Dana (DAN)
undefined
undefined%
At close: undefined
12.68
-0.24%
After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 10.55B 10.16B 8.95B 7.11B 8.62B 8.14B 7.21B 5.83B 6.06B 6.62B 6.77B 7.22B 7.59B 6.11B 5.23B 8.10B 8.72B 8.50B 8.61B 9.06B 7.92B 9.50B 10.27B 12.32B 13.27B 12.46B 8.29B 7.69B 7.79B 6.74B 5.46B 4.87B 4.40B 4.95B 4.87B 5.22B 4.14B 3.70B 3.75B
Cost of Revenue 9.65B 9.39B 8.11B 6.49B 7.49B 6.99B 6.15B 4.98B 5.21B 5.67B 5.85B 6.25B 6.70B 5.45B 4.99B 7.83B 8.23B 8.17B 8.21B 8.33B 7.25B 8.43B 9.27B 10.60B 10.96B 10.45B 7.18B 6.53B 6.45B 5.62B 4.44B 4.04B 3.65B 3.93B 3.93B - 3.35B 2.94B 2.96B
Gross Profit 900.00M 763.00M 837.00M 621.00M 1.13B 1.16B 1.06B 844.00M 849.00M 945.00M 920.00M 974.00M 895.00M 659.00M 243.00M 266.00M 490.00M 338.00M 406.00M 723.00M 673.00M 1.08B 1.00B 1.72B 2.31B 2.01B 1.11B 1.16B 1.34B 1.12B 1.02B 828.60M 748.90M 1.02B 933.20M 5.22B 796.70M 758.20M 793.60M
Operating Income 341.00M 287.00M 404.00M 218.00M 337.00M 662.00M 547.00M 438.00M 447.00M 454.00M 439.00M 484.00M 351.00M 195.00M -141.00M -137.00M 125.00M -81.00M -147.00M 219.00M 153.00M 255.00M 18.00M 586.00M 1.11B 892.00M 370.70M 446.30M 659.60M 505.00M 262.00M 55.50M -13.70M 184.00M 217.70M 511.10M 336.20M 292.70M 373.80M
Interest Income 17.00M 11.00M 9.00M 9.00M 10.00M 11.00M 11.00M 13.00M 13.00M 15.00M 25.00M 24.00M 27.00M 30.00M - 52.00M - - - - - - - - - - - - - - - - - - - - - - -
Pretax Income 178.00M -31.00M 244.00M -13.00M 171.00M 494.00M 380.00M 215.00M 292.00M 260.00M 368.00M 364.00M 296.00M 35.00M -454.00M 351.00M -387.00M -571.00M -285.00M -136.00M 81.00M -9.00M -483.00M 464.00M 737.00M 820.20M 654.10M 491.70M 513.20M 391.60M 218.10M 41.00M -3.70M 163.40M 222.60M 259.30M 228.20M 181.90M 334.40M
Net Income 38.00M -315.00M 197.00M -71.00M 226.00M 427.00M 111.00M 640.00M 159.00M 319.00M 244.00M 300.00M 219.00M 10.00M -431.00M 18.00M -551.00M -739.00M -1.60B 82.00M 222.00M -182.00M -298.00M 334.00M 513.00M 534.10M 369.10M 306.00M 288.10M 228.20M 79.60M -382.00M 13.50M 75.60M 132.10M 162.20M 140.60M 85.90M 165.10M
Selling & General & Admin 562.00M 495.00M 460.00M 421.00M 767.00M 499.00M 511.00M 406.00M 391.00M 453.00M 410.00M 424.00M 409.00M 402.00M 313.00M 337.00M 365.00M 419.00M 500.00M 504.00M 520.00M 823.00M 985.00M 1.13B 1.19B 1.12B 739.70M 714.80M 685.20M 611.50M 562.10M 581.50M 570.00M 646.60M 546.60M - 355.70M 361.60M 326.70M
Research & Development - 201.00M 178.00M 146.00M 112.00M 103.00M 102.00M 81.00M 75.00M 176.00M 165.00M 161.00M - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses - 14.00M 14.00M 13.00M 12.00M -29.00M -9.00M 18.00M 14.00M 48.00M 55.00M 19.00M 135.00M 62.00M 71.00M 66.00M - - 53.00M - - - - - - - - - - - 195.70M 191.60M 192.60M 193.60M 168.90M 4.71B 104.80M 103.90M 93.10M
Operating Expenses 549.00M 509.00M 474.00M 434.00M 779.00M 507.00M 522.00M 414.00M 405.00M 495.00M 484.00M 498.00M 544.00M 464.00M 384.00M 403.00M 365.00M 419.00M 553.00M 504.00M 520.00M 823.00M 985.00M 1.13B 1.19B 1.12B 739.70M 714.80M 685.20M 611.50M 757.80M 773.10M 762.60M 840.20M 715.50M 4.71B 460.50M 465.50M 419.80M
Interest Expense 154.00M 128.00M 131.00M 138.00M 122.00M 96.00M 102.00M 113.00M 113.00M 118.00M 99.00M 84.00M 79.00M 89.00M 139.00M 150.00M 72.00M - - 217.00M - - - - - - - - - - - - - - - - - - -
Selling & Marketing Expenses - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 10.20B 9.90B 8.58B 6.92B 8.27B 7.49B 6.67B 5.40B 5.62B 6.17B 6.33B 6.75B 7.24B 5.91B 5.37B 8.23B 8.60B 8.59B 8.76B 8.84B 7.76B 9.25B 10.25B 11.73B 12.16B 11.57B 7.92B 7.24B 7.13B 6.24B 5.20B 4.82B 4.41B 4.77B 4.65B 4.71B 3.81B 3.40B 3.38B
Income Tax 121.00M 284.00M 72.00M 58.00M -32.00M 78.00M 283.00M -424.00M 82.00M -70.00M 119.00M 51.00M 85.00M 31.00M -27.00M 306.00M 62.00M 66.00M 924.00M -196.00M -49.00M -27.00M -161.00M 171.00M 251.00M 315.60M 293.60M 166.30M 181.20M 157.40M 89.60M -2.10M -17.20M 87.80M 90.50M 97.10M 87.60M 96.00M 169.30M
Shares Outstanding (Basic) 144.40M 143.60M 144.80M 144.50M 144.00M 145.00M 145.10M 146.00M 159.00M 158.00M 146.40M 148.00M 146.60M 140.80M 110.00M 100.00M 150.00M 150.00M 150.00M 149.00M 148.00M 148.00M 148.00M 152.00M 165.00M 165.00M 162.44M 159.33M 101.30M 98.79M 92.56M 87.82M 79.41M 82.17M 81.54M 81.10M 87.33M 102.26M 111.55M
Shares Outstanding (Diluted) 144.60M 143.60M 146.20M 144.50M 145.10M 146.50M 146.90M 146.80M 160.00M 173.50M 146.40M 214.70M 215.30M 140.80M 110.00M 100.00M 150.00M 150.00M 151.00M 151.00M 149.00M 149.00M 148.00M 153.00M 166.00M 167.00M 164.95M 160.46M 101.30M 98.79M 92.56M 87.82M 79.41M 83.08M 85.23M 85.37M 87.33M 102.26M 111.55M
EPS (Basic) 0.26 -2.19 1.36 -0.49 1.57 2.94 0.72 4.38 1.00 1.97 -0.09 1.82 1.28 -0.15 -3.92 -7.06 -3.67 -4.93 -10.7 0.41 1.54 -1.23 -2.01 2.20 3.10 3.24 1.97 2.83 2.84 2.31 0.86 -4.35 0.17 0.92 1.62 2.00 1.61 0.84 1.48
EPS (Diluted) 0.26 -2.19 1.35 -0.49 1.56 2.91 0.71 4.36 0.99 1.84 -0.09 1.40 1.02 -0.15 -3.92 -7.06 -3.67 -4.93 -10.63 0.41 1.53 -1.22 -2.01 2.18 3.08 3.20 1.94 2.81 2.84 2.31 0.86 -4.35 0.17 0.91 1.55 1.90 1.61 0.84 1.48
EBITDA 748.00M 485.00M 742.00M 542.00M 940.00M 905.00M 787.00M 612.00M 618.00M 705.00M 698.00M 725.00M 692.00M 438.00M 82.00M -433.00M 811.00M -81.00M 193.00M 528.00M 7.11B 6.75B 1.12B 1.68B 1.92B 1.55B 705.20M 724.70M 905.40M 715.60M 338.10M 76.90M -35.30M 108.80M 103.40M 511.10M 441.00M 396.60M 466.90M
Depreciation & Amortization 416.00M 388.00M 389.00M 365.00M 339.00M 270.00M 233.00M 182.00M 174.00M 213.00M 262.00M 277.00M 307.00M 314.00M 397.00M 388.00M 279.00M 375.00M 310.00M 361.00M 394.00M 478.00M 548.00M 523.00M 519.00M 487.70M 334.50M 278.40M 245.80M 210.60M -195.70M -191.60M -192.60M -193.60M -168.90M - 104.80M 103.90M 93.10M