Companhia Energética de M...

1.92
0.01 (0.52%)
At close: Mar 12, 2025, 3:59 PM
1.91
-0.26%
After-hours: Mar 12, 2025, 05:35 PM EDT

Companhia Energética de Minas Gerais Income Statement

Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00
Revenue 36.85B 34.46B 33.65B 25.23B 25.39B 22.27B 21.71B 18.77B 21.29B 19.54B 14.63B 18.46B 15.81B 12.86B 17.44B 9.83B 9.43B 8.64B 7.51B 7.65B 6.03B 4.87B 5.01B 3.76B
Cost of Revenue 30.03B 27.65B 26.92B 19.84B 19.6B 19.02B 18.43B 15.9B 18.32B 12.8B 11.23B 12.38B 9.96B 5.34B 4.96B 3.07B 2.86B 2.71B 2.16B 2.33B 1.95B 1.78B 3.49B 1.12B
Gross Profit 6.82B 6.81B 6.72B 5.38B 5.79B 3.25B 3.28B 2.87B 2.97B 6.74B 3.4B 6.08B 5.86B 7.52B 12.48B 6.76B 6.57B 5.93B 5.35B 5.32B 4.08B 3.09B 1.52B 2.63B
Operating Income 5.88B 5.69B 5.96B 4.94B 4.86B 2.5B 2.64B 1.8B 4.12B 5.58B 3.4B 4.08B 4.41B 3.65B 3.3B 2.29B 2.08B 773M 1.32B 2.12B 1.33B 527M -593M 440M
Interest Income 126M 712M 460M 399M 361M 116M 803.71M 1.04B 1.47B 298M 300M 157.37M 995M 849M 384M 410M 708M 356M 277.92M 393.09M 674M n/a n/a n/a
Pretax Income 6.85B 4.12B 4.7B 3.8B 4.47B 1.98B 1.65B 367.93M 3.38B 4.48B 4.05B 5.33B 3.36B 2.82B 3.08B 2.51B 2.3B 1.2B 2.11B 2.47B 2B 2M -641M 398M
Net Income 5.76B 4.09B 3.75B 2.86B 3.13B 1.7B 1B 334.33M 503K 3.14B 2.95B 4.27B 2.42B 2.26B 1.86B 1.75B 1.62B 702M 1.81B 1.74B 1.4B -12M -719M 366M
Selling & General & Admin 901.94M 1.42B 716M 730M 880M 936M 1.01B 1.05B 849M 782M 920M 1.63B 1.03B 2.73B 2.6B 1.28B 1.02B 1.29B 2.98B 940.22M 819M 1.63B 293M 1.4B
Research & Development n/a 34.56M 34.21M 42.77M 40.66M 38.24M 37.77M 47.86M 47.2M 48.51M 40.66M 34.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 428M 383M 355M 2B 875M 372M 513M 1.77B 905M 382M 669M 1.28B 269M 4.79B 788M 1.02B 859M 1.05B 2.37B 1.93B 932M 1.54B 791M
Operating Expenses 939.39M 1.85B 1.1B 1.08B 2.88B 471.6M 382.95M 1.56B 2.62B 1.69B 1.3B 2.3B 1.44B 3.87B 3.44B 2.07B 2.05B 2.15B 4.03B 3.31B 2.75B 2.56B 1.84B 2.19B
Interest Expense 1.03B 2.47B 1.73B 1.25B 1.32B 1.32B 1.8B 2.48B 2.2B 1.03B 792M 1.38B 2.05B 1.67B 799M 624M 644M 529M 326.97M 254.98M 674M 525M 48M 42M
Selling & Marketing Expenses 194.52M n/a 144M 147M 238M 264M 248M 382M 175M 128M 121M 348.07M 189.82M 283M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 30.97B 29.5B 28.02B 20.93B 22.48B 19.49B 18.82B 15.9B 18.32B 14.49B 11.23B 14.68B 11.4B 9.22B 8.4B 5.14B 4.91B 4.86B 6.19B 5.64B 4.7B 4.34B 5.33B 3.32B
Income Tax 1.08B 26M 946M 936M 1.56B 599.12M 644.26M 33.17M 892.58M 1.34B 950.14M 1.06B 940.92M 564M 911M 755M 685M 497M 300M 731M 607M 26M 78M 32M
Shares Outstanding (Basic) 2.86B 2.2B 2.2B 2.2B 2.29B 2.45B 2.2B 1.9B 1.9B 1.9B 1.9B 1.9B 1.9B 1.9B 1.73B 1.9B 1.9B 1.9B 1.9B 1.9B 5.7B 1.89B 5.59B 1.86B
Shares Outstanding (Diluted) 2.86B 2.2B 2.2B 2.2B 2.29B 2.45B 2.2B 1.9B 1.9B 1.9B 1.9B 1.9B 1.9B 1.9B 1.73B 1.91B 1.94B 1.94B 1.92B 1.9B 5.7B 1.89B 5.59B 1.86B
EPS (Basic) 2.01 1.86 1.70 1.30 1.39 0.69 0.25 0.07 1.30 1.65 1.64 2.25 1.27 1.19 1.33 0.92 0.85 0.37 0.95 0.92 0.24 -0.01 -0.13 0.20
EPS (Diluted) 2.01 1.86 1.70 1.30 1.39 0.69 0.25 0.05 1.30 1.65 1.64 2.25 1.27 1.19 1.33 0.92 0.83 0.36 0.94 0.92 0.24 -0.01 -0.13 0.20
EBITDA 8.88B 5.48B 6.82B 5.7B 6.75B 4.31B 4.09B 3.71B 5.71B 6.31B 5B 6.77B 4.96B 4.92B 4.04B 3.9B 3.83B 2.54B 1.99B 2.59B 2.69B 1.19B -1.22B 1.02B
Depreciation & Amortization 1.27B 1.18B 1.05B 989.05M 958.23M 834.59M 849.77M 834.29M 835M 801M 824M 1B 1.02B 896M 736M 769M 878M 810M 669M 677M 686M 666M 641M 583M