CoreWeave Inc. Class A Co...

NASDAQ: CRWV · Real-Time Price · USD
100.00
0.50 (0.50%)
At close: Aug 15, 2025, 3:59 PM
101.50
1.51%
After-hours: Aug 15, 2025, 07:58 PM EDT

CoreWeave Class A Common Stock Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q1 2024 Q4 2023
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Mar 31, 2024 Dec 31, 2023
Net Income
-290.51M -314.64M -51.37M -129.25M -170.57M
Depreciation & Amortization
559.48M 443.5M 365.42M 79.51M 53.33M
Stock-Based Compensation
145M 183.97M 8.02M 8.19M 8.1M
Other Working Capital
382.26M 179.7M -283.42M 1.89B 85.62M
Other Non-Cash Items
123.69M 100.45M 62.93M 119.76M 159.15M
Deferred Income Tax
46.27M 44.62M 32.53M 14.69M 16.13M
Change in Working Capital
-835.18M -396.72M -230.8M 1.95B -22.5M
Operating Cash Flow
-251.25M 61.17M 186.73M 2.04B 43.62M
Capital Expenditures
-2.45B -1.41B -3.5B -1.74B -1.18B
Cash Acquisitions
-45.71M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 29.31M 91.78M n/a n/a
Other Investing Acitivies
56.54M -55M -58.18M -29.31M -74.39M
Investing Cash Flow
-2.44B -1.43B -3.46B -1.77B -1.25B
Debt Repayment
2.31B 513.85M 3.47B 926.69M 1.25B
Common Stock Repurchased
n/a n/a -28.41M n/a -32.05M
Dividend Paid
-2.59M -26.1M -28.41M n/a n/a
Other Financial Acitivies
-1.57B -56.5M -20.63M -32.2M -4.29M
Financial Cash Flow
2.23B 1.85B 3.39B 919.5M 1.21B
Net Cash Flow
-464.23M 481.98M 113.78M 1.19B 3.69M
Free Cash Flow
-2.7B -1.35B -3.31B 297.1M -1.14B