Cadiz Inc. (CDZI)
undefined
undefined%
At close: undefined
4.06
-0.25%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income -31.45M -24.79M -31.25M -37.82M -29.53M -26.27M -33.86M -26.34M -24.01M -18.88M -22.68M -19.57M -16.84M -15.90M -14.40M -15.91M -13.63M -13.82M -23.02M -16.04M -11.49M -21.88M -25.72M -22.46M -8.59M -7.47M -8.54M -8.49M -4.59M -4.10M -4.10M -8.70M
Depreciation & Amortization 1.37M 672.00K 438.00K 381.00K 265.00K 258.00K 274.00K 292.00K 270.00K 254.00K 254.00K 350.00K 365.00K 344.00K 342.00K 2.72M 2.17M 977.00K 257.00K 4.29M 1.60M 13.24M 11.66M 10.93M 11.06M 10.60M 9.23M 1.91M 1.45M -1.00M -700.00K -700.00K
Stock-Based Compensation 1.50M 1.88M 4.75M 2.10M 562.00K 473.00K 2.30M 1.30M 1.12M 1.08M 516.00K 383.00K 2.38M 4.01M 2.27M 3.61M 2.26M 2.26M - - - - - - - - - - - - - -
Other Working Capital -104.00K -524.00K -60.00K -2.42M -186.00K 73.00K -444.00K -185.00K -186.00K -186.00K -2.74M 250.00K 563.00K 220.00K 299.00K -467.00K 636.00K 83.00K 1.49M -708.00K 4.60M -4.20M 4.76M 769.00K -1.34M 1.06M 3.18M 734.00K -12.00K -400.00K - -900.00K
Other Non-Cash Items 9.06M 4.24M 9.39M 9.78M 15.47M 15.08M 14.13M 13.60M 10.07M 8.52M 7.64M 6.82M -13.58M 110.00K 4.27M 6.53M 5.54M 3.13M 17.58M 4.81M 1.75M 3.82M 3.17M 369.00K -404.00K -10.53M -4.28M 108.00K 320.00K 2.10M 900.00K 4.10M
Deferred Income Tax - - 1.77M 14.42M 490.00K -1.52M 3.50M 2.25M - - 835.00K - 19.17M 4.74M 583.00K -3.61M -2.26M 2.10M - - - - - - - - - - - - - -
Change in Working Capital -1.41M -595.00K -367.00K -2.29M -972.00K -205.00K 3.19M -615.00K -11.00K -1.09M -2.34M 621.00K 985.00K -67.00K 557.00K -467.00K 636.00K 83.00K 1.49M -708.00K 1.56M -5.32M 6.59M 3.51M -4.66M -496.00K 3.75M 734.00K -12.00K -400.00K 1.00M 100.00K
Operating Cash Flow -20.92M -18.60M -15.27M -13.43M -13.71M -12.19M -10.47M -9.51M -12.57M -10.12M -15.77M -11.40M -7.51M -6.76M -6.38M -7.13M -5.28M -5.28M -3.70M -7.64M -6.58M -10.13M -4.30M -7.65M -2.60M -7.90M 158.00K -5.74M -2.83M -3.40M -2.90M -5.20M
Capital Expenditures -5.79M -3.38M -22.91M -5.73M -1.60M -1.73M -1.01M - -906.00K -72.00K -167.00K -3.23M -4.14M -1.18M -119.00K -93.00K -1.10M -22.00K -68.00K -8.00K -140.00K -638.00K -1.58M -1.25M -4.83M -7.31M -2.11M -358.00K -1.51M -400.00K -200.00K -
Acquisitions - -963.00K -564.00K -3.11M -904.00K - - - - - - - - - - -8.82M - - - - - - - - - - - - - - - -
Purchase of Investments - -213.00K -564.00K -1.00M -904.00K -2.00M - - - - - - - - - -4.50M -8.82M - - - -2.14M - - -525.00K - - - - - - - -
Sales Maturities Of Investments - 217.00K 23.47M 6.73M 2.50M - - - - - - - - 4.50M 4.50M 8.82M 8.82M - - - - - - - - - - - - - - -
Other Investing Acitivies - 213.00K 564.00K -6.73M 904.00K -2.00M - - -906.00K -167.00K -167.00K -63.00K -4.14M -4.50M - -235.00K -250.00K 22.00K - 2.13M -1.17M -1.45M -3.88M -915.00K -7.79M 9.97M -785.00K -2.00M -1.86M -1.70M -1.60M -
Investing Cash Flow -5.79M -4.12M -23.47M -9.84M -2.50M -3.73M -1.01M - -906.00K -72.00K -167.00K -3.29M -4.14M -1.18M 4.38M -4.83M -1.35M -22.00K -68.00K 2.12M -3.46M -2.09M -5.46M -2.69M -12.62M 2.67M -2.90M -2.36M -3.37M -2.10M -1.80M -
Debt Repayment -14.93M 117.00K -30.34M 107.00K -59.00K -56.00K 12.33M 9.45M -42.00K -11.00K 27.38M 5.00M 1.98M 4.98M 26.00K -9.00K -9.00K 9.73M 40.00K -10.00M 328.00K 13.23M -1.15M 4.54M -685.00K 11.41M -21.16M - 500.00K 1.94M - -
Common Stock Repurchased - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Dividend Paid -5.11M -5.11M -1.45M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -888.00K - 50.50M - 19.39M - - -960.00K - - -1.24M - - - - - - -408.00K - -150.00K -400.00K - 7.50M 5.00M - - -5.80M 10.79M -6.54M 5.55M 4.00M 4.00M
Financial Cash Flow 17.57M 16.65M 51.18M 14.87M 19.34M 15.45M 12.33M 19.00M -42.00K 14.51M 26.14M 5.00M 17.11M 4.98M 8.86M 5.05M 5.16M 10.37M 40.00K 11.12M 10.23M 13.99M 7.93M 10.58M 6.12M 13.57M -25.27M 10.79M 4.25M 9.80M 4.00M 5.20M
Net Cash Flow -9.15M -6.07M 12.43M -8.39M 3.13M -472.00K 858.00K 9.48M -13.52M 4.32M 10.20M -9.69M 5.46M -2.97M 6.86M -6.91M -1.48M 5.09M -3.73M 5.61M 193.00K 1.77M -1.83M 231.00K -9.10M 8.34M -28.01M 2.70M -1.95M 4.30M -700.00K -
Free Cash Flow -26.71M -21.98M -38.18M -19.16M -15.31M -13.92M -11.47M -9.51M -13.47M -10.19M -15.93M -14.63M -11.65M -7.95M -6.50M -7.23M -6.39M -5.30M -3.77M -7.65M -6.72M -10.77M -5.88M -8.91M -7.43M -15.21M -1.96M -6.09M -4.34M -3.80M -3.10M -5.20M