Dropbox Inc.

NASDAQ: DBX · Real-Time Price · USD
27.73
-0.40 (-1.42%)
At close: Aug 14, 2025, 3:59 PM
27.73
-0.02%
Pre-market: Aug 15, 2025, 08:45 AM EDT

Dropbox Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
452.3M 453.6M 553.2M 335.8M
Depreciation & Amortization
137.3M 170M 157.1M 151.4M
Stock-Based Compensation
346.5M 338M 330.7M 287.1M
Other Working Capital
-92.1M -127M -112.9M -69.5M
Other Non-Cash Items
60M -74.8M 252.5M -13.9M
Deferred Income Tax
-5.4M 38.4M -396.3M 31.3M
Change in Working Capital
-96.6M -141.5M -99.9M -61.9M
Operating Cash Flow
894.1M 783.7M 797.3M 729.8M
Capital Expenditures
-22.5M -24.6M -34.9M -28.9M
Cash Acquisitions
-57.8M n/a -64.8M -140M
Purchase of Investments
-62.3M -208.7M -571.2M -1.14B
Sales Maturities Of Investments
555.4M 604.6M 602.8M 742.3M
Other Investing Acitivies
31M 23.9M 19.6M 40.2M
Investing Cash Flow
443.8M 395.2M -48.5M -524.8M
Debt Repayment
870.6M -126.6M -127.5M 1.01B
Common Stock Repurchased
-1.24B -539.9M -795.4M -1.06B
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-216.5M -135.2M -119.4M 54.4M
Financial Cash Flow
-586.6M -799.2M -1.04B 16.2M
Net Cash Flow
745.6M 382.1M -300.2M 218.1M
Free Cash Flow
871.6M 759.1M 762.4M 700.9M