Mr. Cooper Group Inc. (COOP)

AI Score

Unlock

104.49

-2.56 (-2.39%)

At close: Mar 28, 2025, 3:59 PM

104.94

0.43%

After-hours: Mar 28, 2025, 07:49 PM EDT

Mr. Cooper Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	2.23B	1.79B	2.46B	3.32B	3.07B	2.01B	1.79B	36.25M	207.12M	-48.05M	10.21M	12.48M	41M	46.13M	68.24M	14.22B	14.51B	13.62B	11.73B	13.48B	13.13B	9.5B	6.29B	5.96B	5.82B	3.37B	1.45B	684.3M	679M	673.3M	383.4M	297.6M	228.1M	172.9M	n/a	n/a	n/a	n/a
Cost of Revenue	695M	1.17B	1.04B	1.51B	1.77B	1.74B	n/a	137K	306K	456K	653K	1.32M	2.31M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	1.53B	620M	1.43B	1.8B	1.3B	271M	1.79B	36.11M	206.82M	-48.5M	9.56M	11.15M	38.69M	46.13M	68.24M	14.22B	14.51B	13.62B	11.73B	13.48B	13.13B	9.5B	6.29B	5.96B	5.82B	3.37B	1.45B	684.3M	679M	673.3M	383.4M	297.6M	228.1M	172.9M	n/a	n/a	n/a	n/a
Operating Income	906M	661M	990M	2.36B	534M	685M	138M	-2.48M	78K	-15.06M	31.86M	15.23M	-2M	-10.87M	-7.1M	14.39B	640M	13.48B	750K	821M	11.29B	11.76B	12.46B	10.22B	9.11B	4.92B	2.14B	1.24B	907.1M	775.6M	549.7M	554.2M	514.1M	496.6M	37.3M	42.3M	71.8M	19.6M
Interest Income	790M	9M	261M	231M	334M	605M	88.8M	6.48M	1.57M	268K	11K	10K	13.51M	49K	47K	19.49B	19.91B	15.59B	11.35B	12.16B	14.25B	15.06B	13.78B	12.06B	11.22B	6.81B	3.15B	1.52B	1.21B	1.04B	691.6M	655.5M	665.9M	605.1M	n/a	n/a	n/a	n/a
Pretax Income	901M	654M	1.21B	1.94B	399M	-3M	65M	25.88M	201.7M	-61.83M	3.07M	338K	-16M	-10.87M	-7.62M	309M	4.77B	5.44B	3.98B	6.03B	6.15B	4.31B	2.98B	2.88B	2.37B	901.1M	209.9M	292M	274.7M	269.1M	153M	103.4M	16.4M	27.5M	n/a	n/a	n/a	n/a
Net Income	669M	500M	923M	1.45B	305M	274M	1.04B	25.88M	201.7M	-61.83M	3.07M	338K	-16M	-10.87M	5.41M	-67M	3.56B	3.43B	2.88B	3.88B	3.9B	3.11B	1.9B	1.82B	1.49B	481.8M	114.3M	190.6M	172.3M	179.7M	95.4M	67.5M	900K	19.8M	37.3M	42.3M	71.8M	19.6M
Selling & General & Admin	624M	538M	485M	626M	763M	894M	1.58B	14.46M	7.04M	20.94M	6.53M	5.67M	5M	2.59M	6.86M	4.21B	4.38B	4.06B	3.7B	3.58B	2.9B	1.92B	1.35B	1.19B	1.19B	821.4M	336.1M	172.3M	173.6M	162.5M	100.4M	76.9M	71.7M	69.1M	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	0.49	0.61	0.17	-0.00	0.04	3.28	37.38	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	175M	231M	-135M	254M	72M	1.46B	1.64B	-940K	3.47M	-4.67M	39M	-59.6M	-82.2M	-4.04B	-18.25B	-4.21B	-15.43B	-16.24B	n/a	n/a	4.81B	3.08B	2.1B	732.2M	356.1M	378.6M	54.5M	-60.2M	65.9M	179.7M	214.3M	254.6M	37.3M	42.3M	71.8M	19.6M
Operating Expenses	624M	1.15B	660M	857M	763M	1.15B	1.65B	1.48B	1.64B	20M	10M	1M	44M	-57M	-75.34M	169M	-13.87B	-143M	-11.73B	-12.66B	454M	386M	6.16B	4.26B	3.29B	1.55B	692.2M	550.9M	228.1M	102.3M	166.3M	256.6M	286M	323.7M	37.3M	42.3M	71.8M	19.6M
Interest Expense	-776M	18M	424M	478M	702M	779M	n/a	1.79M	2.62M	3.7M	22.23M	14.9M	n/a	n/a	517K	11.31B	11.79B	7.7B	4.23B	4.53B	5.91B	8.19B	9.47B	7.61B	6.93B	4.15B	1.96B	941.1M	636.6M	506.5M	396.7M	450.8M	497.7M	469.1M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	37M	40M	38M	33M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	445M	443M	327M	276M	278M	246M	185M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.32B	1.13B	1.7B	1.66B	2.53B	1.85B	1.65B	10.37M	5.42M	13.79M	7.14M	12.14M	44M	57M	75.86M	169M	-13.87B	-143M	-11.73B	-12.66B	454M	386M	6.16B	4.26B	3.29B	1.55B	692.2M	550.9M	228.1M	102.3M	166.3M	256.6M	286M	323.7M	37.3M	42.3M	71.8M	19.6M
Income Tax	232M	154M	291M	471M	92M	-273M	-973M	18.05M	18M	17.75M	-1.91M	9.34M	n/a	n/a	13.03M	376M	1.66B	2.01B	1.5B	2.24B	2.26B	1.58B	1.08B	1.07B	882.5M	419.3M	95.6M	101.4M	102.4M	93.8M	53M	35.9M	15.5M	7.7M	-37.3M	-42.3M	-71.8M	-19.6M
Shares Outstanding (Basic)	64.27M	67.07M	71.89M	82.25M	91.31M	91.03M	91.82M	120.75M	110.04M	100.87M	100.43M	100.15M	100M	106.58M	58.53M	54M	59.27M	55.9M	53.85M	56.53M	58.92M	53.18M	53.34M	53.34M	35.22M	33.63M	10.12M	9.95M	9.5M	8.9M	6.48M	5.65M	3.8M	5.01M	4.79M	4.72M	4.7M	4.71M
Shares Outstanding (Diluted)	65.68M	68.55M	73.82M	85.81M	94.49M	92.14M	91.83M	106.33M	117.7M	100.87M	100.43M	100.15M	100M	106.58M	58.53M	54.14M	60.96M	57.45M	55.18M	57.6M	59.95M	54.07M	53.81M	53.81M	35.91M	34.73M	10.88M	10.27M	9.82M	9.38M	6.88M	5.97M	3.8M	5.01M	4.79M	4.72M	4.7M	4.71M
EPS (Basic)	10.41	7.45	12.84	17.24	3.31	2.99	11.30	0.21	1.83	-0.61	0.03	0.02	-0.16	-0.1	0.09	-1.24	60.03	61.39	53.44	68.64	66.12	58.56	35.60	34.07	42.21	14.33	11.30	19.15	18.13	20.19	14.73	11.95	0.24	3.95	7.79	8.96	15.26	4.16
EPS (Diluted)	10.19	7.29	12.50	16.53	3.20	2.95	11.30	0.21	1.83	-0.61	0.03	0.02	-0.16	-0.1	0.09	-1.24	60.03	61.39	53.44	68.64	66.12	58.56	35.60	34.07	42.21	14.33	11.30	19.15	18.13	20.19	14.73	11.95	0.24	3.95	7.79	8.96	15.26	4.16
EBITDA	964M	699M	1.03B	2.42B	980M	51M	45M	100M	94M	-65.98M	31.86M	15.23M	-30M	-10.87M	-7.1M	12.13B	17.38B	15.74B	11.33B	14.43B	14.93B	14.43B	12.99B	10.89B	9.61B	8.13B	2.23B	1.26B	946.2M	812.1M	590.8M	565M	524.5M	510.6M	37.3M	42.3M	71.8M	19.6M
Depreciation & Amortization	44M	38M	1.28B	1.5B	1.43B	2.43B	2.33B	-19.27M	-198.8M	-43.07M	1.91M	-9.34M	-28M	n/a	n/a	504M	827M	2.66B	3.17B	3.86B	3.21B	1.59B	539M	400M	313.5M	222.3M	85.7M	24.9M	34.9M	36.5M	41.1M	10.8M	10.4M	14M	n/a	n/a	n/a	n/a