Carpenter Technology Corp... (CRS)

AI Score

Unlock

181.62

-2.46 (-1.34%)

At close: Mar 18, 2025, 3:59 PM

181.54

-0.04%

Pre-market: Mar 19, 2025, 05:59 AM EDT

Carpenter Technology Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	2.76B	2.55B	1.84B	1.48B	2.18B	2.38B	2.16B	1.8B	1.81B	2.23B	2.17B	2.27B	2.03B	1.68B	1.2B	1.36B	1.95B	1.94B	1.57B	1.31B	1.02B	871.1M	977.1M	1.32B	1.1B	1.04B	1.18B	939M	865.3M	757.5M	628.8M	576.2M	570.2M	562.5M	584.4M	634.3M	555.5M	480.5M	517M
Cost of Revenue	2.18B	2.21B	1.69B	1.47B	1.82B	1.94B	1.78B	1.51B	1.56B	1.91B	1.77B	1.84B	1.64B	1.43B	1.05B	1.16B	1.5B	1.49B	1.13B	998.1M	831.2M	717.4M	814.2M	1.04B	748.1M	707.8M	791.1M	656.9M	601.6M	531.7M	429.5M	409.2M	414.1M	385.1M	393.9M	451.9M	399M	341.9M	395.2M
Gross Profit	584.3M	337.3M	149.8M	1M	358.7M	444.8M	382.2M	284.3M	255.9M	318.3M	398.9M	433.5M	391M	249M	144.8M	207.2M	457.2M	457.7M	436.1M	316.1M	185.5M	153.7M	162.9M	284.8M	347.7M	328.9M	385.6M	282.1M	263.7M	225.8M	199.3M	167M	156.1M	177.4M	190.5M	182.4M	156.5M	138.6M	121.8M
Operating Income	323.1M	133.1M	-12.2M	-179.2M	158.3M	241.4M	187.1M	97.2M	51.6M	111.5M	212M	232.7M	210.1M	96.4M	11.7M	64M	293.6M	323.8M	310.7M	204.2M	64.5M	4.3M	-13.3M	96.4M	100M	85M	168M	114.7M	115.6M	91.3M	77.8M	57.9M	49.6M	73.3M	93.4M	89.7M	58.5M	39.9M	23.6M
Interest Income	1.8M	600K	100K	32.7M	100K	100K	300K	300K	200K	100K	200K	300K	900K	1.1M	1.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	211.6M	72.5M	-63.1M	-297.9M	6.1M	216M	160.2M	70.2M	21.5M	89.1M	196.4M	216.8M	188.6M	87.8M	4.7M	63M	297.3M	331M	309.1M	190M	49.7M	-22.9M	-13.3M	58.4M	79.9M	55.8M	136.9M	97.9M	95.1M	74.6M	62.7M	42.8M	22.8M	46.7M	73.2M	48.4M	41.1M	9.2M	10.7M
Net Income	186.5M	56.4M	-49.1M	-229.6M	1.5M	167M	188.5M	47M	11.3M	58.7M	132.8M	146.1M	121.2M	71M	2.1M	47.9M	277.7M	227.2M	211.8M	135.5M	36M	-10.9M	-118.3M	21.1M	53.3M	37.1M	84M	60M	60.1M	47.5M	36.3M	-48.2M	13.7M	30.1M	45M	29M	24.3M	4.5M	9.8M
Selling & General & Admin	230.2M	204.2M	174.7M	180.2M	201M	203.4M	195.1M	183.9M	173.8M	177.7M	186.9M	200.8M	169.2M	149.5M	133.1M	133.8M	163.6M	133.9M	125.4M	120.6M	118.7M	118.8M	142.1M	152.4M	179.4M	164M	159.4M	126.4M	112.9M	102M	92.5M	82.2M	80.8M	80M	74M	70.4M	72M	71.9M	76.7M
Research & Development	25.6M	24.4M	20.4M	19.7M	28M	23.3M	19.3M	16.9M	16.3M	18.7M	18.5M	19.4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-6.5M	12.7M	-8.4M	600K	600K	1.4M	2.8M	-2.1M	5.3M	1.4M	5.1M	n/a	n/a	n/a	n/a	n/a	6.4M	n/a	n/a	n/a	n/a	34.1M	n/a	68.3M	65.7M	58.2M	41M	35.2M	32.5M	29M	26.9M	25.7M	24.1M	23.1M	22.3M	26M	26.8M	21.5M
Operating Expenses	261.2M	204.2M	174.7M	180.2M	201M	203.4M	195.1M	183.9M	173.8M	177.7M	186.9M	200.8M	169.2M	149.5M	133.1M	133.8M	163.6M	140.3M	125.4M	120.6M	118.7M	118.8M	176.2M	152.4M	247.7M	229.7M	217.6M	167.4M	148.1M	134.5M	121.5M	109.1M	106.5M	104.1M	97.1M	92.7M	98M	98.7M	98.2M
Interest Expense	65.4M	54.1M	44.9M	32.7M	19.8M	26M	28.3M	29.8M	28M	27.7M	17M	21M	23.8M	17.1M	17.8M	16.1M	20.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.44B	2.42B	1.86B	1.65B	2.02B	2.14B	1.97B	1.7B	1.73B	2.09B	1.96B	2.04B	1.81B	1.58B	1.19B	1.29B	1.66B	1.63B	1.26B	1.12B	949.9M	836.2M	990.4M	1.19B	995.8M	937.5M	1.01B	824.3M	749.7M	666.2M	551M	518.3M	520.6M	489.2M	491M	544.6M	497M	440.6M	493.4M
Income Tax	25.1M	16.1M	-14M	-68.3M	4.6M	49M	-28.3M	23.2M	10.2M	30.4M	63.6M	70.3M	67M	16.1M	2.6M	15.1M	96.8M	103.8M	97.3M	54.5M	13.7M	-12M	-7.3M	23.2M	26.6M	18.7M	52.9M	37.9M	35M	27.1M	24.4M	16.3M	7.9M	16.6M	28.2M	19.4M	16.8M	4.7M	900K
Shares Outstanding (Basic)	49.7M	48.8M	48.5M	48.3M	48.1M	47.7M	47.2M	47M	48.1M	52.6M	53.3M	52.9M	47.1M	44.1M	43.9M	43.9M	48.5M	51.5M	50.5M	48.3M	45.3M	44.64M	44.4M	47.95M	45.36M	46.09M	41.9M	35.41M	34.25M	32.65M	32.26M	31.1M	37.03M	34.2M	35.57M	36.71M	36.27M	36M	35.64M
Shares Outstanding (Diluted)	50.3M	49.2M	48.5M	48.3M	48.2M	48.1M	47.6M	47.1M	48.2M	52.7M	53.6M	53.4M	47.8M	44.7M	44.4M	44.2M	48.7M	52.5M	52.2M	50.1M	45.91M	44.64M	44.4M	47.95M	46.15M	46.96M	43.75M	37.52M	35.56M	34.62M	34.17M	31.1M	37.03M	34.2M	35.57M	36.71M	36.27M	36M	35.64M
EPS (Basic)	3.75	1.15	-1.01	-4.75	0.02	3.50	3.99	0.99	0.23	1.11	2.48	2.75	2.55	1.59	0.04	1.09	5.73	4.40	4.17	2.77	0.76	-0.24	-2.66	0.44	1.18	0.81	2.01	1.65	1.76	1.41	1.08	-1.55	0.37	0.88	1.26	0.79	0.67	0.13	0.28
EPS (Diluted)	3.70	1.14	-1.01	-4.75	0.02	3.47	3.96	0.99	0.23	1.11	2.47	2.73	2.53	1.59	0.04	1.08	5.70	4.32	4.04	2.69	0.75	-0.24	-2.66	0.44	1.16	0.79	1.92	1.58	1.69	1.35	1.04	-1.55	0.37	0.88	1.26	0.79	0.67	0.13	0.28
EBITDA	397.2M	257.6M	113.6M	-141.2M	150.9M	363.9M	305.5M	220M	171.8M	242.4M	325.7M	343.5M	296.2M	174.2M	84M	132.8M	318.6M	403.5M	358.3M	262.3M	127.5M	101.8M	54.4M	132.4M	168.3M	164.9M	226.2M	155.7M	150.8M	123.8M	106.8M	84.8M	75.3M	97.4M	116.5M	112M	84.5M	66.7M	45.1M
Depreciation & Amortization	134.6M	131M	131.4M	123.6M	124.6M	121.5M	116.6M	117.8M	119.3M	122.3M	111.9M	104.1M	83.8M	66.5M	59.1M	52.7M	49.2M	48.7M	47.6M	50.2M	57.1M	64M	67.7M	72.5M	68.3M	65.7M	58.2M	41M	35.2M	32.5M	29M	26.9M	25.7M	24.1M	23.1M	22.3M	26M	26.8M	21.5M