Carpenter Technology Corp... (CRS)
NYSE: CRS
· Real-Time Price · USD
243.08
-3.39 (-1.38%)
At close: Aug 15, 2025, 3:02 PM
Carpenter Technology Income Statement
Financials in USD. Fiscal
year is
July - June.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 |
Revenue | 2.88B | 2.92B | 2.88B | 2.83B | 2.76B | 2.72B | 2.72B | 2.68B | 2.55B | 2.36B | 2.15B | 1.97B | 1.84B | 1.69B | 1.56B | 1.51B | 1.48B | 1.49B | 1.72B | 1.95B |
Cost of Revenue | 2.11B | 2.17B | 2.18B | 2.18B | 2.17B | 2.2B | 2.27B | 2.27B | 2.21B | 2.07B | 1.92B | 1.79B | 1.69B | 1.64B | 1.53B | 1.49B | 1.47B | 1.45B | 1.58B | 1.7B |
Gross Profit | 768.5M | 748.8M | 699.2M | 642.5M | 590.3M | 515.1M | 457.4M | 406.6M | 337.3M | 290.3M | 236.3M | 179.4M | 149.8M | 56.5M | 29.8M | 22.7M | 1M | 46.2M | 142.9M | 249.5M |
Operating Income | 521.7M | 499.1M | 455.5M | 404.6M | 360M | 294.1M | 239.2M | 193.8M | 130.7M | 59.7M | 26.2M | -27.9M | -52.9M | -115.5M | -161.3M | -218.8M | -248.5M | -326M | -227.3M | -83.3M |
Interest Income | 5.5M | 6.9M | 5.4M | 4M | 1.9M | 900K | 900K | 800K | 700K | 400K | 300K | 200K | 4.6M | 4.5M | 4.5M | 4.5M | n/a | 100K | 100K | 100K |
Pretax Income | 467.3M | 422.1M | 310.2M | 260.3M | 211.5M | 166.2M | 180.1M | 132.6M | 72.5M | 29.3M | -3M | -45.7M | -63.1M | -147.5M | -196.4M | -257M | -297.8M | -367.2M | -260.1M | -114M |
Net Income | 376M | 357.9M | 268.8M | 227.4M | 186.5M | 131.3M | 143.6M | 107.1M | 56.3M | 20.5M | -5.6M | -41.2M | -49.1M | -108.8M | -141.8M | -197.3M | -229.6M | -290.9M | -210.5M | -86.8M |
Selling & General & Admin | 243.2M | 246.1M | 240.1M | 234.3M | 230.3M | 221M | 218.2M | 212.8M | 204.2M | 195.5M | 179.7M | 176.9M | 174.7M | 175.2M | 184.6M | 182.2M | 180.2M | 174.3M | 177.3M | 190.4M |
Research & Development | n/a | 25.6M | 25.6M | 25.6M | 25.6M | 24.4M | 24.4M | 24.4M | 24.4M | 20.4M | 20.4M | 20.4M | 20.4M | 19.7M | 19.7M | 19.7M | 19.7M | 28M | 28M | 28M |
Other Expenses | n/a | 3.5M | 3.5M | 3.5M | 3.5M | -200K | -200K | -200K | -200K | 200K | 200K | 200K | 200K | 900K | 900K | 900K | 900K | 4M | 4M | 4M |
Operating Expenses | 243.2M | 246.1M | 240.1M | 234.3M | 230.3M | 221M | 218.2M | 212.8M | 204.2M | 195.5M | 179.7M | 176.9M | 174.7M | 175.2M | 184.6M | 182.2M | 180.2M | 174.3M | 177.3M | 190.4M |
Interest Expense | 60.1M | 64.5M | 65.2M | 65.6M | 65.5M | 73.3M | 73.7M | 72.7M | 69.1M | 58.5M | 52.7M | 47.3M | 44.9M | 40.7M | 38.4M | 36.2M | 40.9M | 35.9M | 31.9M | 29.3M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.36B | 2.42B | 2.42B | 2.42B | 2.4B | 2.42B | 2.49B | 2.49B | 2.42B | 2.26B | 2.1B | 1.97B | 1.86B | 1.81B | 1.71B | 1.67B | 1.65B | 1.62B | 1.76B | 1.89B |
Income Tax Expense | 91.3M | 64.2M | 41.4M | 32.9M | 25M | 34.9M | 36.5M | 25.5M | 16.2M | 8.8M | 2.6M | -4.5M | -14M | -38.7M | -54.6M | -59.7M | -68.2M | -76.3M | -49.6M | -27.2M |
Shares Outstanding (Basic) | 50.1M | 50.2M | 50.2M | 50.1M | 50M | 49.7M | 49.7M | 49.2M | 48.9M | 48.8M | 48.8M | 48.7M | 48.5M | 46.88M | 48.2M | 47.74M | 48.3M | 48.3M | 48.3M | 48.06M |
Shares Outstanding (Diluted) | 50.6M | 50.7M | 50.7M | 50.7M | 50.6M | 50.3M | 50.2M | 49.9M | 49.4M | 49.2M | 49M | 48.7M | 48.7M | 48.6M | 48.6M | 48.5M | 48.4M | 48.3M | 48.3M | 48.3M |
EPS (Basic) | 7.50 | 7.14 | 5.36 | 4.54 | 3.74 | 2.65 | 2.91 | 2.18 | 1.15 | 0.42 | -0.12 | -0.86 | -1.03 | -2.26 | -2.94 | -4.09 | -4.76 | -6.05 | -4.39 | -1.83 |
EPS (Diluted) | 7.42 | 7.06 | 5.30 | 4.49 | 3.70 | 2.63 | 2.89 | 2.16 | 1.14 | 0.41 | -0.12 | -0.84 | -1.01 | -2.24 | -2.93 | -4.09 | -4.76 | -6.04 | -4.38 | -1.83 |
EBITDA | 590.5M | 581.4M | 528.4M | 509.4M | 460.7M | 417.4M | 366.5M | 319.2M | 258.7M | 211.9M | 176.5M | 131.9M | 111.4M | 22M | -28.3M | -95.3M | -133M | -207.7M | -102.3M | 43.7M |
EBIT | 519.4M | 478.6M | 367.4M | 321.8M | 277M | 239.5M | 253.8M | 205.3M | 142.6M | 88.8M | 50.7M | 2.7M | -18.1M | -106.6M | -157.7M | -220.6M | -256.6M | -331M | -228M | -84.5M |
Depreciation & Amortization | 70.8M | 104.6M | 103.3M | 135.3M | 134.6M | 134.3M | 133M | 131.9M | 131.1M | 130.5M | 130.9M | 131.2M | 131.4M | 130.5M | 129.3M | 125.2M | 123.6M | 123.3M | 122.5M | 124.2M |