Dropbox Inc. (DBX)
26.55
-0.38 (-1.43%)
At close: Mar 28, 2025, 3:59 PM
26.05
-1.89%
After-hours: Mar 28, 2025, 06:22 PM EDT
Dropbox Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 2.55B | 2.5B | 2.32B | 2.16B | 1.91B | 1.66B | 1.39B | 1.11B | 844.8M | 603.8M |
| Cost of Revenue | 445.1M | 478.5M | 444.2M | 444.2M | 414.6M | 411M | 394.7M | 368.9M | 390.6M | 407.4M |
| Gross Profit | 2.1B | 2.02B | 1.88B | 1.71B | 1.5B | 1.25B | 997M | 737.9M | 454.2M | 196.4M |
| Operating Income | 486.2M | 383.5M | 531.7M | 274.4M | 519.4M | -80.5M | -494M | -113.7M | -193.5M | -306.2M |
| Interest Income | 13.9M | 34.6M | 15.7M | 7.5M | 12.5M | 22.8M | n/a | n/a | n/a | n/a |
| Pretax Income | 509.8M | 554.4M | 192.7M | 299.3M | -250.2M | -52M | -480.1M | -111.5M | -205M | -325.6M |
| Net Income | 452.3M | 453.6M | 553.2M | 335.8M | -256.3M | -52.7M | -484.9M | -111.7M | -210.2M | -325.9M |
| Selling & General & Admin | 701.9M | 703.1M | 632.3M | 652.1M | 650.6M | 668.7M | 722.8M | 471.3M | 358M | 301M |
| Research & Development | 914.9M | 936.5M | 891.9M | 755.9M | 727.5M | 662.1M | 768.2M | 380.3M | 289.7M | 201.6M |
| Other Expenses | 100K | n/a | 8.1M | 30.1M | 25.1M | 16M | 6.8M | 13.2M | 4.9M | -4.2M |
| Operating Expenses | 1.62B | 1.64B | 1.52B | 1.41B | 1.38B | 1.33B | 1.49B | 851.6M | 647.7M | 502.6M |
| Interest Expense | n/a | 15.2M | 3.3M | 12.7M | 10.8M | 12.5M | 7.1M | n/a | n/a | n/a |
| Selling & Marketing Expenses | 460.7M | 466M | 409.4M | 427.5M | 422.8M | 423.3M | 439.6M | 314M | 250.6M | 193.1M |
| Cost & Expenses | 2.06B | 2.12B | 1.97B | 1.85B | 1.79B | 1.74B | 1.89B | 1.22B | 1.04B | 910M |
| Income Tax | 57.5M | 100.8M | -360.5M | -36.5M | 6.1M | 700K | 4.8M | 200K | 5.2M | 300K |
| Shares Outstanding (Basic) | 318.2M | 341.2M | 361.2M | 388M | 414.3M | 411.6M | 358.6M | 393.02M | 358.6M | 358.6M |
| Shares Outstanding (Diluted) | 323.4M | 345.6M | 445.9M | 395.8M | 414.3M | 411.6M | 358.6M | 393.02M | 358.6M | 358.6M |
| EPS (Basic) | 1.42 | 1.33 | 1.53 | 0.87 | -0.62 | -0.13 | -1.35 | -0.28 | -0.59 | -0.91 |
| EPS (Diluted) | 1.40 | 1.31 | 1.24 | 0.85 | -0.62 | -0.13 | -1.35 | -0.28 | -0.59 | -0.91 |
| EBITDA | 486.2M | 553.5M | 688.8M | 463.3M | 678.7M | 93M | -327.2M | 68.1M | -1.9M | -156.6M |
| Depreciation & Amortization | n/a | 170M | 157.2M | 151.3M | 159.2M | 173.5M | 166.8M | 181.2M | 191.1M | 149.6M |