Cadence Design Systems In...

NASDAQ: CDNS · Real-Time Price · USD
349.39
0.47 (0.13%)
At close: Aug 15, 2025, 12:14 PM

Cadence Design Systems Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Jan 1, 2022
Net Income
1.06B 1.04B 848.95M 695.96M
Depreciation & Amortization
195.01M 140.37M 135.43M 130.7M
Stock-Based Compensation
391.22M 325.61M 270.44M 210.09M
Other Working Capital
54.08M -26.55M 135.14M 75.45M
Other Non-Cash Items
-172.19M -22.66M 7.13M 1.59M
Deferred Income Tax
n/a -36.51M -107.61M -43.18M
Change in Working Capital
-208.97M -98.78M 87.55M 105.8M
Operating Cash Flow
1.26B 1.35B 1.24B 1.1B
Capital Expenditures
-142.54M -102.5M -124.22M -66.88M
Cash Acquisitions
-737.57M -198.35M -613.78M -226.2M
Purchase of Investments
-4.98M -176.17M -1M 1.58M
Sales Maturities Of Investments
47.98M 64.78M 366K 128K
Other Investing Acitivies
n/a -166K n/a -1.58M
Investing Cash Flow
-837.12M -412.25M -738.63M -292.95M
Debt Repayment
1.85B -100M 300M n/a
Common Stock Repurchased
-787.76M -836.53M -1.16B -730.28M
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-23.83M n/a 204.91M -1.28M
Financial Cash Flow
1.24B -803.57M -657.05M -643.79M
Net Cash Flow
1.64B 125.83M -206.62M 160.51M
Free Cash Flow
1.12B 1.25B 1.12B 1.03B