CompoSecure Inc. (CMPO)
NASDAQ: CMPO
· Real-Time Price · USD
18.60
-0.85 (-4.37%)
At close: Aug 15, 2025, 3:59 PM
18.57
-0.16%
After-hours: Aug 15, 2025, 04:10 PM EDT
CompoSecure Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | n/a | 59.82M | 100.86M | 107.14M | 108.57M | 104.01M | 99.9M | 96.89M | 98.53M | 95.32M | 93.79M | 103.31M | 97.2M | 84.18M | 75.3M | 66.18M | 62.74M | 63.72M |
Cost of Revenue | n/a | 31.07M | 48.33M | 51.73M | 52.49M | 48.8M | 47.01M | 47.99M | 44.59M | 41.96M | 43.51M | 41.55M | 38.35M | 35.42M | 36M | 30.04M | 27.63M | 29.41M |
Gross Profit | n/a | 28.75M | 52.53M | 55.41M | 56.07M | 55.21M | 52.9M | 48.9M | 53.94M | 53.35M | 50.28M | 61.76M | 58.85M | 48.76M | 39.3M | 36.15M | 35.11M | 34.32M |
Operating Income | -2.66M | 6.04M | 15.6M | 29.09M | 31.79M | 31.14M | 30.53M | 28.8M | 30.35M | 29.41M | 24.85M | 25.64M | 34.42M | 29.98M | 9.1M | 21.6M | 24.37M | 26.26M |
Interest Income | 17K | 219K | 147K | n/a | n/a | n/a | n/a | n/a | 5.85M | 6.5M | 6.18M | n/a | n/a | n/a | 2K | n/a | n/a | n/a |
Pretax Income | -66.8M | 48.5M | -46.22M | -84.84M | 33.85M | 16.24M | 34.93M | 39M | 33.68M | 9.47M | 22.98M | 22.29M | 63.46M | 27.45M | 19.1M | 18.69M | 21.48M | 23.22M |
Net Income | -68.56M | 21.49M | -37.33M | -42.06M | 11.1M | 4.03M | 3.4M | 7.47M | 5.74M | 10.74M | 22.36M | 2.82M | 60.66M | 26.91M | 20M | 18.69M | 21.48M | 23.22M |
Selling & General & Admin | 2.66M | 22.7M | 36.93M | 26.32M | 24.28M | 24.08M | 22.37M | 20.09M | 23.59M | 23.94M | 25.43M | 36.12M | 24.43M | 18.78M | 30.2M | 14.55M | 10.74M | 8.06M |
Research & Development | n/a | n/a | 7.44M | n/a | n/a | n/a | 6.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | -7.44M | n/a | n/a | n/a | -6.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 2.66M | 22.7M | 36.93M | 26.32M | 24.28M | 24.08M | 22.37M | 20.09M | 23.59M | 23.94M | 25.43M | 36.12M | 24.43M | 18.78M | 30.2M | 14.55M | 10.74M | 8.06M |
Interest Expense | n/a | 1.76M | 4.3M | 5.38M | 5.65M | 5.75M | 5.8M | 6.01M | 5.44M | 5.93M | 10.5M | 5.3M | 4.9M | 4.33M | 2.6M | 2.9M | 2.89M | n/a |
Selling & Marketing Expenses | n/a | n/a | 4.78M | n/a | n/a | n/a | 5.02M | n/a | n/a | n/a | -8.35M | 3.36M | 3.92M | 1.06M | 12.1M | 5.33M | n/a | n/a |
Cost & Expenses | 2.66M | 53.78M | 85.26M | 78.04M | 76.77M | 72.87M | 69.37M | 68.08M | 68.18M | 65.91M | 68.94M | 77.66M | 62.78M | 54.2M | 66.2M | 44.59M | 38.37M | 37.46M |
Income Tax Expense | -1.76M | -27M | 2.14M | 629K | 258K | -836K | 3.9M | -949K | 970K | -1.26M | 622K | 393K | 2.8M | 543K | -900K | n/a | n/a | n/a |
Shares Outstanding (Basic) | 102.32M | 102.04M | 83.83M | 38.21M | 25.44M | 20.57M | 19.38M | 19.07M | 18.54M | 17.63M | 16.06M | 15.43M | 32.36M | 32.27M | 14.93M | 14.93M | 14.93M | 14.93M |
Shares Outstanding (Diluted) | 102.32M | 113.27M | 106.97M | 38.21M | 96.64M | 96.24M | 19.38M | 35.76M | 35.53M | 94.74M | 16.06M | 19.66M | 32.36M | 32.27M | 14.93M | 14.93M | 14.93M | 14.93M |
EPS (Basic) | -0.26 | 0.21 | -0.41 | -1.1 | 0.78 | 0.29 | 0.17 | 0.39 | 0.31 | 0.61 | 1.39 | 0.18 | 1.87 | 0.83 | 1.34 | 1.25 | 1.44 | 1.56 |
EPS (Diluted) | -0.26 | 0.07 | -0.53 | -1.1 | 0.32 | 0.17 | 0.17 | 0.34 | 0.16 | 0.11 | 1.39 | 0.18 | 1.87 | 0.83 | 1.34 | 1.25 | 1.44 | 1.56 |
EBITDA | -2.66M | 36.96M | -43.98M | -77.13M | 41.88M | 24.2M | 42.86M | 47.09M | 41.66M | 31.45M | 48.81M | 27.65M | 36.64M | 29.9M | 24.8M | 24.24M | 26.96M | 28.84M |
EBIT | -66.8M | 35.34M | -46.22M | -79.46M | 39.5M | 21.98M | 40.73M | 45.01M | 30.35M | 15.4M | 29.16M | 27.59M | 68.36M | 31.79M | 22.2M | 21.19M | 23.97M | 26.26M |
Depreciation & Amortization | n/a | 1.62M | 2.24M | 2.33M | 2.38M | 2.22M | 2.14M | 2.08M | 2.13M | 2.04M | 2M | 2.01M | 2.22M | 2.35M | 2.6M | 2.64M | 2.59M | 2.58M |