ctrl K

AI Score

Unlock

Core & Main Inc. (CNM)

AI Score

Unlock

48.46

-1.47 (-2.94%)

At close: Mar 28, 2025, 3:59 PM

48.50

0.08%

After-hours: Mar 28, 2025, 05:31 PM EDT

Core & Main Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue	7.44B	6.7B	6.65B	5B	3.64B	3.39B	3.2B
Cost of Revenue	5.46B	4.88B	4.86B	3.72B	2.76B	2.6B	2.49B
Gross Profit	1.98B	1.82B	1.79B	1.28B	878.4M	789M	708.1M
Operating Income	719M	740M	775M	425M	185.5M	155M	138.4M
Interest Income	n/a	n/a	66M	98M	139M	113M	n/a
Pretax Income	577M	659M	709M	276M	46.4M	42M	37.3M
Net Income	411M	371M	581M	225M	37M	36M	36.6M
Selling & General & Admin	1.08B	931M	880M	717M	555.6M	509M	457.7M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	183M	147M	140M	138M	137.3M	125M	569.7M
Operating Expenses	1.26B	1.08B	1.02B	855M	692.9M	634M	569.7M
Interest Expense	142M	81M	66M	98M	139.1M	113M	101.1M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	3.4M
Cost & Expenses	6.72B	5.96B	5.88B	4.58B	3.46B	3.23B	3.06B
Income Tax	143M	128M	128M	51M	1.9M	6M	700K
Shares Outstanding (Basic)	191.62M	172.84M	169.48M	167.52M	160.07M	160.07M	240.69M
Shares Outstanding (Diluted)	201.17M	227.82M	246.22M	167.52M	160.07M	160.07M	240.69M
EPS (Basic)	2.05	2.83	3.43	1.34	0.23	0.26	0.15
EPS (Diluted)	1.95	2.15	2.36	1.34	0.23	0.26	0.15
EBITDA	913M	894M	924M	511M	319M	293M	252.9M
Depreciation & Amortization	194M	154M	143M	142M	141M	128.7M	114.5M