Cadence Design Systems In...
(CDNS)
undefined
undefined%
At close: undefined
306.75
-0.12%
After-hours Dec 13, 2024, 05:19 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 4.09B | 3.56B | 2.99B | 2.68B | 2.34B | 2.14B | 1.94B | 1.82B | 1.70B | 1.58B | 1.46B | 1.33B | 1.15B | 935.95M | 852.63M | 1.04B | 1.62B | 1.48B | 1.33B | 1.20B | 1.12B | 1.29B | 1.43B | 1.28B | 1.09B | 1.22B | 915.89M | 741.46M | 548.42M | 429.07M | 368.60M | 434.50M | 392.30M | 231.40M | 142.80M | 67.10M | 23.90M | 16.60M |
Cost of Revenue | 435.04M | 371.62M | 307.01M | 305.50M | 266.36M | 258.75M | 237.39M | 256.49M | 238.45M | 223.71M | 200.20M | 191.12M | 195.16M | 156.44M | 169.24M | 209.48M | 214.51M | 227.10M | 228.78M | 226.05M | 216.65M | 250.04M | 354.86M | 368.86M | 324.84M | 280.68M | 183.10M | 153.47M | 116.53M | 94.61M | 45.40M | 69.20M | 61.40M | 97.40M | 47.20M | 23.20M | 8.90M | 6.50M |
Gross Profit | 3.65B | 3.19B | 2.68B | 2.38B | 2.07B | 1.88B | 1.71B | 1.56B | 1.46B | 1.36B | 1.26B | 1.14B | 954.68M | 779.51M | 683.39M | 829.13M | 1.40B | 1.26B | 1.10B | 971.43M | 902.84M | 1.04B | 1.08B | 910.69M | 768.46M | 935.39M | 732.80M | 587.99M | 431.89M | 334.46M | 323.20M | 365.30M | 330.90M | 134.00M | 95.60M | 43.90M | 15.00M | 10.10M |
Operating Income | 1.25B | 1.07B | 779.09M | 645.55M | 491.80M | 396.21M | 323.95M | 244.90M | 285.43M | 206.64M | 189.01M | 211.67M | 120.38M | -13.17M | -123.59M | -1.57B | 317.92M | 224.59M | 118.83M | 101.17M | -9.96M | 174.75M | 240.45M | 63.41M | -12.75M | 105.19M | 234.01M | 91.26M | 117.86M | 58.75M | -2.30M | 65.70M | -13.90M | 52.50M | 40.70M | 19.90M | 4.50M | 2.30M |
Interest Income | 29.64M | 10.10M | 2.63M | 3.82M | 9.51M | 8.07M | 3.88M | 2.92M | 2.67M | 1.83M | 1.71M | 1.47M | 1.30M | 1.20M | 2.60M | 20.40M | 48.10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 1.28B | 1.05B | 768.43M | 632.75M | 478.97M | 376.39M | 315.05M | 237.15M | 267.60M | 181.00M | 159.00M | 188.27M | 95.43M | -46.97M | -153.50M | -1.60B | 364.07M | 241.88M | 128.48M | 86.44M | -30.57M | 157.97M | 242.15M | 68.00M | -11.38M | 112.67M | 234.01M | 90.48M | 135.10M | 48.86M | - | 68.40M | -11.50M | 56.30M | 42.40M | 19.00M | 4.80M | 2.30M |
Net Income | 1.04B | 848.95M | 695.96M | 590.64M | 988.98M | 345.78M | 204.10M | 203.09M | 252.42M | 158.90M | 164.24M | 439.95M | 72.23M | 142.34M | -149.87M | -1.85B | 296.25M | 142.59M | 49.34M | 74.47M | -17.57M | 71.95M | 141.29M | 49.98M | -14.07M | 31.98M | 169.47M | 29.04M | 97.27M | 36.65M | -12.80M | 55.40M | -21.70M | 38.00M | 27.80M | 13.10M | 3.20M | 1.50M |
Selling & General & Admin | 920.65M | 846.34M | 749.28M | 670.88M | 621.48M | 573.08M | 553.34M | 520.30M | 512.41M | 513.31M | 499.47M | 454.35M | 416.66M | 391.95M | 409.48M | 510.44M | 576.14M | 548.90M | 518.94M | 409.35M | 409.14M | 515.37M | 508.21M | 484.62M | 440.94M | 369.78M | 314.36M | 280.88M | 225.46M | 203.14M | 281.50M | 262.00M | 304.80M | 61.40M | 40.30M | 17.10M | 7.70M | 6.20M |
Research & Development | 1.44B | 1.25B | 1.13B | 1.03B | 935.94M | 884.82M | 804.22M | 735.34M | 637.57M | 603.01M | 534.02M | 454.08M | 400.75M | 376.41M | 354.70M | 457.91M | 494.03M | 460.06M | 370.14M | 351.25M | 340.12M | 326.41M | 297.33M | 263.95M | 219.18M | 179.39M | 140.38M | 115.30M | 88.57M | 72.57M | - | - | - | - | - | - | - | - |
Other Expenses | 41.27M | 18.47M | 19.64M | 18.01M | 12.13M | 3.32M | 16.75M | 15.92M | 10.48M | 8.48M | 7.57M | 11.34M | 16.54M | 14.16M | 11.42M | 22.73M | 19.42M | 23.14M | 47.76M | 87.11M | 96.70M | -107.81M | 110.24M | 98.71M | 121.09M | 281.04M | 44.05M | 100.54M | - | - | 44.00M | 37.60M | 40.00M | 20.10M | 14.60M | 6.90M | 2.80M | 1.60M |
Operating Expenses | 2.40B | 2.12B | 1.90B | 1.72B | 1.57B | 1.47B | 1.37B | 1.27B | 1.17B | 1.14B | 1.05B | 923.52M | 833.94M | 782.52M | 775.60M | 1.04B | 1.09B | 1.03B | 936.85M | 847.71M | 845.96M | 733.97M | 915.78M | 847.28M | 781.21M | 830.21M | 498.79M | 496.73M | 314.03M | 275.71M | 325.50M | 299.60M | 344.80M | 81.50M | 54.90M | 24.00M | 10.50M | 7.80M |
Interest Expense | 36.19M | 22.93M | 16.98M | 20.75M | 18.83M | 23.14M | 25.66M | 23.67M | 28.31M | 34.12M | 37.58M | 34.74M | 43.02M | 36.34M | 28.87M | 11.61M | 12.37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | 690.32M | 604.22M | 560.26M | 516.46M | 481.67M | 439.67M | 419.16M | 395.19M | 402.43M | 399.69M | 378.16M | 342.28M | 323.80M | 305.56M | 286.83M | 358.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 2.84B | 2.49B | 2.21B | 2.03B | 1.84B | 1.73B | 1.61B | 1.53B | 1.41B | 1.36B | 1.25B | 1.11B | 1.03B | 938.97M | 944.85M | 1.25B | 1.30B | 1.26B | 1.17B | 1.07B | 1.06B | 984.02M | 1.27B | 1.22B | 1.11B | 1.11B | 681.89M | 650.20M | 430.56M | 370.32M | 370.90M | 368.80M | 406.20M | 178.90M | 102.10M | 47.20M | 19.40M | 14.30M |
Income Tax | 240.78M | 196.41M | 72.48M | 42.10M | -510.01M | 30.61M | 110.94M | 34.07M | 15.18M | 22.10M | -5.25M | -251.68M | 23.20M | -189.31M | -3.63M | 252.31M | 67.82M | 99.70M | 79.14M | 11.96M | -13.00M | 86.02M | 100.86M | 18.02M | 2.69M | 80.69M | 77.89M | 61.44M | 37.83M | 12.21M | 10.50M | 13.00M | 10.20M | 18.30M | 14.60M | 5.90M | 1.60M | 800.00K |
Shares Outstanding (Basic) | 269.38M | 271.20M | 273.50M | 273.73M | 273.24M | 273.73M | 272.10M | 284.50M | 288.02M | 283.35M | 277.80M | 270.48M | 263.89M | 260.79M | 257.78M | 254.32M | 271.45M | 279.35M | 278.52M | 271.33M | 266.79M | 259.87M | 246.86M | 244.56M | 235.00M | 234.60M | 220.13M | 180.53M | 61.97M | 196.33M | 182.86M | 202.96M | 176.92M | 140.74M | 132.38M | 100.77M | 45.71M | 26.69M |
Shares Outstanding (Diluted) | 272.75M | 275.01M | 278.86M | 279.64M | 280.51M | 281.14M | 280.22M | 291.26M | 312.30M | 306.77M | 294.56M | 280.67M | 270.82M | 265.87M | 257.78M | 254.32M | 295.59M | 312.46M | 314.38M | 305.77M | 266.79M | 267.50M | 256.89M | 262.70M | 235.00M | 257.86M | 232.54M | 214.38M | 61.97M | 197.61M | 182.86M | 202.96M | 176.92M | 140.74M | 132.38M | 100.77M | 45.71M | 26.69M |
EPS (Basic) | 3.86 | 3.13 | 2.54 | 2.16 | 3.62 | 1.26 | 0.75 | 0.71 | 0.88 | 0.56 | 0.59 | 1.63 | 0.27 | 0.55 | -0.58 | -7.29 | 1.09 | 0.51 | 0.18 | 0.27 | -0.07 | 0.23 | 0.57 | 0.20 | -0.06 | 0.11 | 0.75 | 0.19 | 1.57 | 0.19 | -0.07 | 0.27 | -0.12 | 0.27 | 0.21 | 0.13 | 0.07 | 0.04 |
EPS (Diluted) | 3.82 | 3.09 | 2.50 | 2.11 | 3.53 | 1.23 | 0.73 | 0.70 | 0.81 | 0.52 | 0.56 | 1.57 | 0.27 | 0.54 | -0.58 | -7.29 | 1.01 | 0.46 | 0.16 | 0.25 | -0.07 | 0.23 | 0.55 | 0.19 | -0.06 | 0.10 | 0.71 | 0.16 | 1.57 | 0.19 | -0.07 | 0.27 | -0.12 | 0.27 | 0.21 | 0.13 | 0.07 | 0.04 |
EBITDA | 1.42B | 1.20B | 927.72M | 799.15M | 620.59M | 526.02M | 448.88M | 406.54M | 408.81M | 332.53M | 305.31M | 312.23M | 230.10M | 61.91M | -31.49M | -1.46B | 507.09M | 401.34M | 377.92M | 365.41M | 289.60M | 542.79M | 532.50M | 270.23M | 210.40M | 462.20M | 337.40M | 252.00M | 163.88M | 103.01M | 41.70M | 103.30M | 26.10M | 72.60M | 55.30M | 26.80M | 7.30M | 3.90M |
Depreciation & Amortization | 145.74M | 132.09M | 142.31M | 145.65M | 122.79M | 118.72M | 115.52M | 119.59M | 118.17M | 115.63M | 98.31M | 89.22M | 91.65M | 88.33M | 93.14M | 128.72M | 130.65M | 147.12M | 184.72M | 210.61M | 232.73M | 242.54M | 230.43M | 206.81M | 163.90M | 102.41M | 56.64M | 51.74M | 46.02M | 44.26M | 44.00M | 37.60M | 40.00M | 20.10M | 14.60M | 6.90M | 2.80M | 1.60M |