Carpenter Technology Corp...
(CRS)
undefined
undefined%
At close: undefined
174.50
0.51%
After-hours Dec 13, 2024, 07:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 2.76B | 2.55B | 1.84B | 1.48B | 2.18B | 2.38B | 2.16B | 1.80B | 1.81B | 2.23B | 2.17B | 2.27B | 2.03B | 1.68B | 1.20B | 1.36B | 1.95B | 1.94B | 1.57B | 1.31B | 1.02B | 871.10M | 977.10M | 1.32B | 1.10B | 1.04B | 1.18B | 939.00M | 865.30M | 757.50M | 628.80M | 576.20M | 570.20M | 562.50M | 584.40M | 634.30M | 555.50M | 480.50M | 517.00M |
Cost of Revenue | 2.18B | 2.21B | 1.69B | 1.47B | 1.82B | 1.94B | 1.78B | 1.51B | 1.56B | 1.91B | 1.77B | 1.84B | 1.64B | 1.43B | 1.05B | 1.16B | 1.50B | 1.49B | 1.13B | 998.10M | 831.20M | 717.40M | 814.20M | 1.04B | 748.10M | 707.80M | 791.10M | 656.90M | 601.60M | 531.70M | 429.50M | 409.20M | 414.10M | 385.10M | 393.90M | 451.90M | 399.00M | 341.90M | 395.20M |
Gross Profit | 584.30M | 337.30M | 149.80M | 1.00M | 358.70M | 444.80M | 382.20M | 284.30M | 255.90M | 318.30M | 398.90M | 433.50M | 391.00M | 249.00M | 144.80M | 207.20M | 457.20M | 457.70M | 436.10M | 316.10M | 185.50M | 153.70M | 162.90M | 284.80M | 347.70M | 328.90M | 385.60M | 282.10M | 263.70M | 225.80M | 199.30M | 167.00M | 156.10M | 177.40M | 190.50M | 182.40M | 156.50M | 138.60M | 121.80M |
Operating Income | 323.10M | 133.10M | -12.20M | -179.20M | 158.30M | 241.40M | 187.10M | 97.20M | 51.60M | 111.50M | 212.00M | 232.70M | 210.10M | 96.40M | 11.70M | 64.00M | 293.60M | 323.80M | 310.70M | 204.20M | 64.50M | 4.30M | -13.30M | 96.40M | 100.00M | 85.00M | 168.00M | 114.70M | 115.60M | 91.30M | 77.80M | 57.90M | 49.60M | 73.30M | 93.40M | 89.70M | 58.50M | 39.90M | 23.60M |
Interest Income | 1.80M | 600.00K | 100.00K | 32.70M | 100.00K | 100.00K | 300.00K | 300.00K | 200.00K | 100.00K | 200.00K | 300.00K | 900.00K | 1.10M | 1.60M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 211.60M | 72.50M | -63.10M | -297.90M | 6.10M | 216.00M | 160.20M | 70.20M | 21.50M | 89.10M | 196.40M | 216.80M | 188.60M | 87.80M | 4.70M | 63.00M | 297.30M | 331.00M | 309.10M | 190.00M | 49.70M | -22.90M | -13.30M | 58.40M | 79.90M | 55.80M | 136.90M | 97.90M | 95.10M | 74.60M | 62.70M | 42.80M | 22.80M | 46.70M | 73.20M | 48.40M | 41.10M | 9.20M | 10.70M |
Net Income | 186.50M | 56.40M | -49.10M | -229.60M | 1.50M | 167.00M | 188.50M | 47.00M | 11.30M | 58.70M | 132.80M | 146.10M | 121.20M | 71.00M | 2.10M | 47.90M | 277.70M | 227.20M | 211.80M | 135.50M | 36.00M | -10.90M | -118.30M | 21.10M | 53.30M | 37.10M | 84.00M | 60.00M | 60.10M | 47.50M | 36.30M | -48.20M | 13.70M | 30.10M | 45.00M | 29.00M | 24.30M | 4.50M | 9.80M |
Selling & General & Admin | 230.20M | 204.20M | 174.70M | 180.20M | 201.00M | 203.40M | 195.10M | 183.90M | 173.80M | 177.70M | 186.90M | 200.80M | 169.20M | 149.50M | 133.10M | 133.80M | 163.60M | 133.90M | 125.40M | 120.60M | 118.70M | 118.80M | 142.10M | 152.40M | 179.40M | 164.00M | 159.40M | 126.40M | 112.90M | 102.00M | 92.50M | 82.20M | 80.80M | 80.00M | 74.00M | 70.40M | 72.00M | 71.90M | 76.70M |
Research & Development | 25.60M | 24.40M | 20.40M | 19.70M | 28.00M | 23.30M | 19.30M | 16.90M | 16.30M | 18.70M | 18.50M | 19.40M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | -6.50M | 12.70M | -8.40M | 600.00K | 600.00K | 1.40M | 2.80M | -2.10M | 5.30M | 1.40M | 5.10M | - | - | - | - | - | 6.40M | - | - | - | - | 34.10M | - | 68.30M | 65.70M | 58.20M | 41.00M | 35.20M | 32.50M | 29.00M | 26.90M | 25.70M | 24.10M | 23.10M | 22.30M | 26.00M | 26.80M | 21.50M |
Operating Expenses | 261.20M | 204.20M | 174.70M | 180.20M | 201.00M | 203.40M | 195.10M | 183.90M | 173.80M | 177.70M | 186.90M | 200.80M | 169.20M | 149.50M | 133.10M | 133.80M | 163.60M | 140.30M | 125.40M | 120.60M | 118.70M | 118.80M | 176.20M | 152.40M | 247.70M | 229.70M | 217.60M | 167.40M | 148.10M | 134.50M | 121.50M | 109.10M | 106.50M | 104.10M | 97.10M | 92.70M | 98.00M | 98.70M | 98.20M |
Interest Expense | 65.40M | 54.10M | 44.90M | 32.70M | 19.80M | 26.00M | 28.30M | 29.80M | 28.00M | 27.70M | 17.00M | 21.00M | 23.80M | 17.10M | 17.80M | 16.10M | 20.50M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 2.44B | 2.42B | 1.86B | 1.65B | 2.02B | 2.14B | 1.97B | 1.70B | 1.73B | 2.09B | 1.96B | 2.04B | 1.81B | 1.58B | 1.19B | 1.29B | 1.66B | 1.63B | 1.26B | 1.12B | 949.90M | 836.20M | 990.40M | 1.19B | 995.80M | 937.50M | 1.01B | 824.30M | 749.70M | 666.20M | 551.00M | 518.30M | 520.60M | 489.20M | 491.00M | 544.60M | 497.00M | 440.60M | 493.40M |
Income Tax | 25.10M | 16.10M | -14.00M | -68.30M | 4.60M | 49.00M | -28.30M | 23.20M | 10.20M | 30.40M | 63.60M | 70.30M | 67.00M | 16.10M | 2.60M | 15.10M | 96.80M | 103.80M | 97.30M | 54.50M | 13.70M | -12.00M | -7.30M | 23.20M | 26.60M | 18.70M | 52.90M | 37.90M | 35.00M | 27.10M | 24.40M | 16.30M | 7.90M | 16.60M | 28.20M | 19.40M | 16.80M | 4.70M | 900.00K |
Shares Outstanding (Basic) | 49.70M | 48.80M | 48.50M | 48.30M | 48.10M | 47.70M | 47.20M | 47.00M | 48.10M | 52.60M | 53.30M | 52.90M | 47.10M | 44.10M | 43.90M | 43.90M | 48.50M | 51.50M | 50.50M | 48.30M | 45.30M | 44.64M | 44.40M | 47.95M | 45.36M | 46.09M | 41.90M | 35.41M | 34.25M | 32.65M | 32.26M | 31.10M | 37.03M | 34.20M | 35.57M | 36.71M | 36.27M | 36.00M | 35.64M |
Shares Outstanding (Diluted) | 50.30M | 49.20M | 48.50M | 48.30M | 48.20M | 48.10M | 47.60M | 47.10M | 48.20M | 52.70M | 53.60M | 53.40M | 47.80M | 44.70M | 44.40M | 44.20M | 48.70M | 52.50M | 52.20M | 50.10M | 45.91M | 44.64M | 44.40M | 47.95M | 46.15M | 46.96M | 43.75M | 37.52M | 35.56M | 34.62M | 34.17M | 31.10M | 37.03M | 34.20M | 35.57M | 36.71M | 36.27M | 36.00M | 35.64M |
EPS (Basic) | 3.75 | 1.15 | -1.01 | -4.75 | 0.02 | 3.50 | 3.99 | 0.99 | 0.23 | 1.11 | 2.48 | 2.75 | 2.55 | 1.59 | 0.04 | 1.09 | 5.73 | 4.40 | 4.17 | 2.77 | 0.76 | -0.24 | -2.66 | 0.44 | 1.18 | 0.81 | 2.01 | 1.65 | 1.76 | 1.41 | 1.08 | -1.55 | 0.37 | 0.88 | 1.26 | 0.79 | 0.67 | 0.13 | 0.28 |
EPS (Diluted) | 3.70 | 1.14 | -1.01 | -4.75 | 0.02 | 3.47 | 3.96 | 0.99 | 0.23 | 1.11 | 2.47 | 2.73 | 2.53 | 1.59 | 0.04 | 1.08 | 5.70 | 4.32 | 4.04 | 2.69 | 0.75 | -0.24 | -2.66 | 0.44 | 1.16 | 0.79 | 1.92 | 1.58 | 1.69 | 1.35 | 1.04 | -1.55 | 0.37 | 0.88 | 1.26 | 0.79 | 0.67 | 0.13 | 0.28 |
EBITDA | 397.20M | 257.60M | 113.60M | -141.20M | 150.90M | 363.90M | 305.50M | 220.00M | 171.80M | 242.40M | 325.70M | 343.50M | 296.20M | 174.20M | 84.00M | 132.80M | 318.60M | 403.50M | 358.30M | 262.30M | 127.50M | 101.80M | 54.40M | 132.40M | 168.30M | 164.90M | 226.20M | 155.70M | 150.80M | 123.80M | 106.80M | 84.80M | 75.30M | 97.40M | 116.50M | 112.00M | 84.50M | 66.70M | 45.10M |
Depreciation & Amortization | 134.60M | 131.00M | 131.40M | 123.60M | 124.60M | 121.50M | 116.60M | 117.80M | 119.30M | 122.30M | 111.90M | 104.10M | 83.80M | 66.50M | 59.10M | 52.70M | 49.20M | 48.70M | 47.60M | 50.20M | 57.10M | 64.00M | 67.70M | 72.50M | 68.30M | 65.70M | 58.20M | 41.00M | 35.20M | 32.50M | 29.00M | 26.90M | 25.70M | 24.10M | 23.10M | 22.30M | 26.00M | 26.80M | 21.50M |