Compass Diversified (CODI)
NYSE: CODI
· Real-Time Price · USD
7.45
-0.14 (-1.84%)
At close: Aug 14, 2025, 3:59 PM
7.50
0.67%
Pre-market: Aug 15, 2025, 08:45 AM EDT
Compass Diversified Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.2B | 2.12B | 2.11B | 2.09B | 2.11B | 2.23B | 2.26B | 2.25B | 2.22B | 2.09B | 1.98B | 1.9B | 1.85B | 1.86B | 1.76B | 1.66B |
Cost of Revenue | 1.23B | 1.16B | 1.19B | 1.17B | 1.19B | 1.32B | 1.36B | 1.38B | 1.38B | 1.29B | 1.21B | 1.16B | 1.13B | 1.13B | 1.08B | 1.04B |
Gross Profit | 1.02B | 934.04M | 913.68M | 918.92M | 914.93M | 936.58M | 921.68M | 896.54M | 859.53M | 823.89M | 776.7M | 738.85M | 724.89M | 724.99M | 686.65M | 630.14M |
Operating Income | 230.76M | 137.85M | 96.02M | 76.79M | 87.11M | 139.02M | 159.34M | 167.53M | 163.24M | 183.26M | 176.37M | 174.64M | 176.27M | 168.62M | 162.63M | 127.5M |
Interest Income | 2.04M | 3.83M | 3.81M | 3.79M | 1.95M | 33K | 38K | 29K | 41K | 17.08M | 17.06M | 17.06M | 17.13M | 130K | 179K | 196K |
Pretax Income | 91.31M | 2.64M | -38.66M | -29.12M | -17.41M | 32.57M | 53.93M | 69.26M | 74.77M | 81.33M | 87.34M | 53.61M | 54.78M | 73.93M | 68.06M | 68.41M |
Net Income | 12.81M | 138.32M | 106.11M | 139.24M | 246.29M | 94.5M | 102.89M | 115.65M | 34.01M | 70.44M | 160.32M | 119.32M | 114.55M | 100.83M | 31.92M | 38.11M |
Selling & General & Admin | 664.61M | 602.75M | 576.94M | 541.26M | 535.89M | 562.25M | 582.94M | 589.71M | 579.47M | 577.04M | 554.63M | 540.29M | 518.62M | 468.55M | 437.65M | 392.23M |
Research & Development | n/a | 14.6M | 14.6M | 14.6M | 14.6M | 12.9M | 12.9M | 12.9M | 12.9M | 11.9M | 11.9M | 11.9M | 11.9M | 3M | 3M | 3M |
Other Expenses | -45.93M | 315.57M | 186M | 198.34M | 199.49M | 173M | 141.63M | 121.77M | 100.11M | 83.71M | 59.59M | 57.59M | 65.87M | 48.89M | 72.61M | 73.47M |
Operating Expenses | 570.39M | 942.59M | 805.68M | 799.73M | 785.41M | 783.39M | 724.15M | 693.78M | 661.06M | 623.99M | 625.56M | 608.29M | 592.7M | 575.22M | 540.49M | 500.26M |
Interest Expense | 112.75M | 110.16M | 110.35M | 110.41M | 111.17M | 110.08M | 105.33M | 96.06M | 87.17M | 60.5M | 50.54M | 47.1M | 43.38M | 57.73M | 56.93M | 53.79M |
Selling & Marketing Expenses | 449.47M | 316.62M | 301.6M | 136.57M | 133M | 99.59M | 251.65M | 266.12M | 137.04M | 271.88M | 134.84M | 249.72M | 352.36M | 304.54M | 395.32M | 356.3M |
Cost & Expenses | 1.99B | 1.93B | 1.96B | 1.96B | 1.97B | 2.09B | 2.08B | 2.07B | 2.04B | 1.92B | 1.83B | 1.76B | 1.71B | 1.65B | 1.56B | 1.46B |
Income Tax Expense | 49.01M | 42.06M | 37.26M | 20.18M | 21.33M | 26.05M | 41.27M | 42.96M | 43.1M | 30.95M | 19.34M | 23.4M | 20.94M | 35.69M | 27.73M | 24.19M |
Shares Outstanding (Basic) | 75.5M | 75.64M | 75.39M | 75.27M | 72.43M | 71.88M | 71.93M | 72.18M | 70.72M | 71.91M | 70.23M | 69.38M | 65.01M | 65.01M | 64.9M | 64.9M |
Shares Outstanding (Diluted) | 75.5M | 75.64M | 75.39M | 75.27M | 72.43M | 71.88M | 71.93M | 72.18M | 70.72M | 71.91M | 70.23M | 69.38M | 65.01M | 65.01M | 64.9M | 64.9M |
EPS (Basic) | -4.3 | -1.94 | -2.35 | -2.25 | -0.11 | 0.27 | 0.39 | 0.91 | -0.24 | 0.17 | 1.35 | 0.80 | 0.67 | 0.54 | -0.13 | -0.05 |
EPS (Diluted) | -4.3 | -1.94 | -2.35 | -2.25 | -0.11 | 0.41 | 0.53 | 1.05 | -0.1 | 0.17 | 1.35 | 0.80 | 0.67 | 0.54 | -0.13 | -0.05 |
EBITDA | 343.79M | 247.92M | 194.55M | 198.26M | 194.44M | 254.2M | 277.09M | 281.48M | 288.42M | 279.02M | 275.12M | 223.13M | 206.03M | 220.25M | 207.4M | 214.77M |
EBIT | 201.7M | 108.8M | 68.71M | 74.31M | 72.5M | 121.61M | 132.44M | 141.64M | 151.16M | 150.86M | 153.43M | 117.85M | 104.64M | 121.1M | 113.68M | 109.53M |
Depreciation & Amortization | 143.68M | 137.73M | 139.89M | 138.02M | 139.02M | 152.65M | 149.23M | 144.46M | 137.31M | 130.53M | 124.05M | 121.51M | 118.58M | 114.03M | 108.73M | 106.33M |