Discover Financial Servic...
(DFS) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
179.21
0.22%
After-hours Jan 06, 2025, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
Revenue | 9.84B | 13.34B | 12.09B | 11.09B | 11.46B | 10.71B | 9.90B | 9.10B | 8.74B | 8.48B | 8.22B | 7.69B | 7.07B | 6.66B | 6.86B | 6.30B | 6.29B | 6.22B | 5.87B | 6.35B | 1.26B |
Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 37.00M | -761.00K | n/a | 126.95M | 1.50B | 1.24B | n/a | n/a | n/a | n/a |
Gross Profit | 9.84B | 13.34B | 12.09B | 11.09B | 11.46B | 10.71B | 9.90B | 9.10B | 8.74B | 8.48B | 8.22B | 7.65B | 7.07B | 6.66B | 6.73B | 4.81B | 5.05B | 6.22B | 5.87B | 6.35B | 1.26B |
Operating Income | 5.11B | 7.61B | 7.06B | 1.44B | 3.83B | 5.74B | 5.18B | 5.05B | 4.88B | 4.83B | 5.09B | 5.08B | 5.00B | 2.85B | 3.37B | 2.81B | 2.33B | 3.92B | 2.73B | 2.56B | 1.82B |
Interest Income | 17.84B | 12.86B | 10.65B | 11.10B | 11.99B | 10.89B | 9.65B | 8.62B | 7.95B | 7.60B | 7.06B | 6.74B | 6.34B | 6.15B | 6.46B | 6.55B | 6.86B | 6.17B | 5.70B | 5.70B | 2.05B |
Pretax Income | 3.83B | 5.74B | 7.06B | 1.44B | 3.83B | 3.60B | 3.54B | 3.66B | 3.61B | 3.69B | 3.94B | 3.76B | 3.51B | 1.27B | 2.12B | 1.66B | 945.20M | 1.58B | 924.26M | 1.22B | 1.03B |
Net Income | 2.94B | 4.37B | 5.42B | 1.14B | 2.96B | 2.74B | 2.10B | 2.39B | 2.30B | 2.32B | 2.47B | 2.35B | 2.23B | 764.79M | 1.28B | 927.75M | 588.63M | 1.08B | 577.91M | 776.25M | 648.63M |
Selling & General & Admin | 3.60B | 3.17B | 2.80B | 2.55B | 2.62B | 2.48B | 2.29B | 2.11B | 2.07B | 1.98B | 1.88B | 1.66B | 1.45B | 1.52B | 1.23B | 1.38B | 1.53B | 1.54B | 1.46B | 1.33B | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.13B | -2.64B | -7.82B | -596.00M | -503.00M | -469.00M | -424.00M | -435.00M | -489.00M | -475.00M | -488.00M | -606.00M | 3.59B | 5.45B | 4.34B | 3.92B | 2.90B | -3.84B | -4.60B | -5.13B | 557.55M |
Operating Expenses | 4.73B | 1.91B | -5.02B | 1.96B | 2.12B | 9.25B | 8.01B | 6.84B | 6.39B | 5.92B | 1.39B | 5.23B | 5.04B | 6.97B | 5.87B | 5.30B | 4.43B | -2.30B | -3.14B | -3.79B | 557.55M |
Interest Expense | 4.75B | 1.86B | 1.13B | 1.86B | 2.53B | 2.14B | 1.65B | 1.40B | 1.26B | 1.13B | 1.15B | 1.31B | 1.49B | 1.58B | 1.65B | 2.36B | 2.98B | 2.34B | 1.80B | 1.34B | 789.67M |
Selling & Marketing Expenses | 1.16B | 1.03B | 810.00M | 659.00M | 883.00M | 857.00M | 776.00M | 731.00M | 745.00M | 735.00M | 717.00M | 610.00M | 537.00M | 463.09M | 406.02M | 530.90M | 610.21M | 603.56M | 586.80M | 575.03M | n/a |
Cost & Expenses | 4.73B | 1.91B | -5.02B | 1.96B | 2.12B | 9.25B | 8.01B | 6.84B | 6.39B | 5.92B | 1.39B | 5.23B | 5.04B | 6.97B | 5.87B | 5.30B | 4.43B | -2.30B | -3.14B | -3.79B | 557.55M |
Income Tax | 886.00M | 1.35B | 1.61B | 294.00M | 878.00M | 855.00M | 1.44B | 1.26B | 1.31B | 1.37B | 1.47B | 1.41B | 1.28B | 504.07M | 844.71M | 594.69M | 356.57M | 505.69M | 346.34M | 442.65M | 378.28M |
Shares Outstanding (Basic) | 254.00M | 277.00M | 300.00M | 307.00M | 320.00M | 344.00M | 374.00M | 405.00M | 437.00M | 462.00M | 485.00M | 516.00M | 542.00M | 544.00M | 504.55M | 479.33M | 477.24M | 477.24M | 477.24M | 476.21M | 477.24M |
Shares Outstanding (Diluted) | 254.00M | 278.00M | 300.00M | 307.00M | 320.00M | 345.00M | 374.00M | 406.00M | 438.00M | 463.00M | 487.00M | 517.00M | 543.00M | 549.00M | 507.91M | 479.36M | 478.88M | 477.24M | 477.24M | 476.21M | 477.24M |
EPS (Basic) | 11.26 | 15.47 | 17.84 | 3.60 | 9.09 | 7.97 | 5.43 | 5.77 | 5.14 | 4.91 | 4.97 | 4.51 | 4.06 | 1.23 | 2.39 | 1.90 | 1.23 | 2.26 | 1.21 | 1.63 | 1.36 |
EPS (Diluted) | 11.26 | 15.42 | 17.84 | 3.60 | 9.09 | 7.95 | 5.42 | 5.77 | 5.13 | 4.90 | 4.96 | 4.50 | 4.06 | 1.22 | 2.38 | 1.90 | 1.23 | 2.26 | 1.21 | 1.63 | 1.36 |
EBITDA | n/a | 6.28B | 7.59B | n/a | 4.27B | 4.03B | 3.93B | 4.01B | 4.00B | 4.06B | 4.28B | 4.02B | 3.60B | 1.36B | 2.22B | 1.06B | 1.20B | 2.07B | 1.14B | 1.54B | 1.82B |
Depreciation & Amortization | n/a | 194.00M | 189.00M | 198.00M | 164.00M | 142.00M | 130.00M | 137.00M | 391.00M | 369.00M | 334.00M | 267.00M | 20.07M | 172.00M | 203.49M | 231.40M | 257.13M | 222.80M | 214.31M | 193.13M | n/a |