Dana (DAN)

AI Score

Unlock

11.76

0.66 (5.95%)

At close: Apr 17, 2025, 3:59 PM

11.65

-0.94%

After-hours: Apr 17, 2025, 08:00 PM EDT

Dana Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	10.28B	10.44B	10.64B	10.65B	10.55B	10.62B	10.48B	10.32B	10.16B	9.87B	9.54B	9.16B	8.95B	8.78B	8.57B	7.44B	7.11B	6.99B	7.16B	8.38B	8.62B	8.61B	8.42B	8.17B	8.14B	8.01B	7.86B	7.65B	7.21B	6.82B	6.37B	6.08B	5.83B	5.75B	5.84B	5.9B
Cost of Revenue	9.43B	9.56B	9.76B	9.74B	9.65B	9.7B	9.6B	9.53B	9.39B	9.16B	8.83B	8.38B	8.11B	7.86B	7.64B	6.78B	6.49B	6.35B	6.45B	7.35B	7.49B	7.44B	7.25B	7.02B	6.99B	6.85B	6.72B	6.54B	6.15B	5.81B	5.42B	5.17B	4.98B	4.94B	5.02B	5.08B
Gross Profit	855M	887M	878M	903M	900M	916M	883M	795M	763M	711M	714M	783M	837M	920M	928M	666M	621M	633M	701M	1.04B	1.13B	1.16B	1.17B	1.15B	1.16B	1.16B	1.14B	1.11B	1.06B	1.01B	951M	908M	844M	812M	817M	820M
Operating Income	329M	345M	342M	355M	349M	391M	373M	308M	289M	295M	307M	373M	436M	454M	452M	231M	201M	230M	281M	303M	367M	397M	409M	655M	665M	636M	613M	580M	547M	528M	495M	480M	437M	415M	418M	422M
Interest Income	15M	13M	14M	17M	17M	19M	16M	13M	11M	9M	9M	9M	9M	8M	9M	9M	9M	9M	9M	10M	10M	11M	11M	10M	11M	11M	11M	11M	11M	13M	13M	13M	13M	10M	11M	13M
Pretax Income	80M	128M	131M	153M	178M	238M	52M	-8M	-31M	-19M	177M	205M	244M	258M	247M	43M	-13M	n/a	55M	76M	171M	196M	213M	456M	494M	468M	446M	428M	380M	299M	267M	248M	215M	270M	243M	260M
Net Income	-57M	-16M	-1M	13M	38M	-106M	-287M	-306M	-317M	-109M	101M	143M	197M	212M	209M	-18M	-51M	-6M	60M	166M	226M	241M	225M	417M	427M	223M	197M	144M	111M	700M	688M	670M	640M	73M	135M	141M
Selling & General & Admin	524M	553M	549M	561M	562M	531M	519M	505M	495M	486M	475M	471M	460M	470M	478M	434M	421M	402M	421M	737M	767M	780M	769M	505M	499M	515M	521M	520M	511M	482M	456M	429M	406M	395M	394M	389M
Research & Development	n/a	369M	369M	369M	369M	321M	321M	321M	321M	297M	297M	297M	297M	246M	246M	246M	246M	277M	277M	277M	277M	232M	232M	232M	232M	220M	220M	220M	220M	196M	196M	196M	196M	n/a	n/a	n/a
Other Expenses	7M	23M	22M	23M	110M	98M	100M	99M	14M	75M	68M	61M	61M	23M	22M	21M	18M	-3M	n/a	n/a	1M	-15M	-22M	-20M	-20M	-11M	n/a	5M	5M	15M	15M	20M	20M	7M	7M	4M
Operating Expenses	526M	554M	551M	567M	657M	631M	619M	604M	509M	499M	489M	480M	466M	476M	481M	440M	425M	407M	424M	738M	768M	779M	771M	507M	504M	520M	526M	527M	516M	487M	459M	433M	412M	400M	402M	399M
Interest Expense	161M	158M	159M	159M	154M	147M	138M	131M	128M	127M	126M	128M	131M	138M	145M	143M	138M	129M	122M	124M	122M	117M	110M	99M	96M	94M	95M	99M	102M	108M	110M	113M	113M	111M	115M	112M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	9.94B	10.1B	10.3B	10.3B	10.23B	10.24B	10.13B	10.04B	9.9B	9.66B	9.32B	8.86B	8.57B	8.34B	8.12B	7.22B	6.91B	6.76B	6.88B	8.08B	8.26B	8.22B	8.02B	7.53B	7.49B	7.37B	7.25B	7.07B	6.66B	6.29B	5.88B	5.6B	5.39B	5.34B	5.42B	5.48B
Income Tax Expense	139M	137M	127M	128M	121M	335M	333M	296M	284M	83M	72M	68M	72M	80M	76M	96M	58M	29M	18M	-68M	-32M	-24M	2M	50M	78M	264M	266M	301M	283M	-396M	-416M	-418M	-424M	158M	68M	75M
Shares Outstanding (Basic)	145.3M	145M	145M	144.8M	144.5M	144.3M	144.3M	147.37M	143.4M	143.4M	143.4M	144.2M	144.3M	144.8M	145.2M	144.9M	144.6M	144.5M	144.5M	144.2M	144M	144M	144M	143.9M	144.8M	144.7M	145.1M	145.6M	143.89M	145M	144.8M	144.6M	144.1M	144M	146.6M	149.4M
Shares Outstanding (Diluted)	145.3M	145.1M	145.1M	144.8M	144.5M	144.7M	144.4M	144.3M	143.4M	143.4M	143.7M	145.3M	145.8M	146.2M	146.7M	146.4M	145.7M	145.2M	144.5M	144.8M	145.3M	144.8M	144M	144.8M	145.8M	145.9M	146.5M	147.5M	145.4M	146.9M	146.2M	145.9M	145.3M	144.6M	147M	149.9M
EPS (Basic)	-0.39	-0.11	-0.01	0.09	0.26	-0.75	-2.01	-2.14	-2.21	-0.75	0.71	1.00	1.37	1.47	1.45	-0.12	-0.21	0.10	0.56	1.29	1.57	1.67	1.56	2.88	2.94	1.53	1.34	0.97	0.75	4.84	4.77	4.65	4.43	0.52	0.87	0.87
EPS (Diluted)	-0.39	-0.11	-0.01	0.09	0.26	-0.75	-2.01	-2.14	-2.21	-0.75	0.71	0.99	1.35	1.44	1.42	-0.14	-0.22	0.09	0.55	1.28	1.56	1.67	1.55	2.87	2.92	1.51	1.32	0.94	0.72	4.78	4.71	4.60	4.39	0.51	0.87	0.87
EBITDA	698M	750M	776M	779M	766M	811M	586M	497M	471M	373M	573M	647M	703M	771M	766M	528M	491M	557M	604M	618M	680M	684M	675M	912M	911M	884M	858M	835M	774M	738M	691M	654M	612M	589M	595M	606M
EBIT	276M	321M	332M	335M	331M	384M	182M	109M	83M	-13M	182M	255M	313M	387M	387M	152M	121M	188M	243M	266M	313M	334M	345M	605M	635M	622M	600M	581M	541M	441M	400M	361M	328M	381M	358M	372M
Depreciation & Amortization	382M	429M	434M	422M	413M	405M	392M	388M	388M	386M	390M	391M	389M	383M	379M	371M	365M	364M	356M	351M	339M	322M	238M	216M	206M	133M	193M	189M	174M	218M	204M	191M	182M	179M	174M	172M