Mr. Cooper Group Inc. (COOP)
NASDAQ: COOP
· Real-Time Price · USD
191.69
-1.91 (-0.99%)
At close: Aug 15, 2025, 3:11 PM
Mr. Cooper Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.29B | 2.45B | 2.27B | 2.32B | 2.64B | 2.47B | 2.32B | 2.15B | 2.01B | 2.05B | 2.73B | 3.02B | 3.36B | 3.33B | 3.6B | 3.94B | 3.95B | 4.03B |
Cost of Revenue | 608M | 772M | 695M | 1.19B | 1.32B | 1.24B | 1.17B | 951M | 926M | 962M | 810M | 822M | 904M | 986M | 1.32B | 1.68B | 1.7B | 1.67B |
Gross Profit | 1.68B | 1.68B | 1.73B | 1.29B | 1.48B | 1.39B | 1.15B | 1.03B | 905M | 915M | 1.51B | 1.74B | 1.99B | 1.89B | 2.04B | 2.26B | 2.19B | 2.23B |
Operating Income | 780M | 792M | 921M | 701M | 878M | 791M | 600M | 547M | 467M | 545M | 1.16B | 1.34B | 1.6B | 1.48B | 1.64B | 1.77B | 1.6B | 1.66B |
Interest Income | 849M | 632M | 443M | 386M | 159M | 159M | 159M | 111M | 111M | 161M | 161M | 118M | 184M | 185M | 274M | 290M | 280M | 305M |
Pretax Income | 764M | 764M | 901M | 690M | 930M | 851M | 654M | 575M | 376M | 383M | 1.21B | 1.46B | 1.72B | 2.08B | 1.94B | 1.96B | 1.82B | 1.37B |
Net Income | 570M | 576M | 669M | 511M | 706M | 644M | 500M | 455M | 293M | 302M | 923M | 1.08B | 1.24B | 1.52B | 1.42B | 1.45B | 1.39B | 1.02B |
Selling & General & Admin | 893M | 1.05B | 785M | 772M | 754M | 583M | 677M | 626M | 624M | 627M | 485M | 518M | 536M | 559M | 890M | 978M | 1.27B | 1.51B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 22M | 22M | n/a | -205M | 89M | 89M | 338M | 513M | 392M | 602M | 786M | 808M | 635M | 506M | 1B | 806M | 1.1B | 1.14B |
Operating Expenses | 915M | 1.07B | 785M | 567M | 843M | 672M | 876M | 1B | 877M | 1.09B | 1.04B | 1.1B | 943M | 837M | 911M | 802M | 807M | 853M |
Interest Expense | -213M | -213M | n/a | 159M | 159M | 159M | 159M | 313M | 313M | 424M | 424M | 226M | 344M | 352M | 511M | 564M | 611M | 669M |
Selling & Marketing Expenses | 193M | 361M | 168M | 168M | 168M | n/a | 148M | 148M | 148M | 148M | n/a | n/a | n/a | n/a | 277M | 277M | 542M | 780M |
Cost & Expenses | 1.52B | 1.48B | 1.14B | 1.41B | 1.41B | 1.53B | 1.64B | 1.54B | 1.63B | 1.67B | 1.7B | 1.8B | 1.9B | 2B | 2.19B | 2.4B | 2.47B | 2.52B |
Income Tax Expense | 194M | 188M | 232M | 179M | 224M | 207M | 154M | 120M | 83M | 81M | 291M | 363M | 427M | 513M | 472M | 467M | 430M | 327M |
Shares Outstanding (Basic) | 63.99M | 63.71M | 64.27M | 64.27M | 64.62M | 64.63M | 65.1M | 66.42M | 67.65M | 69M | 69.9M | 71.17M | 72.71M | 73.86M | 69.89M | 87.43M | 93.01M | 89.46M |
Shares Outstanding (Diluted) | 65.09M | 65.04M | 65.68M | 65.51M | 65.77M | 66.27M | 66.7M | 67.67M | 68.61M | 70.5M | 71.6M | 72.88M | 74.33M | 76.57M | 77.4M | 82.07M | 89.64M | 93.89M |
EPS (Basic) | 8.91 | 8.98 | 10.40 | 7.91 | 10.81 | 9.75 | 7.49 | 6.79 | 4.24 | 4.22 | 12.59 | 14.86 | 16.69 | 19.66 | 16.95 | 16.77 | 15.61 | 11.34 |
EPS (Diluted) | 8.74 | 8.80 | 10.18 | 7.74 | 10.58 | 9.55 | 7.34 | 6.66 | 4.15 | 4.11 | 12.18 | 14.37 | 16.11 | 18.93 | 16.24 | 16.04 | 14.93 | 10.85 |
EBITDA | 865M | 859M | 978M | 749M | 927M | 841M | 651M | 843.04M | 721.04M | 728.04M | 1.33B | 1.26B | 1.5B | 1.38B | 1.47B | 1.61B | 1.51B | 1.54B |
EBIT | 795M | 792M | 921M | 701M | 891M | 804M | 613M | 844M | 723M | 730M | 1.33B | 1.22B | 1.46B | 1.4B | 1.49B | 1.62B | 1.51B | 1.47B |
Depreciation & Amortization | 57M | 54M | 44M | 35M | 36M | 37M | 38M | 36M | 35M | 35M | 37M | 41M | 46M | 53M | 58M | 64M | 69M | 70M |