Mr. Cooper Group Inc.
(COOP)
undefined
undefined%
At close: undefined
96.84
0.10%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 1.79B | 2.46B | 3.32B | 3.07B | 2.01B | 1.79B | 36.25M | 207.12M | -48.05M | 10.21M | 12.48M | 41.00M | 46.13M | 68.24M | 14.22B | 14.51B | 13.62B | 11.73B | 13.48B | 13.13B | 9.50B | 6.29B | 5.96B | 5.82B | 3.37B | 1.45B | 684.30M | 679.00M | 673.30M | 383.40M | 297.60M | 228.10M | 172.90M | - | - | - | - |
Cost of Revenue | 1.17B | 1.04B | 1.51B | 1.77B | 1.74B | - | 137.00K | 306.00K | 456.00K | 653.00K | 1.32M | 2.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 620.00M | 1.43B | 1.80B | 1.30B | 271.00M | 1.79B | 36.11M | 206.82M | -48.50M | 9.56M | 11.15M | 38.69M | 46.13M | 68.24M | 14.22B | 14.51B | 13.62B | 11.73B | 13.48B | 13.13B | 9.50B | 6.29B | 5.96B | 5.82B | 3.37B | 1.45B | 684.30M | 679.00M | 673.30M | 383.40M | 297.60M | 228.10M | 172.90M | - | - | - | - |
Operating Income | 661.00M | 990.00M | 2.36B | 534.00M | 685.00M | 138.00M | -2.48M | 78.00K | -15.06M | 31.86M | 15.23M | -2.00M | -10.87M | -7.10M | 14.39B | 640.00M | 13.48B | 750.00K | 821.00M | 11.29B | 11.76B | 12.46B | 10.22B | 9.11B | 4.92B | 2.14B | 1.24B | 907.10M | 775.60M | 549.70M | 554.20M | 514.10M | 496.60M | 37.30M | 42.30M | 71.80M | 19.60M |
Interest Income | 9.00M | 261.00M | 231.00M | 334.00M | 605.00M | 88.80M | 6.48M | 1.57M | 268.00K | 11.00K | 10.00K | 13.51M | 49.00K | 47.00K | 19.49B | 19.91B | 15.59B | 11.35B | 12.16B | 14.25B | 15.06B | 13.78B | 12.06B | 11.22B | 6.81B | 3.15B | 1.52B | 1.21B | 1.04B | 691.60M | 655.50M | 665.90M | 605.10M | - | - | - | - |
Pretax Income | 654.00M | 1.21B | 1.94B | 399.00M | -3.00M | 65.00M | 25.88M | 201.70M | -61.83M | 3.07M | 338.00K | -16.00M | -10.87M | -7.62M | 309.00M | 4.77B | 5.44B | 3.98B | 6.03B | 6.15B | 4.31B | 2.98B | 2.88B | 2.37B | 901.10M | 209.90M | 292.00M | 274.70M | 269.10M | 153.00M | 103.40M | 16.40M | 27.50M | - | - | - | - |
Net Income | 500.00M | 923.00M | 1.45B | 305.00M | 274.00M | 1.04B | 25.88M | 201.70M | -61.83M | 3.07M | 338.00K | -16.00M | -10.87M | 5.41M | -67.00M | 3.56B | 3.43B | 2.88B | 3.88B | 3.90B | 3.11B | 1.90B | 1.82B | 1.49B | 481.80M | 114.30M | 190.60M | 172.30M | 179.70M | 95.40M | 67.50M | 900.00K | 19.80M | 37.30M | 42.30M | 71.80M | 19.60M |
Selling & General & Admin | 538.00M | 485.00M | 626.00M | 763.00M | 894.00M | 1.58B | 14.46M | 7.04M | 20.94M | 6.53M | 5.67M | 5.00M | 2.59M | 6.86M | 4.21B | 4.38B | 4.06B | 3.70B | 3.58B | 2.90B | 1.92B | 1.35B | 1.19B | 1.19B | 821.40M | 336.10M | 172.30M | 173.60M | 162.50M | 100.40M | 76.90M | 71.70M | 69.10M | - | - | - | - |
Research & Development | - | 0.49 | 0.61 | 0.17 | -0.00 | 0.04 | 3.28 | 37.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 175.00M | 231.00M | -135.00M | 254.00M | 72.00M | 1.46B | 1.64B | -940.00K | 3.47M | -4.67M | 39.00M | -59.60M | -82.20M | -4.04B | -18.25B | -4.21B | -15.43B | -16.24B | - | - | 4.81B | 3.08B | 2.10B | 732.20M | 356.10M | 378.60M | 54.50M | -60.20M | 65.90M | 179.70M | 214.30M | 254.60M | 37.30M | 42.30M | 71.80M | 19.60M |
Operating Expenses | 1.15B | 660.00M | 857.00M | 763.00M | 1.15B | 1.65B | 1.48B | 1.64B | 20.00M | 10.00M | 1.00M | 44.00M | -57.00M | -75.34M | 169.00M | -13.87B | -143.00M | -11.73B | -12.66B | 454.00M | 386.00M | 6.16B | 4.26B | 3.29B | 1.55B | 692.20M | 550.90M | 228.10M | 102.30M | 166.30M | 256.60M | 286.00M | 323.70M | 37.30M | 42.30M | 71.80M | 19.60M |
Interest Expense | 18.00M | 424.00M | 478.00M | 702.00M | 779.00M | - | 1.79M | 2.62M | 3.70M | 22.23M | 14.90M | - | - | 517.00K | 11.31B | 11.79B | 7.70B | 4.23B | 4.53B | 5.91B | 8.19B | 9.47B | 7.61B | 6.93B | 4.15B | 1.96B | 941.10M | 636.60M | 506.50M | 396.70M | 450.80M | 497.70M | 469.10M | - | - | - | - |
Selling & Marketing Expenses | - | 37.00M | 40.00M | 38.00M | 33.00M | - | - | - | - | - | - | - | - | - | 445.00M | 443.00M | 327.00M | 276.00M | 278.00M | 246.00M | 185.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 1.13B | 1.70B | 1.66B | 2.53B | 1.85B | 1.65B | 10.37M | 5.42M | 13.79M | 7.14M | 12.14M | 44.00M | 57.00M | 75.86M | 169.00M | -13.87B | -143.00M | -11.73B | -12.66B | 454.00M | 386.00M | 6.16B | 4.26B | 3.29B | 1.55B | 692.20M | 550.90M | 228.10M | 102.30M | 166.30M | 256.60M | 286.00M | 323.70M | 37.30M | 42.30M | 71.80M | 19.60M |
Income Tax | 154.00M | 291.00M | 471.00M | 92.00M | -273.00M | -973.00M | 18.05M | 18.00M | 17.75M | -1.91M | 9.34M | - | - | 13.03M | 376.00M | 1.66B | 2.01B | 1.50B | 2.24B | 2.26B | 1.58B | 1.08B | 1.07B | 882.50M | 419.30M | 95.60M | 101.40M | 102.40M | 93.80M | 53.00M | 35.90M | 15.50M | 7.70M | -37.30M | -42.30M | -71.80M | -19.60M |
Shares Outstanding (Basic) | 67.07M | 71.89M | 82.25M | 91.31M | 91.03M | 91.82M | 120.75M | 110.04M | 100.87M | 100.43M | 100.15M | 100.00M | 106.58M | 58.53M | 54.00M | 59.27M | 55.90M | 53.85M | 56.53M | 58.92M | 53.18M | 53.34M | 53.34M | 35.22M | 33.63M | 10.12M | 9.95M | 9.50M | 8.90M | 6.48M | 5.65M | 3.80M | 5.01M | 4.79M | 4.72M | 4.70M | 4.71M |
Shares Outstanding (Diluted) | 68.55M | 73.82M | 85.81M | 94.49M | 92.14M | 91.83M | 106.33M | 117.70M | 100.87M | 100.43M | 100.15M | 100.00M | 106.58M | 58.53M | 54.14M | 60.96M | 57.45M | 55.18M | 57.60M | 59.95M | 54.07M | 53.81M | 53.81M | 35.91M | 34.73M | 10.88M | 10.27M | 9.82M | 9.38M | 6.88M | 5.97M | 3.80M | 5.01M | 4.79M | 4.72M | 4.70M | 4.71M |
EPS (Basic) | 7.45 | 12.84 | 17.24 | 3.31 | 2.99 | 11.30 | 0.21 | 1.83 | -0.61 | 0.03 | 0.02 | -0.16 | -0.1 | 0.09 | -1.24 | 60.03 | 61.39 | 53.44 | 68.64 | 66.12 | 58.56 | 35.60 | 34.07 | 42.21 | 14.33 | 11.30 | 19.15 | 18.13 | 20.19 | 14.73 | 11.95 | 0.24 | 3.95 | 7.79 | 8.96 | 15.26 | 4.16 |
EPS (Diluted) | 7.29 | 12.50 | 16.53 | 3.20 | 2.95 | 11.30 | 0.21 | 1.83 | -0.61 | 0.03 | 0.02 | -0.16 | -0.1 | 0.09 | -1.24 | 60.03 | 61.39 | 53.44 | 68.64 | 66.12 | 58.56 | 35.60 | 34.07 | 42.21 | 14.33 | 11.30 | 19.15 | 18.13 | 20.19 | 14.73 | 11.95 | 0.24 | 3.95 | 7.79 | 8.96 | 15.26 | 4.16 |
EBITDA | 699.00M | 1.03B | 2.42B | 980.00M | 51.00M | 45.00M | 100.00M | 94.00M | -65.98M | 31.86M | 15.23M | -30.00M | -10.87M | -7.10M | 12.13B | 17.38B | 15.74B | 11.33B | 14.43B | 14.93B | 14.43B | 12.99B | 10.89B | 9.61B | 8.13B | 2.23B | 1.26B | 946.20M | 812.10M | 590.80M | 565.00M | 524.50M | 510.60M | 37.30M | 42.30M | 71.80M | 19.60M |
Depreciation & Amortization | 38.00M | 1.28B | 1.50B | 1.43B | 2.43B | 2.33B | -19.27M | -198.80M | -43.07M | 1.91M | -9.34M | -28.00M | - | - | 504.00M | 827.00M | 2.66B | 3.17B | 3.86B | 3.21B | 1.59B | 539.00M | 400.00M | 313.50M | 222.30M | 85.70M | 24.90M | 34.90M | 36.50M | 41.10M | 10.80M | 10.40M | 14.00M | - | - | - | - |