	278M	275M	298M	267M	255M	138M	166M	153M	153M	149M	173M	153M	159M	151M
Interest Expense	108M	119M	112M	113M	113M	111M	110M	102M	90M	76M	64M	54M	50M	66M	68M	71M	72M	72M	76M	80M	88M	95M	97M	98M	102M	105M	103M	74M	65M	64M	61M	62M	62M	59M	58M	64M
Selling & Marketing Expenses	n/a	n/a	150M	154M	-11M	129M	148M	-11M	3M	5M	4M	4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.55B	2.65B	2.65B	2.51B	2.52B	2.69B	2.75B	2.69B	2.76B	2.96B	3.12B	2.82B	2.74B	2.58B	2.5B	2.69B	2.61B	2.75B	2.4B	2.5B	2.55B	2.73B	2.69B	2.48B	2.52B	2.8B	2.72B	1.95B	1.92B	2.11B	1.87B	1.67B	1.71B	1.99B	1.85B	1.67B
Income Tax Expense	128M	-39M	54M	40M	59M	62M	59M	42M	25M	55M	85M	78M	-342M	74M	146M	75M	62M	91M	53M	38M	-24M	54M	88M	48M	20M	102M	55M	39M	223M	79M	53M	46M	35M	48M	65M	38M
Shares Outstanding (Basic)	118.3M	119.3M	119.6M	119.6M	119.51M	119.5M	119.4M	119.2M	119.16M	119.7M	120.98M	123.64M	125.99M	128.7M	133.1M	133.6M	133.46M	133.3M	133.3M	134.1M	133.99M	133.9M	133.9M	133.8M	133.74M	133.7M	133.6M	133.5M	133.45M	134M	135.3M	138.5M	138.48M	138.67M	138.45M	138.11M
Shares Outstanding (Diluted)	118.6M	119.3M	119.8M	119.8M	119.74M	119.7M	119.6M	119.6M	119.5M	120.2M	121.6M	124.4M	126.76M	129.7M	134.2M	134.6M	134.71M	134.4M	134M	135M	135.19M	135M	134.8M	134.4M	134.1M	133.8M	133.8M	133.8M	133.8M	134.4M	135.7M	139M	138.48M	139.5M	139.34M	138.99M
EPS (Basic)	3.03	-1.47	1.45	0.56	0.27	1.33	1.31	0.86	1.00	1.06	2.44	1.75	-7.95	0.79	0.96	1.58	1.13	1.61	0.95	0.66	0.65	1.37	1.02	0.77	0.40	1.23	0.99	0.67	-0.67	1.32	0.95	0.77	0.67	1.32	1.22	0.57
EPS (Diluted)	3.02	-1.47	1.45	0.56	0.27	1.33	1.31	0.85	1.00	1.06	2.43	1.74	-7.9	0.79	0.95	1.57	1.12	1.59	0.94	0.65	0.64	1.36	1.02	0.77	0.40	1.23	0.99	0.67	-0.67	1.32	0.94	0.77	0.67	1.31	1.21	0.57
EBITDA	733M	56M	497M	368M	383M	501M	481M	390M	318M	413M	582M	466M	-1.13B	464M	498M	463M	441M	528M	383M	312M	303M	473M	480M	398M	285M	501M	417M	313M	313M	423M	350M	292M	291M	389M	357M	277M
EBIT	629M	-58M	382M	253M	256M	377M	356M	267M	247M	298M	505M	351M	-1.24B	351M	387M	332M	320M	317M	201M	190M	179M	352M	357M	276M	165M	374M	371M	248M	249M	360M	289M	233M	232M	326M	308M	201M
Depreciation & Amortization	104M	114M	115M	115M	127M	124M	125M	123M	114M	115M	116M	115M	111M	113M	111M	127M	121M	121M	117M	122M	124M	121M	123M	122M	120M	127M	113M	65M	64M	63M	61M	59M	59M	63M	65M	60M