Core & Main Inc.

NYSE: CNM · Real-Time Price · USD
64.51
-1.15 (-1.75%)
At close: Aug 14, 2025, 3:59 PM
64.51
0.00%
After-hours: Aug 14, 2025, 05:54 PM EDT

Core & Main Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022
Net Income
434M 371M 581M 225M
Depreciation & Amortization
194M 154M 148M 150M
Stock-Based Compensation
14M 10M 11M 25M
Other Working Capital
-20M 7M 1M 12M
Other Non-Cash Items
8M 167M 857M 35M
Deferred Income Tax
13M n/a -857M n/a
Change in Working Capital
-42M 367M -339M -466M
Operating Cash Flow
621M 1.07B 401M -31M
Capital Expenditures
-35M -39M -25M -20M
Cash Acquisitions
-741M -231M -128M -179M
Purchase of Investments
n/a n/a n/a -5M
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-12M n/a 1M 1M
Investing Cash Flow
-788M -270M -152M -203M
Debt Repayment
391M 415M -17M -850M
Common Stock Repurchased
-176M -1.34B n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-41M -46M -57M 40M
Financial Cash Flow
174M -975M -73M -146M
Net Cash Flow
7M -176M 176M -380M
Free Cash Flow
586M 1.03B 376M -51M