CompoSecure Inc. (CMPO)
NASDAQ: CMPO
· Real-Time Price · USD
18.60
-0.85 (-4.37%)
At close: Aug 15, 2025, 3:59 PM
18.57
-0.16%
After-hours: Aug 15, 2025, 04:10 PM EDT
CompoSecure Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 267.82M | 376.38M | 420.57M | 419.61M | 409.36M | 399.32M | 390.63M | 384.52M | 390.94M | 389.61M | 378.48M | 359.99M | 322.87M | 288.41M | 267.95M | 246.36M | 244.05M | 243.87M |
Cost of Revenue | 131.13M | 183.62M | 201.34M | 200.02M | 196.29M | 188.38M | 181.55M | 178.06M | 171.61M | 165.37M | 158.83M | 151.32M | 139.81M | 129.09M | 123.07M | 115.04M | 115.12M | 118.5M |
Gross Profit | 136.69M | 192.76M | 219.23M | 219.59M | 213.08M | 210.94M | 209.08M | 206.46M | 219.32M | 224.24M | 219.65M | 208.67M | 183.06M | 159.32M | 144.87M | 131.32M | 128.93M | 125.37M |
Operating Income | 48.08M | 82.53M | 107.62M | 122.55M | 122.26M | 120.81M | 119.09M | 113.41M | 110.25M | 114.32M | 114.9M | 99.14M | 95.1M | 85.05M | 81.33M | 77.58M | 78.81M | 80.81M |
Interest Income | 383K | 366K | 147K | n/a | n/a | 5.85M | 12.35M | 18.53M | 18.53M | 12.68M | 6.18M | 2K | 2K | 2K | 2K | n/a | 1.15M | 2.41M |
Pretax Income | -149.37M | -48.72M | -80.97M | 173K | 124.02M | 123.84M | 117.08M | 105.13M | 88.42M | 118.2M | 136.18M | 132.3M | 128.71M | 86.72M | 82.5M | 66.32M | 69.31M | 72.94M |
Net Income | -126.45M | -46.8M | -64.27M | -23.54M | 26M | 20.63M | 27.34M | 46.31M | 41.65M | 96.57M | 112.74M | 110.38M | 126.26M | 87.08M | 83.4M | 66.32M | 69.31M | 72.94M |
Selling & General & Admin | 88.61M | 110.23M | 111.6M | 97.04M | 90.82M | 90.13M | 90M | 93.05M | 109.07M | 109.92M | 104.75M | 109.52M | 87.96M | 74.27M | 63.55M | 53.74M | 50.12M | 44.56M |
Research & Development | 7.44M | 7.44M | 7.44M | 6.78M | 6.78M | 6.78M | 6.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -7.44M | -7.44M | -7.44M | -6.78M | -6.78M | -6.78M | -6.78M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 88.61M | 110.23M | 111.6M | 97.04M | 90.82M | 90.13M | 90M | 93.05M | 109.07M | 109.92M | 104.75M | 109.52M | 87.96M | 74.27M | 63.55M | 53.74M | 50.12M | 44.56M |
Interest Expense | 11.45M | 17.1M | 21.08M | 22.58M | 23.2M | 23M | 23.18M | 27.88M | 27.17M | 26.63M | 25.03M | 17.14M | 14.74M | 12.73M | 8.39M | 8.22M | 5.32M | 2.42M |
Selling & Marketing Expenses | 4.78M | 4.78M | 4.78M | 5.02M | 5.02M | 5.02M | 5.02M | -8.35M | -4.98M | -1.06M | n/a | 20.45M | 22.42M | 18.5M | 17.43M | 5.51M | 181K | 181K |
Cost & Expenses | 219.74M | 293.85M | 312.95M | 297.06M | 287.11M | 278.51M | 271.54M | 271.11M | 280.69M | 275.29M | 263.58M | 260.84M | 227.77M | 203.36M | 186.62M | 168.79M | 165.24M | 163.06M |
Income Tax Expense | -26M | -23.98M | 2.19M | 3.95M | 2.37M | 3.09M | 2.66M | -620K | 722K | 2.55M | 4.36M | 2.84M | 2.44M | -357K | -900K | -1K | -1K | -1K |
Shares Outstanding (Basic) | 102.32M | 102.04M | 83.83M | 38.21M | 25.44M | 20.57M | 19.38M | 19.07M | 18.54M | 17.63M | 16.06M | 15.43M | 32.36M | 32.27M | 14.93M | 14.93M | 14.93M | 14.93M |
Shares Outstanding (Diluted) | 102.32M | 113.27M | 106.97M | 38.21M | 96.64M | 96.24M | 19.38M | 35.76M | 35.53M | 94.74M | 16.06M | 19.66M | 32.36M | 32.27M | 14.93M | 14.93M | 14.93M | 14.93M |
EPS (Basic) | -1.56 | -0.52 | -0.44 | 0.14 | 1.63 | 1.16 | 1.48 | 2.70 | 2.49 | 4.05 | 4.27 | 4.22 | 5.29 | 4.86 | 5.59 | 4.45 | 4.19 | 3.89 |
EPS (Diluted) | -1.82 | -1.24 | -1.14 | -0.44 | 1.00 | 0.84 | 0.78 | 2.00 | 1.84 | 3.55 | 4.27 | 4.22 | 5.29 | 4.86 | 5.59 | 4.45 | 3.20 | 1.76 |
EBITDA | -86.8M | -42.26M | -55.02M | 31.82M | 156.04M | 155.81M | 163.06M | 169M | 149.57M | 144.55M | 142.99M | 118.98M | 115.57M | 105.89M | 104.84M | 87.97M | 89.11M | 90.98M |
EBIT | -157.14M | -50.84M | -64.2M | 22.75M | 147.22M | 138.06M | 131.49M | 119.92M | 102.5M | 140.51M | 156.9M | 149.94M | 143.54M | 99.15M | 93.63M | 77.25M | 78.89M | 81.28M |
Depreciation & Amortization | 6.2M | 8.58M | 9.17M | 9.07M | 8.82M | 8.57M | 8.39M | 8.25M | 8.18M | 8.27M | 8.57M | 9.18M | 9.81M | 10.18M | 10.41M | 10.4M | 10.3M | 10.18M |