Cooper-Standard Inc. (CPS)

AI Score

Unlock

15.62

-0.42 (-2.62%)

At close: Mar 28, 2025, 3:59 PM

15.66

0.27%

After-hours: Mar 28, 2025, 06:49 PM EDT

Cooper-Standard Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05
Revenue	2.73B	2.82B	2.53B	2.33B	2.38B	3.11B	3.62B	3.62B	3.47B	3.34B	3.24B	3.09B	2.88B	2.85B	2.41B	1.95B	2.59B	2.51B	2.16B	1.83B
Cost of Revenue	2.43B	2.53B	2.4B	2.24B	2.23B	2.75B	3.08B	2.95B	2.81B	2.76B	2.73B	2.62B	2.44B	2.4B	2B	1.68B	2.26B	2.11B	1.83B	1.55B
Gross Profit	302.92M	290.78M	129.79M	87.23M	147.55M	359.12M	548.3M	671.09M	664.78M	587.11M	509.43M	472.74M	438.89M	450.59M	409.5M	266.31M	334.51M	397.11M	332.24M	277.18M
Operating Income	69.82M	46.03M	-105M	-209.09M	-268.69M	155.99M	110.32M	266.17M	247.1M	175.88M	164.51M	142.14M	103.33M	125.22M	404.75M	-344.13M	140K	-29.62M	64.32M	76.27M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-101.48M	-194.38M	-200.5M	-289.45M	-330.22M	98.3M	69.66M	212.75M	194.76M	152.99M	88.28M	90.85M	67.28M	97.26M	366.2M	-411.87M	-93.22M	-118.05M	-15.66M	11.19M
Net Income	-78.75M	-201.99M	-215.38M	-322.83M	-267.61M	67.53M	103.6M	137.97M	138.99M	111.88M	42.78M	47.94M	102.8M	102.84M	326.26M	-356.06M	-121.45M	-150.99M	-8.42M	8.81M
Selling & General & Admin	233.09M	231.78M	202.14M	228.39M	263.8M	318.31M	315.58M	347.39M	356.65M	329.92M	301.72M	293.45M	281.27M	257.56M	251.7M	199.55M	231.71M	222.13M	199.74M	169.7M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	12.97M	32.66M	67.93M	152.44M	-115.18M	122.4M	57.53M	61.02M	81.31M	43.2M	37.15M	54.29M	67.81M	-287.8M	410.88M	102.67M	204.6M	68.18M	31.2M
Operating Expenses	233.09M	244.75M	234.79M	296.32M	416.23M	203.13M	437.98M	404.92M	417.67M	411.24M	344.92M	330.6M	335.56M	325.37M	-36.1M	610.43M	334.37M	426.74M	267.92M	200.9M
Interest Expense	-115.64M	130.08M	78.51M	72.51M	59.17M	44.11M	41M	42.11M	41.39M	38.33M	45.6M	54.92M	44.76M	40.56M	44.51M	64.33M	92.89M	89.58M	87.15M	66.58M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	92.17M	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.66B	2.77B	2.63B	2.54B	2.64B	2.95B	3.51B	3.35B	3.23B	3.17B	3.08B	2.95B	2.78B	2.73B	1.97B	2.29B	2.59B	2.54B	2.1B	1.75B
Income Tax	-23.35M	8.93M	17.29M	39.39M	-60.85M	36.09M	-29.4M	71.51M	54.32M	41.22M	42.81M	45.6M	-31.53M	20.77M	39.94M	-55.69M	29.3M	32.95M	-7.24M	2.38M
Shares Outstanding (Basic)	17.56M	17.36M	17.19M	17.05M	16.91M	17.15M	17.89M	17.78M	17.46M	17.21M	16.7M	14.68M	17.44M	17.61M	18.6M	18.38M	18.38M	18.38M	18.38M	18.38M
Shares Outstanding (Diluted)	17.56M	17.36M	17.19M	17.05M	16.91M	17.21M	18.29M	18.78M	18.73M	18.41M	17.9M	15.74M	18.52M	19.17M	18.6M	18.38M	18.38M	18.38M	18.38M	18.38M
EPS (Basic)	-4.48	-11.64	-12.53	-18.94	-15.82	3.94	6.02	7.61	7.96	6.50	2.56	2.39	4.40	4.27	17.54	-19.38	-6.61	-8.22	-0.46	0.48
EPS (Diluted)	-4.48	-11.64	-12.53	-18.94	-15.82	3.92	5.89	7.21	7.42	6.08	2.39	2.24	4.14	3.93	17.54	-19.38	-6.61	-8.22	-0.46	0.48
EBITDA	69.82M	45.63M	490K	-77.93M	-116.83M	294.37M	257.36M	392.95M	358.81M	305.75M	246.47M	256.8M	234.78M	261.9M	894.85M	-233.76M	139.77M	107.58M	209.92M	188.98M
Depreciation & Amortization	n/a	109.93M	122.48M	139.01M	154.23M	151.95M	146.7M	138.09M	122.66M	114.43M	112.58M	111.03M	122.73M	124.07M	102.3M	113.78M	140.1M	136.05M	138.43M	111.2M