Caesars Entertainment Inc... (CZR)
26.05
-0.96 (-3.55%)
At close: Mar 28, 2025, 11:11 AM
Caesars Entertainment Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
| Revenue | 11.24B | 11.53B | 10.82B | 9.57B | 3.47B | 2.53B | 2.06B | 1.47B | 892.9M | 719.78M | 361.82M | 247.19M | 254.74M | 8.57B | 8.55B | 8.91B | 10.13B | 10.82B | 9.67B | 7.01B | 4.4B | 3.95B | 3.75B | 3.65B | 3.33B | 2.89B | 2B | 1.62B | 1.59B | 1.58B | 1.34B | 1.02B | 894M | 1.03B | 1B | 945M | 866M | 798M |
| Cost of Revenue | n/a | 5.39B | 5.4B | 4.65B | 1.77B | 1.19B | 1.06B | 806.91M | 539.66M | 446.78M | 225.5M | 146.08M | 148.44M | 4.56B | 4.69B | 4.74B | 5.39B | 5.58B | 4.86B | 3.62B | 2.31B | 2.07B | 1.91B | 1.8B | 1.65B | 1.41B | 1.03B | 829M | 781M | 745M | 614M | 479M | 438M | 497M | 474M | 440M | 408M | 366M |
| Gross Profit | 11.24B | 6.13B | 5.42B | 4.92B | 1.71B | 1.34B | 1B | 666.6M | 353.24M | 273M | 136.32M | 101.11M | 106.3M | 4.01B | 3.86B | 4.17B | 4.74B | 5.25B | 4.82B | 3.39B | 2.08B | 1.88B | 1.84B | 1.84B | 1.68B | 1.48B | 977M | 790M | 805M | 834M | 725M | 542M | 456M | 534M | 530M | 505M | 458M | 432M |
| Operating Income | 2.3B | 2.47B | 1.74B | 1.46B | 222M | 409.97M | 310.1M | 94.87M | 89.12M | 72.52M | 17.55M | 22.58M | 15.84M | 856M | 640M | 4.36B | -3.53B | 1.65B | 1.5B | 1.03B | 773M | 660M | 709M | 573M | 283M | 481M | 288M | 214M | 237M | 209M | 269M | 210M | 161M | 176M | 159M | 155M | 136M | 151M |
| Interest Income | 11M | 12M | 12M | 16M | 1.2B | 286M | n/a | n/a | n/a | n/a | 18K | 16K | 14K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -124M | -60M | -565M | -1.27B | -1.63B | 124.98M | 135.62M | -43.33M | 38.05M | 44.6M | -12.55M | 18.9M | -991K | -1.27B | -1.34B | 2.5B | -5.66B | 893M | 835M | 554M | 513M | 428M | 471M | 346M | 18M | 360M | 203M | 184M | 172M | 152M | 139M | 139M | 85M | 52M | 44M | 155M | 129M | 155M |
| Net Income | -278M | 786M | -524M | -986M | -1.76B | 81M | 95.23M | 73.94M | 24.8M | 114.18M | -14.43M | 18.9M | -991K | -725M | -831M | 828M | -5.2B | 619M | 536M | 236M | 368M | 293M | 235M | 209M | -12M | 208M | 102M | 99M | 99M | 79M | 78M | 86M | 52M | 30M | 23M | 155M | 115M | 154M |
| Selling & General & Admin | 1.92B | 2.01B | 2.35B | 2.09B | 1.08B | 672.12M | 502.39M | 354.36M | 190.65M | 144.57M | 85.34M | 61.45M | 63.66M | 2.27B | 2.17B | 2.17B | 2.49B | 2.58B | 2.4B | 1.58B | 974M | 60M | 58M | 66M | 59M | 45M | 46M | 45M | 40M | 30M | 29M | 27M | 27M | 27M | 34M | 35M | 32M | 39M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9M | 11M | 12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 7.02B | 1.65B | 1.21B | 1.13B | 583M | 221.53M | -20.84M | -92.78M | 63.45M | 56.92M | 28.64M | 17.03M | 17.65M | 880M | 1.05B | -2.36B | 5.78B | 1.01B | 917M | 787M | 336M | 1.16B | 1.07B | 1.2B | 1.34B | 958M | 634M | 521M | 516M | 594M | 427M | 305M | 268M | 331M | 337M | 315M | 290M | 242M |
| Operating Expenses | 8.94B | 3.66B | 3.56B | 3.22B | 1.66B | 893.64M | 659.82M | 460.25M | 254.1M | 201.49M | 113.98M | 78.48M | 81.31M | 3.15B | 3.22B | -185M | 8.27B | 3.6B | 3.32B | 2.37B | 1.31B | 1.22B | 1.13B | 1.27B | 1.4B | 1B | 689M | 577M | 568M | 624M | 456M | 332M | 295M | 358M | 371M | 350M | 322M | 281M |
| Interest Expense | 2.38B | 2.35B | 2.27B | 2.29B | 1.17B | 286.25M | 171.73M | 99.77M | 50.92M | 61.56M | 30.75M | 15.68M | 16.07M | 2.12B | 1.98B | 1.89B | 2.07B | 800M | 670M | 481M | 271.8B | 234.42B | -240M | -256M | -265M | -121M | -85M | -30M | -65M | -74M | -78M | -73M | -78M | -134M | -119M | -26M | -24M | -20M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 129.37M | 106.16M | 82.53M | 40.6M | 31.23M | 21.98M | 17.74M | 18.72M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 8.94B | 9.06B | 8.96B | 7.86B | 3.43B | 2.08B | 1.72B | 1.27B | 793.76M | 648.27M | 339.48M | 224.56M | 229.75M | 7.71B | 7.91B | 4.55B | 13.66B | 9.18B | 8.18B | 5.98B | 3.62B | 3.29B | 3.04B | 3.08B | 3.05B | 2.41B | 1.72B | 1.41B | 1.35B | 1.37B | 1.07B | 811M | 733M | 855M | 845M | 790M | 730M | 647M |
| Income Tax | 87M | -888M | -41M | -283M | 126M | 43.98M | 40.39M | -117.27M | 13.24M | -69.58M | 1.77M | 19.04M | 7.12M | -506.9M | 468M | -1.65B | 360M | -350M | -295M | -227M | -190.64B | -172.2B | 174M | 126M | 15M | 129M | 75M | 69M | 67M | 61M | 75M | 59M | 35M | 22M | 21M | -26M | -31M | 1M |
| Shares Outstanding (Basic) | 215M | 215M | 214M | 211M | 130M | 77.68M | 77M | 67.13M | 47.03M | 46.55M | 29.9M | 46.41M | 46.41M | 125M | 99M | 125M | 125M | 189M | 188M | 150M | 113M | 110M | 114M | 116M | 117M | 129M | 102M | 101M | 104M | 103M | 103M | 103M | 101M | 90M | 78M | 77M | 77M | 77M |
| Shares Outstanding (Diluted) | 215M | 216M | 214M | 211M | 130M | 78.59M | 78M | 68.1M | 47.7M | 47.01M | 29.9M | 46.41M | 46.41M | 125M | 99M | 125M | 125M | 189M | 188M | 150M | 113M | 110M | 114M | 116M | 117M | 129M | 102M | 101M | 104M | 103M | 103M | 103M | 101M | 90M | 78M | 77M | 77M | 77M |
| EPS (Basic) | -1.29 | 3.66 | -2.45 | -4.67 | -13.52 | 1.04 | 1.24 | 1.09 | 0.52 | 2.45 | -0.48 | 0.41 | -0.02 | -5.8 | -8.39 | 6.62 | -41.58 | 3.28 | 2.85 | 1.57 | 3.26 | 2.66 | 2.06 | 1.80 | -0.1 | 1.61 | 1.00 | 0.98 | 0.95 | 0.77 | 0.76 | 0.83 | 0.51 | 0.33 | 0.29 | 2.01 | 1.49 | 2.00 |
| EPS (Diluted) | -1.29 | 3.64 | -2.45 | -4.67 | -13.52 | 1.03 | 1.22 | 1.08 | 0.51 | 2.43 | -0.48 | 0.41 | -0.02 | -5.8 | -8.39 | 6.62 | -41.58 | 3.28 | 2.85 | 1.57 | 3.26 | 2.66 | 2.06 | 1.80 | -0.1 | 1.61 | 1.00 | 0.98 | 0.95 | 0.77 | 0.76 | 0.83 | 0.51 | 0.33 | 0.29 | 2.01 | 1.49 | 2.00 |
| EBITDA | 3.58B | 3.56B | 3.07B | 2.83B | 193M | 635.85M | 464.78M | 312.18M | 162.59M | 128.47M | 50.97M | 39.66M | 32.73M | 1.74B | 2.49B | 1.94B | 52.13M | 1.97B | 1.62B | 1.01B | 57.62K | 62.83B | 473.6M | 406.6M | 20.1M | 434.3M | 251.2M | 260.4M | 203.3M | 161.4M | 161.6M | 142.2M | 72.8M | 6.1M | 7.1M | 204.5M | 156.1M | 134M |
| Depreciation & Amortization | 1.32B | 1.26B | 1.26B | 1.17B | 597M | 224.62M | 157.43M | 105.89M | 63.45M | 56.92M | 28.64M | 17.03M | 17.65M | 845.9M | 871.7M | 872M | 1.13B | 905.8M | 711.4M | 523M | 347.5M | 319.7M | 304.6M | 327.6M | 282.1M | 218.3M | 159.2M | 122.4M | 102.3M | 95.4M | 86.6M | 70.2M | 63.8M | 88.1M | 82.1M | 75.5M | 65.1M | -17M |