Dana
(DAN)
undefined
undefined%
At close: undefined
12.68
-0.24%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 10.55B | 10.16B | 8.95B | 7.11B | 8.62B | 8.14B | 7.21B | 5.83B | 6.06B | 6.62B | 6.77B | 7.22B | 7.59B | 6.11B | 5.23B | 8.10B | 8.72B | 8.50B | 8.61B | 9.06B | 7.92B | 9.50B | 10.27B | 12.32B | 13.27B | 12.46B | 8.29B | 7.69B | 7.79B | 6.74B | 5.46B | 4.87B | 4.40B | 4.95B | 4.87B | 5.22B | 4.14B | 3.70B | 3.75B |
Cost of Revenue | 9.65B | 9.39B | 8.11B | 6.49B | 7.49B | 6.99B | 6.15B | 4.98B | 5.21B | 5.67B | 5.85B | 6.25B | 6.70B | 5.45B | 4.99B | 7.83B | 8.23B | 8.17B | 8.21B | 8.33B | 7.25B | 8.43B | 9.27B | 10.60B | 10.96B | 10.45B | 7.18B | 6.53B | 6.45B | 5.62B | 4.44B | 4.04B | 3.65B | 3.93B | 3.93B | - | 3.35B | 2.94B | 2.96B |
Gross Profit | 900.00M | 763.00M | 837.00M | 621.00M | 1.13B | 1.16B | 1.06B | 844.00M | 849.00M | 945.00M | 920.00M | 974.00M | 895.00M | 659.00M | 243.00M | 266.00M | 490.00M | 338.00M | 406.00M | 723.00M | 673.00M | 1.08B | 1.00B | 1.72B | 2.31B | 2.01B | 1.11B | 1.16B | 1.34B | 1.12B | 1.02B | 828.60M | 748.90M | 1.02B | 933.20M | 5.22B | 796.70M | 758.20M | 793.60M |
Operating Income | 341.00M | 287.00M | 404.00M | 218.00M | 337.00M | 662.00M | 547.00M | 438.00M | 447.00M | 454.00M | 439.00M | 484.00M | 351.00M | 195.00M | -141.00M | -137.00M | 125.00M | -81.00M | -147.00M | 219.00M | 153.00M | 255.00M | 18.00M | 586.00M | 1.11B | 892.00M | 370.70M | 446.30M | 659.60M | 505.00M | 262.00M | 55.50M | -13.70M | 184.00M | 217.70M | 511.10M | 336.20M | 292.70M | 373.80M |
Interest Income | 17.00M | 11.00M | 9.00M | 9.00M | 10.00M | 11.00M | 11.00M | 13.00M | 13.00M | 15.00M | 25.00M | 24.00M | 27.00M | 30.00M | - | 52.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 178.00M | -31.00M | 244.00M | -13.00M | 171.00M | 494.00M | 380.00M | 215.00M | 292.00M | 260.00M | 368.00M | 364.00M | 296.00M | 35.00M | -454.00M | 351.00M | -387.00M | -571.00M | -285.00M | -136.00M | 81.00M | -9.00M | -483.00M | 464.00M | 737.00M | 820.20M | 654.10M | 491.70M | 513.20M | 391.60M | 218.10M | 41.00M | -3.70M | 163.40M | 222.60M | 259.30M | 228.20M | 181.90M | 334.40M |
Net Income | 38.00M | -315.00M | 197.00M | -71.00M | 226.00M | 427.00M | 111.00M | 640.00M | 159.00M | 319.00M | 244.00M | 300.00M | 219.00M | 10.00M | -431.00M | 18.00M | -551.00M | -739.00M | -1.60B | 82.00M | 222.00M | -182.00M | -298.00M | 334.00M | 513.00M | 534.10M | 369.10M | 306.00M | 288.10M | 228.20M | 79.60M | -382.00M | 13.50M | 75.60M | 132.10M | 162.20M | 140.60M | 85.90M | 165.10M |
Selling & General & Admin | 562.00M | 495.00M | 460.00M | 421.00M | 767.00M | 499.00M | 511.00M | 406.00M | 391.00M | 453.00M | 410.00M | 424.00M | 409.00M | 402.00M | 313.00M | 337.00M | 365.00M | 419.00M | 500.00M | 504.00M | 520.00M | 823.00M | 985.00M | 1.13B | 1.19B | 1.12B | 739.70M | 714.80M | 685.20M | 611.50M | 562.10M | 581.50M | 570.00M | 646.60M | 546.60M | - | 355.70M | 361.60M | 326.70M |
Research & Development | - | 201.00M | 178.00M | 146.00M | 112.00M | 103.00M | 102.00M | 81.00M | 75.00M | 176.00M | 165.00M | 161.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 14.00M | 14.00M | 13.00M | 12.00M | -29.00M | -9.00M | 18.00M | 14.00M | 48.00M | 55.00M | 19.00M | 135.00M | 62.00M | 71.00M | 66.00M | - | - | 53.00M | - | - | - | - | - | - | - | - | - | - | - | 195.70M | 191.60M | 192.60M | 193.60M | 168.90M | 4.71B | 104.80M | 103.90M | 93.10M |
Operating Expenses | 549.00M | 509.00M | 474.00M | 434.00M | 779.00M | 507.00M | 522.00M | 414.00M | 405.00M | 495.00M | 484.00M | 498.00M | 544.00M | 464.00M | 384.00M | 403.00M | 365.00M | 419.00M | 553.00M | 504.00M | 520.00M | 823.00M | 985.00M | 1.13B | 1.19B | 1.12B | 739.70M | 714.80M | 685.20M | 611.50M | 757.80M | 773.10M | 762.60M | 840.20M | 715.50M | 4.71B | 460.50M | 465.50M | 419.80M |
Interest Expense | 154.00M | 128.00M | 131.00M | 138.00M | 122.00M | 96.00M | 102.00M | 113.00M | 113.00M | 118.00M | 99.00M | 84.00M | 79.00M | 89.00M | 139.00M | 150.00M | 72.00M | - | - | 217.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 10.20B | 9.90B | 8.58B | 6.92B | 8.27B | 7.49B | 6.67B | 5.40B | 5.62B | 6.17B | 6.33B | 6.75B | 7.24B | 5.91B | 5.37B | 8.23B | 8.60B | 8.59B | 8.76B | 8.84B | 7.76B | 9.25B | 10.25B | 11.73B | 12.16B | 11.57B | 7.92B | 7.24B | 7.13B | 6.24B | 5.20B | 4.82B | 4.41B | 4.77B | 4.65B | 4.71B | 3.81B | 3.40B | 3.38B |
Income Tax | 121.00M | 284.00M | 72.00M | 58.00M | -32.00M | 78.00M | 283.00M | -424.00M | 82.00M | -70.00M | 119.00M | 51.00M | 85.00M | 31.00M | -27.00M | 306.00M | 62.00M | 66.00M | 924.00M | -196.00M | -49.00M | -27.00M | -161.00M | 171.00M | 251.00M | 315.60M | 293.60M | 166.30M | 181.20M | 157.40M | 89.60M | -2.10M | -17.20M | 87.80M | 90.50M | 97.10M | 87.60M | 96.00M | 169.30M |
Shares Outstanding (Basic) | 144.40M | 143.60M | 144.80M | 144.50M | 144.00M | 145.00M | 145.10M | 146.00M | 159.00M | 158.00M | 146.40M | 148.00M | 146.60M | 140.80M | 110.00M | 100.00M | 150.00M | 150.00M | 150.00M | 149.00M | 148.00M | 148.00M | 148.00M | 152.00M | 165.00M | 165.00M | 162.44M | 159.33M | 101.30M | 98.79M | 92.56M | 87.82M | 79.41M | 82.17M | 81.54M | 81.10M | 87.33M | 102.26M | 111.55M |
Shares Outstanding (Diluted) | 144.60M | 143.60M | 146.20M | 144.50M | 145.10M | 146.50M | 146.90M | 146.80M | 160.00M | 173.50M | 146.40M | 214.70M | 215.30M | 140.80M | 110.00M | 100.00M | 150.00M | 150.00M | 151.00M | 151.00M | 149.00M | 149.00M | 148.00M | 153.00M | 166.00M | 167.00M | 164.95M | 160.46M | 101.30M | 98.79M | 92.56M | 87.82M | 79.41M | 83.08M | 85.23M | 85.37M | 87.33M | 102.26M | 111.55M |
EPS (Basic) | 0.26 | -2.19 | 1.36 | -0.49 | 1.57 | 2.94 | 0.72 | 4.38 | 1.00 | 1.97 | -0.09 | 1.82 | 1.28 | -0.15 | -3.92 | -7.06 | -3.67 | -4.93 | -10.7 | 0.41 | 1.54 | -1.23 | -2.01 | 2.20 | 3.10 | 3.24 | 1.97 | 2.83 | 2.84 | 2.31 | 0.86 | -4.35 | 0.17 | 0.92 | 1.62 | 2.00 | 1.61 | 0.84 | 1.48 |
EPS (Diluted) | 0.26 | -2.19 | 1.35 | -0.49 | 1.56 | 2.91 | 0.71 | 4.36 | 0.99 | 1.84 | -0.09 | 1.40 | 1.02 | -0.15 | -3.92 | -7.06 | -3.67 | -4.93 | -10.63 | 0.41 | 1.53 | -1.22 | -2.01 | 2.18 | 3.08 | 3.20 | 1.94 | 2.81 | 2.84 | 2.31 | 0.86 | -4.35 | 0.17 | 0.91 | 1.55 | 1.90 | 1.61 | 0.84 | 1.48 |
EBITDA | 748.00M | 485.00M | 742.00M | 542.00M | 940.00M | 905.00M | 787.00M | 612.00M | 618.00M | 705.00M | 698.00M | 725.00M | 692.00M | 438.00M | 82.00M | -433.00M | 811.00M | -81.00M | 193.00M | 528.00M | 7.11B | 6.75B | 1.12B | 1.68B | 1.92B | 1.55B | 705.20M | 724.70M | 905.40M | 715.60M | 338.10M | 76.90M | -35.30M | 108.80M | 103.40M | 511.10M | 441.00M | 396.60M | 466.90M |
Depreciation & Amortization | 416.00M | 388.00M | 389.00M | 365.00M | 339.00M | 270.00M | 233.00M | 182.00M | 174.00M | 213.00M | 262.00M | 277.00M | 307.00M | 314.00M | 397.00M | 388.00M | 279.00M | 375.00M | 310.00M | 361.00M | 394.00M | 478.00M | 548.00M | 523.00M | 519.00M | 487.70M | 334.50M | 278.40M | 245.80M | 210.60M | -195.70M | -191.60M | -192.60M | -193.60M | -168.90M | - | 104.80M | 103.90M | 93.10M |