Mr. Cooper Group Inc. (COOP)

AI Score

Unlock

111.21

-1.51 (-1.34%)

At close: Apr 17, 2025, 3:59 PM

112.65

1.29%

After-hours: Apr 17, 2025, 07:58 PM EDT

Mr. Cooper Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.59B	2.12B	2.27B	2.3B	2B	1.9B	1.83B	1.83B	2.46B	2.85B	3.27B	3.3B	3.6B	3.94B	3.95B	4.03B	3.07B	2.92B	2.77B	2.62B	2.61B	3.37B	3B	2.44B	2.06B	410.27M	45.17M	18.78M	36.25M	177.38M	121.59M	169.29M	207.12M	79.72M	105.5M	261K
Cost of Revenue	1.27B	1.19B	1.17B	1.1B	1.02B	805M	926M	962M	810M	822M	904M	986M	1.32B	1.38B	1.45B	1.48B	1.47B	1.51B	1.27B	1.27B	1.23B	1.03B	1.01B	928.07M	875.07M	875M	1.06B	717.11M	366.25M	366.32M	399K	372K	306K	337K	372K	411K
Gross Profit	1.32B	933M	1.1B	1.21B	971M	1.09B	905M	865M	1.65B	2.03B	2.37B	2.31B	2.28B	2.57B	2.5B	2.55B	1.6B	1.41B	1.5B	1.36B	1.38B	2.35B	1.98B	1.51B	1.18B	-464.73M	-1.01B	-698.33M	-330M	-188.95M	121.2M	168.92M	206.82M	79.38M	105.13M	-150K
Operating Income	937M	726M	882M	800M	597M	791.04M	691.04M	693.04M	1.28B	1.35B	1.7B	1.69B	1.78B	1.95B	1.93B	2.01B	1.24B	1.18B	990M	772M	761M	-438.42M	-703.42M	-774.42M	-721M	27.94M	-10.35M	-4.3M	19.68M	22.24M	6.53M	1.92M	39.77M	24.63M	27.92M	29.12M
Interest Income	n/a	159M	159M	159M	159M	111M	111M	161M	161M	118M	184M	185M	274M	290M	280M	305M	334M	396M	503M	589M	605M	459M	296M	136.88M	5.15M	7.1M	9M	7.74M	6.48M	5M	3.51M	2.26M	1.57M	1.19M	844K	539K
Pretax Income	901M	690M	930M	851M	654M	575M	376M	383M	1.21B	1.46B	1.72B	2.08B	1.94B	1.96B	1.82B	1.37B	399M	392M	218M	-9M	-3M	-191.42M	-286.42M	-171.42M	56M	-4.57M	21.84M	2.51M	25.88M	175.26M	120.21M	163.94M	201.7M	71.38M	84.11M	-11.78M
Net Income	669M	511M	706M	644M	500M	455M	293M	302M	923M	1.08B	1.24B	1.51B	1.41B	1.44B	1.37B	1.01B	295M	569M	446M	288M	270M	-152.42M	-227.42M	-142.42M	38M	-9.57M	21.84M	2.51M	25.88M	175.26M	120.21M	163.94M	201.7M	71.38M	84.11M	-11.78M
Selling & General & Admin	624M	611M	593M	583M	538M	487M	485M	488M	485M	518M	536M	559M	633M	721M	726M	749M	763M	709M	781M	864M	894M	1.43B	1.39B	1.14B	918M	206.46M	23.58M	20.16M	14.46M	8.08M	7.32M	7.03M	7.04M	7.33M	19.18M	20M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	8M	15M	15M	15M	7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-11M	-343M	-381M	-378M	-375M	132M	150M	150M	378M	237M	265M	756M	235M	116M	57M	-429M	-135M	-51M	n/a	1M	15M	448M	965M	1.3B	1.64B	2.3B	2.15B	1.82B	1.46B	2B	1.64B	1.64B	1.64B	665K	-182K	4K
Operating Expenses	624M	775M	757M	747M	746M	706M	704M	707M	888M	977M	995M	1.02B	864M	1.02B	1.02B	1.05B	1.06B	963M	1.28B	1.37B	1.4B	1.39B	1.43B	1.52B	1.65B	2.32B	2.17B	1.84B	1.48B	2.01B	1.64B	1.64B	1.64B	8M	19M	20M
Interest Expense	n/a	159M	159M	159M	159M	313M	313M	424M	424M	226M	344M	352M	511M	564M	611M	669M	702M	741M	772M	782M	779M	572M	376M	353M	335M	335M	335.58M	172.18M	1.79M	2.41M	2.47M	2.53M	2.62M	2.85M	3.15M	3.44M
Selling & Marketing Expenses	168M	191M	191M	23M	23M	37M	37M	37M	37M	40M	40M	40M	40M	38M	38M	38M	38M	33M	33M	33M	33M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.69B	1.44B	1.4B	1.52B	1.45B	1.51B	1.63B	1.67B	1.7B	1.8B	1.9B	2B	2.19B	2.4B	2.47B	2.52B	2.53B	2.47B	2.55B	2.63B	2.63B	2.71B	2.4B	1.73B	1.1B	388.84M	23.33M	16.27M	10.37M	2.12M	1.39M	5.36M	5.42M	8.33M	21.39M	12.04M
Income Tax Expense	232M	179M	224M	207M	154M	120M	83M	81M	291M	363M	427M	513M	472M	467M	430M	327M	92M	-185M	-228M	-294M	-273M	-39M	-58M	-8M	39.2M	45.41M	44.91M	28.41M	32.71M	212.95M	212.95M	212.95M	212.95M	-49.21M	-53.71M	-58.21M
Shares Outstanding (Basic)	64.27M	64.27M	64.62M	64.63M	65.1M	66.42M	67.65M	69M	69.9M	71.17M	72.71M	73.86M	74.6M	78.94M	86.14M	89.46M	90.2M	91.68M	92M	91.39M	91.11M	91.08M	91.05M	90.83M	90.82M	90.8M	98.2M	97.87M	89.71M	103.08M	99.32M	101.21M	106.96M	101.17M	143.75M	111.19M
Shares Outstanding (Diluted)	65.68M	65.51M	65.77M	66.27M	66.7M	67.67M	68.61M	70.5M	71.6M	72.88M	74.33M	76.57M	77.4M	82.07M	89.64M	93.89M	94.7M	95.08M	93.01M	91.39M	92.6M	92.04M	91.05M	90.83M	90.82M	90.8M	99.13M	99.11M	101.33M	106.36M	101.32M	101.21M	114.45M	101.17M	136.19M	119M
EPS (Basic)	10.37	7.91	10.81	9.75	7.49	6.79	4.24	4.22	12.59	14.86	16.69	19.66	16.95	16.77	15.61	11.34	3.30	6.23	4.88	3.14	2.93	-1.68	-2.51	-1.57	0.42	-0.1	0.19	0.00	0.24	1.65	1.12	1.49	1.81	0.60	0.72	-0.17
EPS (Diluted)	10.16	7.74	10.58	9.55	7.34	6.66	4.15	4.11	12.18	14.37	16.11	18.93	16.24	16.04	14.93	10.85	3.11	6.06	4.78	3.05	2.84	-1.69	-2.51	-1.57	0.42	-0.09	0.19	0.00	0.24	1.56	1.04	1.41	1.70	0.57	0.69	-0.2
EBITDA	969M	749M	927M	841M	651M	843.04M	721.04M	728.04M	1.32B	1.25B	1.49B	1.71B	1.81B	1.96B	1.85B	1.54B	632M	547M	360M	135M	108M	-484M	-741M	-650M	-457M	-139.37M	27.62M	8.89M	27.29M	177.67M	122.67M	166.47M	204.32M	80.49M	93.51M	-6.36M
EBIT	920M	709M	886M	804M	613M	844M	723M	730M	1.33B	1.22B	1.46B	1.4B	1.57B	1.71B	1.6B	1.55B	504M	413M	223M	-10M	-18M	-610M	-893M	-777M	-534.58M	-192.57M	-2.57M	-21.3M	2.68M	152.68M	122.67M	166.47M	204.32M	74.24M	87.26M	-8.34M
Depreciation & Amortization	44M	35M	36M	37M	38M	36M	35M	35M	37M	41M	46M	52M	57M	63M	68M	70M	73M	79M	82M	89M	91M	91M	117M	107M	101M	70.49M	61.77M	22.99M	8.53M	155.97M	117.02M	165.43M	165.88M	50.93M	60.34M	-36.47M