Companhia Energética de M...

1.82
0.00 (0.00%)
At close: Jan 28, 2025, 3:08 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00
Net Income 5.76B 1.41B 3.75B 2.87B 3.13B 1.70B 1.00B 335.00M 2.49B 3.14B 3.10B 4.27B 2.42B 2.26B 1.86B 1.75B 1.62B 702.00M 1.81B 1.74B 1.40B -12.00M -719.00M 366.00M
Depreciation & Amortization 1.27B 1.18B 1.05B 989.00M 958.00M 849.00M 850.00M 834.00M 835.00M 801.00M 824.00M 1.00B 1.02B 896.00M 736.00M 769.00M 878.00M 810.00M 669.00M 677.00M 686.00M 666.00M 641.00M 583.00M
Stock-Based Compensation n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital 77.70M 1.13B -70.00M 1.17B -413.00M -971.00M -1.12B -417.00M -275.00M -500.00M -61.00M -267.44M 421.15M 226.00M 1.26B 628.00M 1.28B 315.00M 827.21M 449.43M 53.00M 526.00M -337.00M 32.00M
Other Non-Cash Items -78.70M 3.92B -4.96B -391.00M 740.00M 581.00M -402.00M 2.63B -2.69B 725.00M 635.00M -2.07B -302.37M -39.00M 903.00M -51.00M 49.00M 1.97B -592.64M 25.05M -818.00M -16.00M -429.00M -71.00M
Deferred Income Tax -825.00M -734.00M -210.00M 252.00M -2.84B -650.00M 644.00M 33.00M 893.00M 1.34B 950.00M 1.06B n/a n/a -23.00M -218.00M -256.00M -78.00M 29.00M 188.00M 383.00M -161.00M -88.00M -30.00M
Change in Working Capital 509.70M 841.00M 4.53B 5.26B 980.00M 820.00M -1.18B -1.94B 594.00M -503.00M -707.00M 660.75M 760.27M 342.00M 1.12B 648.00M 849.00M -521.00M 142.91M 202.42M -841.00M 116.00M 126.00M -165.00M
Operating Cash Flow 6.64B 6.61B 3.69B 8.61B 2.04B 1.01B 580.00M 1.21B 3.01B 3.73B 3.52B 3.11B 3.90B 3.46B 3.50B 2.96B 2.84B 2.29B 1.77B 1.54B 658.00M 732.00M 720.00M 831.00M
Capital Expenditures -1.26B -292.00M -233.00M -173.00M -1.93B -877.00M -856.00M -1.51B -1.08B -920.00M -938.00M -2.27B -2.78B -2.65B -3.08B -971.00M -1.12B -1.33B -1.51B -1.22B -782.00M -636.00M -323.00M -406.00M
Acquisitions 632.00M -3.46B 1.31B 27.00M 38.27M 70.00M 474.00M -506.00M -490.00M -2.87B -449.00M 306.74M n/a n/a n/a n/a n/a n/a n/a -1.07B -251.00M n/a -223.00M n/a
Purchase of Investments -11.27B -52.30M -51.00M -3.37B -38.27M 30.00M -4.00M -1.39B -1.64B -80.00M -267.00M -1.64B -214.61M -1.88B -529.00M -220.00M -26.00M -568.00M -32.00M -10.00M n/a -336.00M -468.00M -117.00M
Sales Maturities Of Investments 12.36B 200.00M 2.05B -41.00M 80.00M 596.00M 766.00M 1.40B -1.50B 116.00M 1.24B -1.67B n/a n/a n/a n/a 49.00M n/a n/a 154.05M 119.00M 426.00M n/a n/a
Other Investing Acitivies -4.61B 394.30M -1.70B -1.52B 659.00M -30.00M -766.00M 1.39B 1.50B -545.00M 2.92B 3.17B -1.03B -1.56B -312.00M -89.00M -17.00M -190.00M n/a 1.22B 62.00M n/a n/a n/a
Investing Cash Flow -3.97B -3.21B 1.37B -5.08B -1.19B -211.00M -386.00M -614.00M -3.22B -4.30B 2.50B -2.10B -4.02B -4.53B -3.61B -1.28B -1.11B -2.09B -1.54B -917.00M -852.00M -546.00M -1.01B -523.00M
Debt Repayment -690.56M -698.00M -4.49B -1.79B -502.00M -537.00M -823.00M 146.00M 1.04B 3.17B -1.13B -360.00M 267.00M 1.45B 4.21B -631.00M 815.00K 1.63B 697.00M 99.00M 711.00M n/a 445.93M 38.00M
Common Stock Repurchased n/a n/a n/a n/a n/a n/a 2.08B n/a n/a -230.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid -1.82B -2.09B -1.42B -598.13M -701.14M -509.00M -540.00M -675.00M -796.00M -3.92B -4.60B -1.75B -2.04B -1.83B -937.00M -865.00M -1.33B -2.07B -490.45M -308.10M -200.00M -214.00M -172.00M -196.00M
Other Financial Acitivies -67.44M 907.00K -256.00K 135.00K 137.00K 109.00M 1.20B -404.00K n/a 398.00K -64.00K 716.93M 1.77B n/a n/a n/a 287.19M n/a n/a 71.10M n/a -67.00M n/a n/a
Financial Cash Flow -2.58B -2.79B -5.91B -2.39B -1.20B -937.00M -158.00M -529.00M 247.00M -750.00M -5.74B -1.39B 1.33M -377.00M 2.25B -1.50B -1.05B -441.00M 206.00M -187.00M 511.00M -281.00M 276.00M -158.00M
Net Cash Flow 96.00M 616.00M -855.00M 1.14B -355.00M -140.00M 35.00M 70.00M 37.00M -1.31B 283.00M -376.68M -117.20M -1.45B 2.14B 185.00M 676.00M -241.00M 433.00M 434.00M 317.00M -95.00M -18.00M 150.00M
Free Cash Flow 5.38B 6.32B 3.45B 8.43B 109.00M 131.00M -276.00M -295.00M 1.92B 2.81B 2.58B 846.12M 1.12B 812.00M 423.00M 1.99B 1.72B 958.00M 259.00M 322.95M -124.00M 96.00M 397.00M 425.00M