Coeur Mining Inc. (CDE)
5.17
0.03 (0.58%)
At close: Mar 04, 2025, 3:59 PM
5.20
0.48%
After-hours: Mar 04, 2025, 07:12 PM EST
Coeur Mining Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 55.09M | 61.63M | 61.46M | 56.66M | 92.79M | 55.65M | 115.08M | 192.03M | 162.18M | 200.71M | 270.86M | 206.69M | 125.44M | 175.01M | 66.12M | 22.78M | 20.76M | 98.67M | 270.67M | 214.63M | 273.08M | 62.42M | 9.09M | 14.71M | 35.2M | 86.9M | 127.3M | 114.2M | 43.5M | 16.5M | 15.1M | 14.7M | 134.1M | 110.8M | 104.8M | 80.3M | 79.9M | 78.1M | 30.2M | 8.9M |
Short-Term Investments | n/a | n/a | 32.03M | n/a | n/a | n/a | 17K | n/a | n/a | n/a | n/a | n/a | 999K | 20.25M | 7.96M | n/a | 7.88M | 53.04M | 70.37M | 25.73M | 48.99M | 19.27M | 518K | 14.66M | 7.9M | 23M | 1.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | 12.12M | 132.2M | 12.94M | 35.65M | 17.81M | 34.84M | 4.49M | 2.77M | 5.98M | 14.52M | 27.07M | 19.84M | 10.01M | 14.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15.3M | 29M | 66.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | n/a | 125.3M | 143.84M | 139.88M | 174.5M | 171.81M | 127.06M | 132.47M | 97.24M | 71.11M | 54.84M | 53.88M | 58.91M | 48.48M | 42.99M | 31.08M | 95.17M | 83.25M | 67.93M | 60.91M | 53.88M | 102.01M | 103.7M | 8.9M | 7.1M | 8.8M | 11.1M | 20.9M | 56.6M | 14.2M | 13.6M | 10.2M | 9.7M | 7.9M | 7.7M | 7.8M | 7.9M | 10.2M | 9.1M | 28.6M |
Receivables | 29.93M | 3.86M | 6.3M | 32.42M | 23.48M | 18.67M | 29.74M | 19.07M | 5.97M | 85.99M | 116.92M | 81.07M | 62.44M | 83.5M | 58.88M | 58.98M | 53.19M | 56.12M | 43.23M | 27.99M | 10.63M | 8.1M | 7.18M | 5.9M | 9.7M | 15.4M | 11.6M | 11.5M | 11.6M | 13.8M | 9.5M | 7.8M | 4M | 5.1M | 2.4M | 1.9M | 1M | 3M | 2M | 900K |
Inventory | 171.34M | 156.06M | 144.79M | 132.41M | 126.08M | 122.08M | 141.4M | 131.98M | 170.19M | 149.04M | 163.13M | 182.52M | 193.66M | 132.78M | 118.34M | 77.35M | 34.85M | 44.84M | 47.64M | 40.76M | 32.69M | 12.54M | 14.85M | 46.29M | 55M | 53.8M | 43.7M | 35.93M | 32M | 31M | 35.9M | 34.7M | 29.6M | 29.4M | 30.9M | 20M | 15.3M | 12.4M | 5.5M | 1.3M |
Other Current Assets | 16.74M | 45.7M | 55.84M | 68.09M | 27.25M | 14.05M | 11.39M | 106.47M | 128.9M | 10.94M | 22.89M | 60.95M | 23.64M | 26.15M | 14.91M | 26.92M | 26.58M | 37.32M | 9.68M | 21.79M | 6.32M | 1.88M | 11.08M | n/a | 10.5M | n/a | n/a | 98.44M | 124.1M | 65.3M | 131.6M | 72.1M | 23.9M | 100K | n/a | -100K | -100K | n/a | n/a | 800K |
Total Current Assets | 273.1M | 267.25M | 300.43M | 289.58M | 269.61M | 210.44M | 297.62M | 449.56M | 410.79M | 446.69M | 588.82M | 531.23M | 406.18M | 464.94M | 266.21M | 186.04M | 152.45M | 264.07M | 441.6M | 319M | 371.71M | 121.58M | 42.72M | 81.56M | 118.3M | 179.1M | 184.4M | 260.07M | 211.2M | 126.6M | 192.1M | 129.3M | 191.6M | 145.4M | 138.1M | 102.1M | 96.1M | 93.5M | 37.7M | 11.9M |
Property-Plant & Equipment | 1.82B | 1.69B | 1.39B | 1.17B | 946.93M | 960.74M | 1.27B | 1.08B | 775.25M | 785.22M | 729.1M | 2.24B | 2.68B | 2.69B | 2.79B | 2.78B | 2.64B | 2.3B | 337.56M | 213.98M | 98.38M | 34.68M | 26.66M | 119.92M | 130.7M | 137.1M | 103.6M | 380.45M | 312.5M | 304.8M | 207.1M | 186.2M | 124M | 108.3M | 93M | 86.2M | 86.8M | 59.8M | 53.9M | 28.8M |
Goodwill & Intangibles | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 30.95M | 24.77M | 31.54M | 47.39M | 52.48M | 42.2M | 47.2M | 41.08M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 1.82B | 1.81B | 1.55B | 1.44B | 1.13B | 1.17B | 1.41B | 1.25B | 908.12M | 885.8M | 957.41M | 2.35B | 2.82B | 2.8B | 2.89B | 2.87B | 2.76B | 2.39B | 408.03M | 275.81M | 154.07M | 136.69M | 130.36M | 128.82M | 153.1M | 174.9M | 181.6M | 401.35M | 369.1M | 319M | 220.7M | 196.4M | 133.7M | 116.2M | 100.7M | 94M | 94.7M | 70M | 63M | 57.4M |
Total Assets | 2.3B | 2.08B | 1.85B | 1.73B | 1.4B | 1.38B | 1.71B | 1.7B | 1.32B | 1.33B | 1.55B | 2.89B | 3.22B | 3.26B | 3.16B | 3.05B | 2.91B | 2.65B | 849.63M | 594.82M | 525.78M | 258.28M | 173.09M | 210.38M | 271.4M | 354M | 366M | 661.42M | 580.3M | 445.6M | 412.8M | 325.7M | 325.3M | 261.6M | 238.8M | 196.1M | 190.8M | 163.5M | 100.7M | 69.3M |
Account Payables | 125.88M | 115.11M | 96.12M | 103.9M | 90.58M | 69.18M | 47.21M | 48.59M | 44.66M | 48.73M | 49.05M | 53.85M | 57.48M | 78.59M | 88.32M | 77M | 66.3M | 49.64M | 22.32M | 17.19M | 8.39M | 7.77M | 5.96M | 3.72M | 4.1M | 4.7M | 3.5M | 5.98M | 4.3M | 5.7M | 2.5M | 1.9M | 1.5M | 2.5M | 1.1M | 1.1M | n/a | n/a | n/a | n/a |
Deferred Revenue | 42.86M | 55.55M | 25.74M | 16.09M | 16.43M | 16.67M | 20.11M | 98.71M | n/a | n/a | 630K | 3.12M | 27.11M | 77.78M | 65.79M | 56.86M | -39.45M | 27.02M | n/a | n/a | 12.61M | 11.04M | 11.54M | 12.77M | n/a | n/a | n/a | 20.53M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 42.98M | 56.97M | 36.14M | 41.12M | 34.48M | 35.85M | 24.94M | 30.75M | 11.96M | 10.43M | 17.5M | 2.5M | 55.98M | 32.6M | 115.3M | 50.08M | 16.53M | 61.66M | n/a | n/a | 114K | 2.37M | 17.65M | 23.17M | n/a | n/a | n/a | 4.65M | 12.1M | 2.2M | 2M | 1.9M | 1.8M | 1.7M | 1.9M | 1.9M | 2.1M | 1.8M | 1.8M | 100K |
Other Current Liabilities | 77.12M | 69.26M | 50.17M | 57.61M | 62.89M | 54.16M | 69.06M | 123.6M | 56.3M | 80.92M | 107.77M | 85.09M | 97.68M | 93.09M | 38.7M | 49.75M | 77.22M | -7.17M | 36.2M | 16.7M | 13.65M | 12.32M | 12.46M | 14.82M | 21.2M | 16.5M | 27.1M | 27.83M | 15.2M | 13.1M | 14M | 17.8M | 6.5M | 10M | 6.9M | 6.5M | 7.4M | 6.6M | 5.3M | 2.1M |
Total Current Liabilities | 330.82M | 289.61M | 219.36M | 235.87M | 234.11M | 190.65M | 161.32M | 228.73M | 116.63M | 140.08M | 174.32M | 144.56M | 238.25M | 252.08M | 270.72M | 188.61M | 139.42M | 111.68M | 58.52M | 33.89M | 22.15M | 22.46M | 36.08M | 41.72M | 25.3M | 21.2M | 30.6M | 38.46M | 31.6M | 21M | 18.5M | 21.6M | 9.8M | 14.2M | 9.9M | 9.5M | 9.5M | 8.4M | 7.1M | 2.2M |
Long-Term Debt | 558.68M | 522.67M | 491.36M | 457.68M | 280.86M | 313.38M | 433.89M | 380.57M | 198.68M | 484.84M | 488.55M | 371.27M | 3.46M | 115.86M | 130.07M | 185.4M | 428.67M | 203.66M | 180M | 180M | 180M | 9.56M | 66.8M | 122.32M | 204.6M | 236.2M | 246.5M | 146M | 190M | 150M | 227.2M | 129.2M | 131.5M | 57.9M | 59.5M | 61.5M | 63.1M | 64.7M | 42.2M | 25.3M |
Other Long-Term Liabilities | 281.74M | 232.3M | 231.95M | 218.64M | 161.33M | 165.62M | 185.71M | 171.75M | 235.11M | 138.96M | 96.85M | 83.33M | 203.92M | 232.21M | 241.71M | 165.31M | 27.58M | 35.31M | 30.12M | 39.37M | 30.17M | 29.97M | 22.91M | 19.56M | 24M | 28.5M | 11.8M | 152.15M | 12.5M | 33.4M | 5.2M | 2.4M | 100K | 1M | 300K | 500K | 700K | 200K | n/a | -100K |
Total Long-Term Liabilities | 847.67M | 767.33M | 737.77M | 698.29M | 476.39M | 520.98M | 698.67M | 657.47M | 433.79M | 770.93M | 786.59M | 1.01B | 784.87M | 875.64M | 846.04M | 872.22M | 1.03B | 812.65M | 210.12M | 219.37M | 210.17M | 39.53M | 89.71M | 141.88M | 228.6M | 264.7M | 258.3M | 300.87M | 202.5M | 184.8M | 234M | 133.3M | 134.5M | 63.5M | 62.9M | 66.5M | 69.1M | 67.6M | 42.2M | 28.8M |
Total Liabilities | 1.18B | 1.06B | 957.13M | 934.16M | 710.5M | 711.63M | 859.99M | 886.2M | 550.42M | 911.01M | 960.91M | 1.16B | 1.02B | 1.13B | 1.12B | 1.06B | 1.17B | 924.33M | 268.63M | 253.26M | 232.32M | 61.99M | 125.79M | 183.59M | 253.9M | 285.9M | 288.9M | 339.33M | 234.1M | 205.8M | 252.5M | 154.9M | 144.3M | 77.7M | 72.8M | 76M | 78.6M | 76M | 49.3M | 31M |
Total Debt | 601.66M | 555.28M | 515.93M | 487.5M | 275.5M | 295.5M | 458.83M | 411.32M | 210.9M | 490.41M | 478.4M | 308.63M | 59.44M | 379.97M | 193.38M | 220.07M | 462.08M | 234.49M | 180M | 180M | 180.11M | 11.93M | 84.45M | 145.49M | 205.8M | 236.3M | 246.7M | 150.65M | 202.1M | 152.2M | 229.2M | 131.1M | 133.3M | 59.6M | 61.4M | 63.4M | 65.2M | 66.5M | 44M | 25.4M |
Common Stock | 3.99M | 3.86M | 2.96M | 2.57M | 2.44M | 2.42M | 2.03M | 1.86M | 1.81M | 1.51M | 1.03M | 1.03M | 903K | 897K | 893K | 803K | 567.8M | 551.51M | 279.05M | 250.96M | 241.03M | 214.19M | 119.65M | 49.28M | 38.1M | 30.2M | 23M | 22.95M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -3.06B | -3.12B | -3.02B | -2.94B | -2.91B | -2.93B | -2.59B | -2.55B | -2.55B | -2.6B | -2.2B | -1.05B | -396.16M | -444.83M | -538.33M | -451.87M | -419.34M | -419.33M | -463.22M | -551.36M | -561.91M | -546.24M | -479.21M | -398M | -394.9M | -347.1M | -318.8M | -84.54M | -70.5M | -15.9M | -17M | -13.5M | -5M | -4.2M | 32.7M | 35.9M | 28M | 13.7M | 2.5M | 9.9M |
Comprehensive Income | n/a | 1.33M | 12.34M | -1.21M | -11.14M | -136K | -59K | 2.52M | -2.49M | -3.72M | -2.81M | -4.91M | -7.72M | -4.97M | n/a | 5K | 5K | 639K | 553K | -1.84M | -2.29M | -1.38M | -821K | 649K | -400K | 200K | -400K | -13.04M | -89M | -72.7M | -78.1M | -68.4M | -59.7M | -51.5M | -24.8M | -27.5M | -8.1M | -9.9M | -4M | -1.7M |
Shareholders Equity | 2.17B | 1.02B | 889.02M | 800.26M | 693.48M | 667M | 852.51M | 814.98M | 768.49M | 421.48M | 585.32M | 1.73B | 2.2B | 2.14B | 2.04B | 1.99B | 1.74B | 1.73B | 580.99M | 341.55M | 293.45M | 196.29M | 47.3M | 26.79M | 17.4M | 68.2M | 77.1M | 322.09M | 346.2M | 239.8M | 160.3M | 170.8M | 181M | 183.9M | 166M | 120.1M | 112.2M | 87.5M | 51.4M | 38.3M |
Total Investments | n/a | 32.26M | 44.15M | 132.2M | 12.94M | 35.65M | 17.81M | 34.84M | 4.49M | 2.77M | 5.98M | 14.52M | 28.06M | 40.1M | 17.96M | 14.39M | 7.88M | 53.04M | 70.37M | 25.73M | 48.99M | 19.27M | 518K | 14.66M | 23.2M | 52M | 68.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |