Dana (DAN)
13.17
-0.58 (-4.22%)
At close: Mar 28, 2025, 3:59 PM
13.33
1.22%
After-hours: Mar 28, 2025, 06:57 PM EDT
Dana Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 10.28B | 10.55B | 10.16B | 8.95B | 7.11B | 8.62B | 8.14B | 7.21B | 5.83B | 6.06B | 6.62B | 6.77B | 7.22B | 7.59B | 6.11B | 5.23B | 8.1B | 8.72B | 8.5B | 8.61B | 9.06B | 7.92B | 9.5B | 10.27B | 12.32B | 13.27B | 12.46B | 8.29B | 7.69B | 7.79B | 6.74B | 5.46B | 4.87B | 4.4B | 4.95B | 4.87B | 5.22B | 4.14B | 3.7B | 3.75B |
Cost of Revenue | 9.41B | 9.65B | 9.39B | 8.11B | 6.49B | 7.49B | 6.99B | 6.15B | 4.98B | 5.21B | 5.67B | 5.85B | 6.25B | 6.7B | 5.45B | 4.99B | 7.83B | 8.23B | 8.17B | 8.21B | 8.33B | 7.25B | 8.43B | 9.27B | 10.6B | 10.96B | 10.45B | 7.18B | 6.53B | 6.45B | 5.62B | 4.44B | 4.04B | 3.65B | 3.93B | 3.93B | n/a | 3.35B | 2.94B | 2.96B |
Gross Profit | 876M | 900M | 763M | 837M | 621M | 1.13B | 1.16B | 1.06B | 844M | 849M | 945M | 920M | 974M | 895M | 659M | 243M | 266M | 490M | 338M | 406M | 723M | 673M | 1.08B | 1B | 1.72B | 2.31B | 2.01B | 1.11B | 1.16B | 1.34B | 1.12B | 1.02B | 828.6M | 748.9M | 1.02B | 933.2M | 5.22B | 796.7M | 758.2M | 793.6M |
Operating Income | 352M | 341M | 287M | 404M | 218M | 337M | 662M | 547M | 438M | 447M | 454M | 439M | 484M | 351M | 195M | -141M | -137M | 125M | -81M | -147M | 219M | 153M | 255M | 18M | 586M | 1.11B | 892M | 370.7M | 446.3M | 659.6M | 505M | 262M | 55.5M | -13.7M | 184M | 217.7M | 511.1M | 336.2M | 292.7M | 373.8M |
Interest Income | 15M | 17M | 11M | 9M | 9M | 10M | 11M | 11M | 13M | 13M | 15M | 25M | 24M | 27M | 30M | n/a | 52M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 80M | 178M | -31M | 244M | -13M | 171M | 494M | 380M | 215M | 292M | 260M | 368M | 364M | 296M | 35M | -454M | 351M | -387M | -571M | -285M | -136M | 81M | -9M | -483M | 464M | 737M | 820.2M | 654.1M | 491.7M | 513.2M | 391.6M | 218.1M | 41M | -3.7M | 163.4M | 222.6M | 259.3M | 228.2M | 181.9M | 334.4M |
Net Income | -57M | 38M | -315M | 197M | -71M | 226M | 427M | 111M | 640M | 159M | 319M | 244M | 300M | 219M | 10M | -431M | 18M | -551M | -739M | -1.6B | 82M | 222M | -182M | -298M | 334M | 513M | 534.1M | 369.1M | 306M | 288.1M | 228.2M | 79.6M | -382M | 13.5M | 75.6M | 132.1M | 162.2M | 140.6M | 85.9M | 165.1M |
Selling & General & Admin | 524M | 562M | 495M | 460M | 421M | 767M | 499M | 511M | 406M | 391M | 453M | 410M | 424M | 409M | 402M | 313M | 337M | 365M | 419M | 500M | 504M | 520M | 823M | 985M | 1.13B | 1.19B | 1.12B | 739.7M | 714.8M | 685.2M | 611.5M | 562.1M | 581.5M | 570M | 646.6M | 546.6M | n/a | 355.7M | 361.6M | 326.7M |
Research & Development | n/a | n/a | 201M | 178M | 146M | 112M | 103M | 102M | 81M | 75M | 176M | 165M | 161M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | 14M | 14M | 13M | 12M | -29M | -9M | 18M | 14M | 48M | 55M | 19M | 135M | 62M | 71M | 66M | n/a | n/a | 53M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 195.7M | 191.6M | 192.6M | 193.6M | 168.9M | 4.71B | 104.8M | 103.9M | 93.1M |
Operating Expenses | 524M | 549M | 509M | 474M | 434M | 779M | 507M | 522M | 414M | 405M | 495M | 484M | 498M | 544M | 464M | 384M | 403M | 365M | 419M | 553M | 504M | 520M | 823M | 985M | 1.13B | 1.19B | 1.12B | 739.7M | 714.8M | 685.2M | 611.5M | 757.8M | 773.1M | 762.6M | 840.2M | 715.5M | 4.71B | 460.5M | 465.5M | 419.8M |
Interest Expense | 161M | 154M | 128M | 131M | 138M | 122M | 96M | 102M | 113M | 113M | 118M | 99M | 84M | 79M | 89M | 139M | 150M | 72M | n/a | n/a | 217M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 9.93B | 10.25B | 9.9B | 8.58B | 6.92B | 8.27B | 7.49B | 6.67B | 5.4B | 5.62B | 6.17B | 6.33B | 6.75B | 7.24B | 5.91B | 5.37B | 8.23B | 8.6B | 8.59B | 8.76B | 8.84B | 7.76B | 9.25B | 10.25B | 11.73B | 12.16B | 11.57B | 7.92B | 7.24B | 7.13B | 6.24B | 5.2B | 4.82B | 4.41B | 4.77B | 4.65B | 4.71B | 3.81B | 3.4B | 3.38B |
Income Tax | 139M | 121M | 284M | 72M | 58M | -32M | 78M | 283M | -424M | 82M | -70M | 119M | 51M | 85M | 31M | -27M | 306M | 62M | 66M | 924M | -196M | -49M | -27M | -161M | 171M | 251M | 315.6M | 293.6M | 166.3M | 181.2M | 157.4M | 89.6M | -2.1M | -17.2M | 87.8M | 90.5M | 97.1M | 87.6M | 96M | 169.3M |
Shares Outstanding (Basic) | 145.2M | 144.4M | 143.6M | 144.8M | 144.5M | 144M | 145M | 145.1M | 146M | 159M | 158M | 146.4M | 148M | 146.6M | 140.8M | 110M | 100M | 150M | 150M | 150M | 149M | 148M | 148M | 148M | 152M | 165M | 165M | 162.44M | 159.33M | 101.3M | 98.79M | 92.56M | 87.82M | 79.41M | 82.17M | 81.54M | 81.1M | 87.33M | 102.26M | 111.55M |
Shares Outstanding (Diluted) | 145.2M | 144.6M | 143.6M | 146.2M | 144.5M | 145.1M | 146.5M | 146.9M | 146.8M | 160M | 173.5M | 146.4M | 214.7M | 215.3M | 140.8M | 110M | 100M | 150M | 150M | 151M | 151M | 149M | 149M | 148M | 153M | 166M | 167M | 164.95M | 160.46M | 101.3M | 98.79M | 92.56M | 87.82M | 79.41M | 83.08M | 85.23M | 85.37M | 87.33M | 102.26M | 111.55M |
EPS (Basic) | -0.39 | 0.26 | -2.19 | 1.36 | -0.49 | 1.57 | 2.94 | 0.72 | 4.38 | 1.00 | 1.97 | -0.09 | 1.82 | 1.28 | -0.15 | -3.92 | -7.06 | -3.67 | -4.93 | -10.7 | 0.41 | 1.54 | -1.23 | -2.01 | 2.20 | 3.10 | 3.24 | 1.97 | 2.83 | 2.84 | 2.31 | 0.86 | -4.35 | 0.17 | 0.92 | 1.62 | 2.00 | 1.61 | 0.84 | 1.48 |
EPS (Diluted) | -0.39 | 0.26 | -2.19 | 1.35 | -0.49 | 1.56 | 2.91 | 0.71 | 4.36 | 0.99 | 1.84 | -0.09 | 1.40 | 1.02 | -0.15 | -3.92 | -7.06 | -3.67 | -4.93 | -10.63 | 0.41 | 1.53 | -1.22 | -2.01 | 2.18 | 3.08 | 3.20 | 1.94 | 2.81 | 2.84 | 2.31 | 0.86 | -4.35 | 0.17 | 0.91 | 1.55 | 1.90 | 1.61 | 0.84 | 1.48 |
EBITDA | 663M | 748M | 485M | 742M | 542M | 940M | 905M | 787M | 612M | 618M | 705M | 698M | 725M | 692M | 438M | 82M | -433M | 811M | -81M | 193M | 528M | 7.11B | 6.75B | 1.12B | 1.68B | 1.92B | 1.55B | 705.2M | 724.7M | 905.4M | 715.6M | 338.1M | 76.9M | -35.3M | 108.8M | 103.4M | 511.1M | 441M | 396.6M | 466.9M |
Depreciation & Amortization | 422M | 416M | 388M | 389M | 365M | 339M | 270M | 233M | 182M | 174M | 213M | 262M | 277M | 307M | 314M | 397M | 388M | 279M | 375M | 310M | 361M | 394M | 478M | 548M | 523M | 519M | 487.7M | 334.5M | 278.4M | 245.8M | 210.6M | -195.7M | -191.6M | -192.6M | -193.6M | -168.9M | n/a | 104.8M | 103.9M | 93.1M |