Coeur Mining Inc.
(CDE)
undefined
undefined%
At close: undefined
6.56
0.23%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 821.21M | 785.64M | 832.83M | 785.46M | 711.50M | 625.90M | 709.60M | 665.78M | 646.09M | 635.74M | 745.99M | 895.49M | 1.02B | 515.46M | 300.62M | 189.47M | 215.32M | 216.57M | 172.34M | 133.45M | 107.72M | 94.49M | 71.91M | 101.20M | 108.90M | 111.70M | 139.04M | 92.70M | 89.20M | 103.90M | 83.70M | 51.50M | 59.20M | 52.10M | 69.30M | 78.20M | 56.40M | 12.90M | 5.60M |
| Cost of Revenue | 780.09M | 718.16M | 639.85M | 571.72M | 730.06M | 569.42M | 586.81M | 532.70M | 623.40M | 640.38M | 696.54M | 675.61M | 644.46M | 401.24M | 202.91M | 139.82M | 128.97M | 101.85M | 104.93M | 79.79M | 84.78M | 89.31M | 79.19M | 86.70M | 66.90M | 97.90M | 150.59M | 77.60M | 61.60M | 66.50M | 57.50M | 41.00M | 45.50M | 35.90M | 41.90M | 41.90M | 30.80M | 12.10M | 4.80M |
| Gross Profit | 41.12M | 67.48M | 192.97M | 213.74M | -18.55M | 56.48M | 122.79M | 133.07M | 22.68M | -4.64M | 49.45M | 219.88M | 376.74M | 114.22M | 97.71M | 49.64M | 86.35M | 114.72M | 67.41M | 53.66M | 22.95M | 5.18M | -7.28M | 14.50M | 42.00M | 13.80M | -11.56M | 15.10M | 27.60M | 37.40M | 26.20M | 10.50M | 13.70M | 16.20M | 27.40M | 36.30M | 25.60M | 800.00K | 800.00K |
| Operating Income | -36.11M | 27.08M | 29.80M | 75.78M | -97.19M | -20.30M | 39.93M | 73.55M | -39.59M | -93.26M | -845.16M | 153.54M | 306.80M | 74.90M | -25.26M | -13.68M | 40.99M | 66.22M | 6.15M | -17.83M | -64.73M | -81.21M | -36.70M | -63.60M | -32.00M | -245.50M | -16.23M | -65.30M | -800.00K | 7.70M | -2.00M | -8.30M | -21.10M | -6.80M | 5.80M | 17.10M | 13.80M | -6.70M | -2.20M |
| Interest Income | - | 23.86M | 16.45M | 20.71M | 199.00K | 1.78M | - | - | 725.00K | 1.38M | 13.32M | 14.44M | - | 771.00K | 3.25M | 2.56M | 18.20M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -68.46M | -63.45M | 3.64M | 62.67M | -358.02M | -65.73M | 39.92M | 1.11M | -393.45M | -1.62B | -808.68M | 117.29M | 207.84M | -92.67M | -90.81M | -13.51M | 58.82M | 83.64M | 12.03M | -22.64M | -64.73M | -81.21M | -51.29M | -63.60M | -32.00M | -245.50M | -14.32M | -55.80M | -1.10M | -3.60M | -16.70M | -4.50M | -15.00M | -2.70M | 10.70M | 20.20M | 13.70M | -7.90M | -1.90M |
| Net Income | -103.61M | -78.11M | -31.32M | 25.63M | -346.90M | -48.41M | -1.32M | 55.35M | -367.18M | -1.16B | -650.56M | 48.68M | 93.50M | -91.31M | -31.91M | -8.00K | 43.89M | 88.49M | 11.00M | -17.77M | -67.59M | -82.68M | -3.07M | -47.80M | -28.30M | -234.30M | -14.08M | -54.60M | 1.10M | -3.90M | -8.10M | -800.00K | -14.40M | -1.70M | 9.40M | 15.40M | 9.40M | -4.70M | -700.00K |
| Selling & General & Admin | 41.60M | 39.46M | 40.40M | 33.72M | 34.49M | 31.34M | 33.62M | 29.38M | 32.83M | 40.84M | 55.34M | 32.98M | 50.82M | 24.18M | 22.10M | 25.85M | 23.88M | 19.37M | 37.39M | 37.01M | 12.26M | 8.81M | 8.71M | 9.70M | 9.30M | 13.10M | 13.39M | 12.60M | 11.50M | 11.90M | 14.30M | 13.00M | 28.60M | 16.00M | 9.90M | 9.70M | 5.40M | 5.60M | 2.50M |
| Research & Development | 54.64M | 41.29M | 48.68M | 55.65M | 18.42M | - | - | - | - | - | - | - | - | 890.00K | 97.00K | 16.95M | - | - | - | - | - | - | - | 6.70M | 8.50M | 9.40M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Expenses | - | 67.91M | 99.85M | 98.30M | 40.95M | 7.70M | 4.65M | 1.96M | 1.91M | 3.62M | 82.77M | -23.49M | 19.13M | 15.35M | 15.21M | 20.53M | 20.98M | 26.77M | 20.89M | 18.80M | 75.42M | 35.46M | 11.35M | 61.70M | 56.20M | 236.80M | - | 13.40M | 16.90M | 17.80M | 13.90M | 5.80M | 6.20M | 7.00M | 11.70M | 9.50M | 6.40M | 1.90M | 500.00K |
| Operating Expenses | 41.60M | 107.37M | 140.25M | 132.02M | 75.44M | 76.78M | 82.86M | 59.52M | 62.27M | 88.62M | 89.57M | 60.51M | 69.95M | 39.31M | -48.17M | 63.33M | 44.86M | 46.14M | 58.27M | 55.81M | 87.68M | 44.27M | 20.06M | 78.10M | 74.00M | 259.30M | 13.39M | 26.00M | 28.40M | 29.70M | 28.20M | 18.80M | 34.80M | 23.00M | 21.60M | 19.20M | 11.80M | 7.50M | 3.00M |
| Interest Expense | 29.10M | 23.86M | 16.45M | 20.71M | 24.77M | 21.75M | 15.37M | 33.78M | 36.88M | 47.55M | 41.30M | 5.88M | 41.38M | 30.94M | 18.10M | 4.14M | 365.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | 26.64M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost & Expenses | 859.92M | 825.53M | 780.10M | 703.74M | 805.50M | 646.21M | 669.67M | 592.23M | 685.68M | 729.00M | 786.11M | 736.12M | 714.40M | 440.56M | 154.74M | 203.15M | 173.82M | 147.99M | 163.20M | 135.60M | 172.46M | 133.57M | 99.26M | 164.80M | 140.90M | 357.20M | 163.99M | 103.60M | 90.00M | 96.20M | 85.70M | 59.80M | 80.30M | 58.90M | 63.50M | 61.10M | 42.60M | 19.60M | 7.80M |
| Income Tax | 35.16M | 14.66M | 34.96M | 37.05M | -11.13M | -16.78M | 29.00M | -54.24M | -26.26M | -459.24M | -158.12M | 68.61M | 114.34M | -9.48M | -25.92M | -13.50M | 14.93M | 8.23M | 1.48M | -5.79M | -7.00K | 43.59M | -6.00K | 300.00K | 300.00K | 900.00K | -242.00K | -1.20M | 200.00K | 300.00K | -3.40M | -3.70M | -600.00K | -1.00M | 1.30M | 4.80M | 4.30M | -3.20M | -1.20M |
| Shares Outstanding (Basic) | 343.06M | 275.18M | 250.04M | 240.80M | 218.81M | 188.29M | 180.10M | 159.85M | 129.64M | 102.41M | 97.83M | 89.44M | 89.38M | 87.19M | 71.56M | 55.07M | 28.60M | 27.14M | 24.29M | 21.60M | 16.82M | 7.82M | 4.10M | 3.50M | 2.40M | 2.20M | 2.19M | 2.15M | 1.59M | 1.54M | 1.53M | 1.60M | 1.53M | 1.00M | 1.00M | 1.06M | 870.37K | 701.49K | 700.00K |
| Shares Outstanding (Diluted) | 343.06M | 275.18M | 250.04M | 242.55M | 218.81M | 188.61M | 184.14M | 163.46M | 129.64M | 102.44M | 97.90M | 89.60M | 89.72M | 87.19M | 71.56M | 55.07M | 31.05M | 29.61M | 24.37M | 21.60M | 16.82M | 7.82M | 4.10M | 3.50M | 2.40M | 2.20M | 2.19M | 2.15M | 1.59M | 1.54M | 1.53M | 1.60M | 1.53M | 1.00M | 1.00M | 1.06M | 870.37K | 701.49K | 700.00K |
| EPS (Basic) | -0.3 | -0.28 | -0.13 | 0.11 | -1.59 | -0.26 | -0.01 | 0.35 | -2.83 | -11.29 | -6.65 | 0.54 | 1.05 | -1.05 | -0.45 | -0.00 | 1.50 | 3.30 | 0.40 | -0.82 | -4.02 | -10.57 | -0.75 | -13.66 | -11.79 | -106.5 | -6.43 | -25.4 | 0.70 | -2.53 | -5.3 | -0.5 | -9.4 | -1.7 | 9.40 | 14.50 | 10.80 | -6.7 | -1 |
| EPS (Diluted) | -0.3 | -0.28 | -0.13 | 0.11 | -1.59 | -0.26 | -0.01 | 0.34 | -2.83 | -11.28 | -6.65 | 0.54 | 1.04 | -1.05 | -0.45 | -0.00 | 1.40 | 3.00 | 0.40 | -0.82 | -4.02 | -10.57 | -0.75 | -13.66 | -11.79 | -106.5 | -6.43 | -25.4 | 0.70 | -2.53 | -5.3 | -0.5 | -9.4 | -1.7 | 9.40 | 14.50 | 10.80 | -6.7 | -1 |
| EBITDA | 76.87M | 85.21M | 160.39M | 226.52M | -142.41M | 98.14M | 211.68M | 149.64M | -203.99M | -1.41B | -534.50M | 362.31M | 467.11M | 74.90M | 12.86M | 6.69M | 80.17M | 95.68M | 31.91M | -1.01M | 13.85M | -533.00K | -18.12M | -20.80M | -6.00M | -202.40M | 10.68M | 1.10M | 16.10M | 25.50M | 11.90M | -2.50M | -14.90M | 200.00K | 17.50M | 26.60M | 20.00M | -5.20M | -1.80M |
| Depreciation & Amortization | 116.23M | 125.86M | 140.30M | 143.14M | 190.84M | 139.51M | 155.32M | 123.56M | 143.75M | 162.44M | 232.88M | 218.86M | 224.50M | 143.81M | 102.71M | 27.33M | 21.28M | 27.10M | 23.21M | 21.87M | 16.63M | 13.51M | 11.35M | 26.70M | 22.00M | 31.00M | 35.63M | 13.40M | 16.90M | 17.80M | 13.90M | 5.80M | 6.20M | 7.00M | 11.70M | 9.50M | 6.20M | 1.50M | 400.00K |