Cooper-Standard Inc. (CPS)
undefined
undefined%
At close: undefined
15.20
-0.65%
After-hours Dec 13, 2024, 06:30 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05
Net Income -201.99M -217.79M -328.84M -269.37M 62.21M 104.59M 138.57M 140.44M 111.77M 45.47M 45.25M 98.82M 76.50M 320.30M -356.19M -121.45M -150.99M -8.42M 8.81M
Depreciation & Amortization 109.93M 122.48M 139.01M 154.23M 151.95M 146.70M 138.09M 122.66M 114.43M 112.58M 111.03M 122.73M 124.07M 102.30M 113.78M 140.10M 136.05M 138.43M 111.20M
Stock-Based Compensation 7.72M 3.26M 5.57M 10.44M 11.87M 8.52M 24.96M 24.03M 13.96M 12.59M 11.58M 15.31M 12.10M 1.36M - - 1.55M - -
Other Working Capital 43.17M 83.03M -9.94M -76.81M 17.92M -136.70M 12.79M -11.77M 35.23M -14.63M -36.02M -70.47M -53.01M 126.53M -49.01M -28.44M 19.42M 16.74M -1.55M
Other Non-Cash Items 163.44M 14.56M 34.29M 113.79M -148.97M 80.18M 16.93M 3.11M -3.66M 34.73M -2.82M 8.80M -9.79M -372.91M 18.64M -112.42M 151.88M 8.97M 122.00K
Deferred Income Tax -5.81M 5.65M 35.76M -8.72M 15.87M -40.72M 11.08M 9.08M -2.70M 8.82M 27.48M -41.39M -525.00K 23.30M -36.80M 14.04M 4.44M -32.51M -24.53M
Change in Working Capital 43.99M 35.69M -1.29M -16.29M 4.76M -149.87M -16.15M 64.37M 36.59M -43.13M -59.26M -119.87M -30.02M 21.97M 25.87M 58.23M 42.45M 15.17M 13.64M
Operating Cash Flow 117.28M -36.15M -115.51M -15.93M 97.70M 149.39M 313.48M 363.70M 270.38M 171.05M 133.26M 84.40M 172.34M 95.20M 129.98M 136.49M 185.37M 135.88M 112.95M
Capital Expenditures -80.74M -71.15M -96.11M -91.79M -164.47M -218.07M -186.79M -164.37M -166.27M -192.09M -183.34M -131.07M -108.34M -22.93M -46.11M -92.13M -107.25M -82.87M -54.48M
Acquisitions 15.35M 53.29M -1.43M -17.01M 242.91M -171.65M -478.00K -34.08M -5.20M 30.34M -11.38M -1.08M 44.49M - - 4.94M -158.67M -205.74M -79.45M
Purchase of Investments - - - - - - - - 140.80M 160.30M - - -10.50M - - - - - -
Sales Maturities Of Investments - - - - - - - 3.40M 25.47M 31.79M - - - - - - - 7.75M -
Other Investing Acitivies 424.00K -30.00K 6.28M 1.92M 5.59M 6.73M -13.35M 185.00K -161.20M -187.73M 3.64M 14.58M 599.00K -47.97M 642.00K 13.33M 5.91M -889.00K 967.00K
Investing Cash Flow -64.97M -17.89M -91.26M -106.88M 84.03M -382.99M -200.62M -198.27M -166.39M -157.40M -191.08M -117.57M -73.75M -70.90M -45.47M -73.86M -260.02M -281.75M -132.97M
Debt Repayment -6.11M -4.18M 9.40M 216.44M -4.49M -3.44M -9.18M -27.11M -8.71M 64.52M 197.01M -5.54M -9.86M -465.88M 165.82M 15.17M 28.60M 154.09M -10.34M
Common Stock Repurchased -214.00K -607.00K -799.00K -544.00K -36.55M -59.95M -55.12M -23.80M - -5.16M -217.55M -43.73M -7.47M - - -540.00K - - -
Dividend Paid - - - - - - - - - - -4.75M -6.78M -7.12M - - - - - -
Other Financial Acitivies -75.03M 519.00K -6.19M -8.72M -42.95M 48.95M -11.22M -12.01M -12.15M -922.00K 2.23M -2.02M -7.61M 48.00K 171.00K -561.00K -3.55M -6.76M -1.42M
Financial Cash Flow -81.14M -4.27M 3.21M 207.72M -83.99M -14.44M -75.53M -62.92M -11.59M 49.41M -23.05M -58.08M -24.58M -114.00M 166.07M 14.07M 55.05M 147.63M -7.15M
Net Cash Flow -29.75M -58.32M -192.45M 81.84M 94.34M -251.06M 35.86M 101.85M 110.97M 82.90M -86.19M -91.19M 67.30M -85.80M 268.73M 70.64M -15.45M -5.88M -21.45M
Free Cash Flow 36.53M -107.30M -211.62M -107.73M -66.77M -68.68M 126.69M 199.33M 104.12M -21.04M -50.08M -46.67M 64.00M 72.27M 83.87M 44.37M 78.12M 53.01M 58.47M