Coeur Mining Inc. (CDE)
5.17
0.03 (0.58%)
At close: Mar 04, 2025, 3:59 PM
5.19
0.29%
After-hours: Mar 04, 2025, 04:32 PM EST
Coeur Mining Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 1.05B | 821.21M | 785.64M | 832.83M | 785.46M | 711.5M | 625.9M | 709.6M | 665.78M | 646.09M | 635.74M | 745.99M | 895.49M | 1.02B | 515.46M | 300.62M | 189.47M | 215.32M | 216.57M | 172.34M | 133.45M | 107.72M | 94.49M | 71.91M | 101.2M | 108.9M | 111.7M | 139.04M | 92.7M | 89.2M | 103.9M | 83.7M | 51.5M | 59.2M | 52.1M | 69.3M | 78.2M | 56.4M | 12.9M | 5.6M |
| Cost of Revenue | 731.17M | 732.72M | 718.16M | 639.85M | 571.72M | 730.06M | 569.42M | 586.81M | 532.7M | 623.4M | 640.38M | 696.54M | 675.61M | 644.46M | 401.24M | 202.91M | 139.82M | 128.97M | 101.85M | 104.93M | 79.79M | 84.78M | 89.31M | 79.19M | 86.7M | 66.9M | 97.9M | 150.59M | 77.6M | 61.6M | 66.5M | 57.5M | 41M | 45.5M | 35.9M | 41.9M | 41.9M | 30.8M | 12.1M | 4.8M |
| Gross Profit | 322.84M | 88.49M | 67.48M | 192.97M | 213.74M | -18.55M | 56.48M | 122.79M | 133.07M | 22.68M | -4.64M | 49.45M | 219.88M | 376.74M | 114.22M | 97.71M | 49.64M | 86.35M | 114.72M | 67.41M | 53.66M | 22.95M | 5.18M | -7.28M | 14.5M | 42M | 13.8M | -11.56M | 15.1M | 27.6M | 37.4M | 26.2M | 10.5M | 13.7M | 16.2M | 27.4M | 36.3M | 25.6M | 800K | 800K |
| Operating Income | 164.18M | -36.11M | 27.08M | 29.8M | 75.78M | -97.19M | -20.3M | 39.93M | 73.55M | -39.59M | -93.26M | -845.16M | 153.54M | 306.8M | 74.9M | -25.26M | -13.68M | 40.99M | 66.22M | 6.15M | -17.83M | -64.73M | -81.21M | -36.7M | -63.6M | -32M | -245.5M | -16.23M | -65.3M | -800K | 7.7M | -2M | -8.3M | -21.1M | -6.8M | 5.8M | 17.1M | 13.8M | -6.7M | -2.2M |
| Interest Income | -2.36M | n/a | 23.86M | 16.45M | 20.71M | 199K | 1.78M | n/a | n/a | 725K | 1.38M | 13.32M | 14.44M | n/a | 771K | 3.25M | 2.56M | 18.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 126.35M | -68.46M | -63.45M | 3.64M | 62.67M | -358.02M | -65.73M | 39.92M | 1.11M | -393.45M | -1.62B | -808.68M | 117.29M | 207.84M | -92.67M | -90.81M | -13.51M | 58.82M | 83.64M | 12.03M | -22.64M | -64.73M | -81.21M | -51.29M | -63.6M | -32M | -245.5M | -14.32M | -55.8M | -1.1M | -3.6M | -16.7M | -4.5M | -15M | -2.7M | 10.7M | 20.2M | 13.7M | -7.9M | -1.9M |
| Net Income | 58.9M | -103.61M | -78.11M | -31.32M | 25.63M | -346.9M | -48.41M | -1.32M | 55.35M | -367.18M | -1.16B | -650.56M | 48.68M | 93.5M | -91.31M | -31.91M | -8K | 43.89M | 88.49M | 11M | -17.77M | -67.59M | -82.68M | -3.07M | -47.8M | -28.3M | -234.3M | -14.08M | -54.6M | 1.1M | -3.9M | -8.1M | -800K | -14.4M | -1.7M | 9.4M | 15.4M | 9.4M | -4.7M | -700K |
| Selling & General & Admin | 47.73M | 41.6M | 39.46M | 40.4M | 33.72M | 34.49M | 31.34M | 33.62M | 29.38M | 32.83M | 40.84M | 55.34M | 32.98M | 50.82M | 24.18M | 22.1M | 25.85M | 23.88M | 19.37M | 37.39M | 37.01M | 12.26M | 8.81M | 8.71M | 9.7M | 9.3M | 13.1M | 13.39M | 12.6M | 11.5M | 11.9M | 14.3M | 13M | 28.6M | 16M | 9.9M | 9.7M | 5.4M | 5.6M | 2.5M |
| Research & Development | n/a | 54.64M | 41.29M | 48.68M | 55.65M | 18.42M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 890K | 97K | 16.95M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.7M | 8.5M | 9.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 110.93M | -7.75M | 67.91M | 99.85M | 98.3M | 40.95M | 7.7M | 4.65M | 1.96M | 1.91M | 3.62M | 82.77M | -23.49M | 19.13M | 15.35M | 15.21M | 20.53M | 20.98M | 26.77M | 20.89M | 18.8M | 75.42M | 35.46M | 11.35M | 61.7M | 56.2M | 236.8M | n/a | 13.4M | 16.9M | 17.8M | 13.9M | 5.8M | 6.2M | 7M | 11.7M | 9.5M | 6.4M | 1.9M | 500K |
| Operating Expenses | 158.66M | 88.49M | 107.37M | 140.25M | 132.02M | 75.44M | 76.78M | 82.86M | 59.52M | 62.27M | 88.62M | 89.57M | 60.51M | 69.95M | 39.31M | -48.17M | 63.33M | 44.86M | 46.14M | 58.27M | 55.81M | 87.68M | 44.27M | 20.06M | 78.1M | 74M | 259.3M | 13.39M | 26M | 28.4M | 29.7M | 28.2M | 18.8M | 34.8M | 23M | 21.6M | 19.2M | 11.8M | 7.5M | 3M |
| Interest Expense | 48.92M | 29.1M | 23.86M | 16.45M | 20.71M | 24.77M | 21.75M | 15.37M | 33.78M | 36.88M | 47.55M | 41.3M | 5.88M | 41.38M | 30.94M | 18.1M | 4.14M | 365K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 26.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 889.82M | 821.21M | 825.53M | 780.1M | 703.74M | 805.5M | 646.21M | 669.67M | 592.23M | 685.68M | 729M | 786.11M | 736.12M | 714.4M | 440.56M | 154.74M | 203.15M | 173.82M | 147.99M | 163.2M | 135.6M | 172.46M | 133.57M | 99.26M | 164.8M | 140.9M | 357.2M | 163.99M | 103.6M | 90M | 96.2M | 85.7M | 59.8M | 80.3M | 58.9M | 63.5M | 61.1M | 42.6M | 19.6M | 7.8M |
| Income Tax | 67.45M | 35.16M | 14.66M | 34.96M | 37.05M | -11.13M | -16.78M | 29M | -54.24M | -26.26M | -459.24M | -158.12M | 68.61M | 114.34M | -9.48M | -25.92M | -13.5M | 14.93M | 8.23M | 1.48M | -5.79M | -7K | 43.59M | -6K | 300K | 300K | 900K | -242K | -1.2M | 200K | 300K | -3.4M | -3.7M | -600K | -1M | 1.3M | 4.8M | 4.3M | -3.2M | -1.2M |
| Shares Outstanding (Basic) | 393.84M | 343.06M | 275.18M | 250.04M | 240.8M | 218.81M | 188.29M | 180.1M | 159.85M | 129.64M | 102.41M | 97.83M | 89.44M | 89.38M | 87.19M | 71.56M | 55.07M | 28.6M | 27.14M | 24.29M | 21.6M | 16.82M | 7.82M | 4.1M | 3.5M | 2.4M | 2.2M | 2.19M | 2.15M | 1.59M | 1.54M | 1.53M | 1.6M | 1.53M | 1M | 1M | 1.06M | 870.37K | 701.49K | 700K |
| Shares Outstanding (Diluted) | 400.84M | 343.06M | 275.18M | 250.04M | 242.55M | 218.81M | 188.61M | 184.14M | 163.46M | 129.64M | 102.44M | 97.9M | 89.6M | 89.72M | 87.19M | 71.56M | 55.07M | 31.05M | 29.61M | 24.37M | 21.6M | 16.82M | 7.82M | 4.1M | 3.5M | 2.4M | 2.2M | 2.19M | 2.15M | 1.59M | 1.54M | 1.53M | 1.6M | 1.53M | 1M | 1M | 1.06M | 870.37K | 701.49K | 700K |
| EPS (Basic) | 0.15 | -0.3 | -0.28 | -0.13 | 0.11 | -1.59 | -0.26 | -0.01 | 0.35 | -2.83 | -11.29 | -6.65 | 0.54 | 1.05 | -1.05 | -0.45 | -0.00 | 1.50 | 3.30 | 0.40 | -0.82 | -4.02 | -10.57 | -0.75 | -13.66 | -11.79 | -106.5 | -6.43 | -25.4 | 0.70 | -2.53 | -5.3 | -0.5 | -9.4 | -1.7 | 9.40 | 14.50 | 10.80 | -6.7 | -1 |
| EPS (Diluted) | 0.15 | -0.3 | -0.28 | -0.13 | 0.11 | -1.59 | -0.26 | -0.01 | 0.34 | -2.83 | -11.28 | -6.65 | 0.54 | 1.04 | -1.05 | -0.45 | -0.00 | 1.40 | 3.00 | 0.40 | -0.82 | -4.02 | -10.57 | -0.75 | -13.66 | -11.79 | -106.5 | -6.43 | -25.4 | 0.70 | -2.53 | -5.3 | -0.5 | -9.4 | -1.7 | 9.40 | 14.50 | 10.80 | -6.7 | -1 |
| EBITDA | 300.24M | 76.87M | 85.21M | 160.39M | 226.52M | -142.41M | 98.14M | 211.68M | 149.64M | -203.99M | -1.41B | -534.5M | 362.31M | 467.11M | 74.9M | 12.86M | 6.69M | 80.17M | 95.68M | 31.91M | -1.01M | 13.85M | -533K | -18.12M | -20.8M | -6M | -202.4M | 10.68M | 1.1M | 16.1M | 25.5M | 11.9M | -2.5M | -14.9M | 200K | 17.5M | 26.6M | 20M | -5.2M | -1.8M |
| Depreciation & Amortization | 124.97M | 116.23M | 125.86M | 140.3M | 143.14M | 190.84M | 139.51M | 155.32M | 123.56M | 143.75M | 162.44M | 232.88M | 218.86M | 224.5M | 143.81M | 102.71M | 27.33M | 21.28M | 27.1M | 23.21M | 21.87M | 16.63M | 13.51M | 11.35M | 26.7M | 22M | 31M | 35.63M | 13.4M | 16.9M | 17.8M | 13.9M | 5.8M | 6.2M | 7M | 11.7M | 9.5M | 6.2M | 1.5M | 400K |