Danaher Corporation (DHR)
207.38
-0.38 (-0.18%)
At close: Mar 03, 2025, 12:53 PM
Danaher Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 23.88B | 23.89B | 31.47B | 29.45B | 22.28B | 17.91B | 19.89B | 18.33B | 16.88B | 20.56B | 19.91B | 19.12B | 18.26B | 16.09B | 13.2B | 11.18B | 12.7B | 11.03B | 9.6B | 7.98B | 6.89B | 5.29B | 4.58B | 3.78B | 3.78B | 3.2B | 2.91B | 2.05B | 1.81B | 1.49B | 1.29B | 1.07B | 949M | 831.6M | 840M | 749.1M | 714.6M | 615M | 446M | 298M |
| Cost of Revenue | 9.67B | 9.86B | 12.52B | 11.5B | 9.81B | 7.93B | 8.79B | 8.14B | 7.55B | 9.8B | 9.47B | 9.16B | 8.85B | 7.91B | 6.58B | 5.9B | 6.76B | 5.99B | 5.35B | 4.54B | 4B | 3.15B | 2.79B | 2.34B | 2.17B | 1.83B | 1.71B | 1.31B | 1.17B | 981.1M | 889.7M | 753M | 670.3M | 601.9M | 573.3M | 499.1M | 462M | 406.4M | 342.4M | 239.7M |
| Gross Profit | 14.21B | 14.03B | 18.95B | 17.95B | 12.47B | 9.98B | 11.11B | 10.19B | 9.33B | 10.76B | 10.44B | 9.96B | 9.41B | 8.18B | 6.63B | 5.28B | 5.94B | 5.04B | 4.24B | 3.45B | 2.89B | 2.14B | 1.79B | 1.44B | 1.61B | 1.36B | 1.2B | 744.6M | 640.7M | 505.7M | 399M | 314.1M | 278.7M | 229.7M | 266.7M | 250M | 252.6M | 208.6M | 103.6M | 58.3M |
| Operating Income | 4.86B | 5.2B | 8.69B | 7.46B | 4.23B | 3.27B | 3.4B | 3.02B | 2.75B | 3.47B | 3.43B | 3.27B | 3.17B | 2.62B | 2.17B | 1.54B | 1.87B | 1.74B | 1.52B | 1.26B | 1.11B | 846M | 701.12M | 502.01M | 552.15M | 458M | 366.8M | 266.9M | 226.2M | 180.3M | 145.9M | 93M | 61M | 34.9M | 75.6M | 94M | 104.6M | 84.5M | 33M | 19.9M |
| Interest Income | 117M | 303M | 41M | 11M | 71M | 139M | 9.2M | 7.5M | 200K | 5.3M | 16.7M | 5.7M | 3.2M | 5.15M | 6.07M | 5.03M | 10M | 6.09M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 4.65B | 5.04B | 8.29B | 7.6B | 4.5B | 3.31B | 3.29B | 2.94B | 2.61B | 3.32B | 3.48B | 3.57B | 3.01B | 2.45B | 2.34B | 1.42B | 1.75B | 1.64B | 1.45B | 1.23B | 1.06B | 797.03M | 657.47M | 476.26M | 522.92M | 429.5M | 301.1M | 253.8M | 209.8M | 173.1M | 136.6M | 91M | 56.7M | 26.3M | 62.1M | 79.1M | 73M | 43.4M | 17.8M | 14.1M |
| Net Income | 3.9B | 4.76B | 7.21B | 6.43B | 3.65B | 3.01B | 2.65B | 2.49B | 2.55B | 3.36B | 2.6B | 2.69B | 2.39B | 2.17B | 1.79B | 1.15B | 1.32B | 1.37B | 1.12B | 897.8M | 746M | 536.83M | 290.39M | 297.67M | 324.21M | 261.6M | 182.9M | 154.8M | 207.8M | 108.4M | 81.7M | 17.7M | 31.6M | 13.3M | 35.7M | 61.1M | 39M | 20.1M | 8.7M | 5.6M |
| Selling & General & Admin | 7.76B | 7.25B | 8.52B | 8.2B | 6.9B | 5.59B | 6.47B | 6.04B | 5.61B | 6.05B | 5.7B | 5.43B | 5.18B | 4.61B | 3.67B | 3.19B | 3.35B | 2.71B | 2.74B | 2.18B | 1.8B | 1.32B | 1.09B | 872.68M | 909.9M | 778.4M | 722.1M | 401.6M | 345.9M | 266.9M | 208.5M | 180.2M | 180.6M | 161.6M | 165.5M | 136.9M | 130.4M | 110.6M | 61.3M | 31.6M |
| Research & Development | 1.58B | 1.5B | 1.75B | 1.74B | 1.35B | 1.13B | 1.23B | 1.13B | 975.1M | 1.24B | 1.31B | 1.25B | 1.14B | 1.02B | 809.48M | 632.65M | 725.44M | 601.42M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 77M | -226M | 547M | 39M | 12M | 37.2M | 72.8M | 223.4M | 12.4M | 156.5M | n/a | n/a | n/a | n/a | -85.12M | n/a | -14.34M | -16.38M | 4.6M | -8.14M | -22.5M | 2.78B | n/a | 149.72M | 126.4M | 108.7M | 76.1M | 68.6M | 58.5M | 44.6M | 40.9M | 37.1M | 33.2M | 25.6M | 19.1M | 17.6M | 13.5M | 9.3M | 6.8M |
| Operating Expenses | 9.34B | 8.83B | 10.26B | 10.49B | 8.24B | 6.71B | 7.7B | 7.17B | 6.58B | 7.29B | 7.01B | 6.68B | 6.32B | 5.56B | 4.48B | 3.74B | 4.07B | 3.3B | 2.73B | 2.18B | 1.79B | 1.29B | 1.09B | 872.68M | 1.06B | 904.8M | 830.8M | 477.7M | 414.5M | 325.4M | 253.1M | 221.1M | 217.7M | 194.8M | 191.1M | 156M | 148M | 124.1M | 70.6M | 38.4M |
| Interest Expense | 278M | 286M | 211M | 238M | 275M | 108.6M | 157.4M | 162.7M | 184.4M | 162.8M | 122.7M | 145.9M | 157.5M | 141.64M | 120.78M | 122.66M | 130.17M | 109.7M | n/a | n/a | n/a | n/a | 43.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 19.01B | 18.69B | 22.78B | 21.99B | 18.05B | 14.64B | 16.49B | 15.31B | 14.13B | 17.09B | 16.48B | 15.84B | 15.17B | 13.47B | 11.06B | 9.64B | 10.83B | 9.29B | 8.08B | 6.72B | 5.78B | 4.45B | 3.88B | 3.21B | 3.23B | 2.74B | 2.54B | 1.78B | 1.59B | 1.31B | 1.14B | 974.1M | 888M | 796.7M | 764.4M | 655.1M | 610M | 530.5M | 413M | 278.1M |
| Income Tax | 747M | 823M | 1.08B | 1.25B | 849M | 873M | 641.9M | 469M | 457.9M | 725.3M | 883.4M | 871M | 711.5M | 512.56M | 549.71M | 273.15M | 431.68M | 423.1M | 324.14M | 336.64M | 311.72M | 260.2M | 223.33M | 178.6M | 198.71M | 167.9M | 118.2M | 99M | 81.8M | 67.3M | 54.9M | 37.3M | 25.1M | 13M | 26.4M | 32M | 33M | 22.9M | 9.1M | 8.5M |
| Shares Outstanding (Basic) | 737.05M | 736.5M | 725.1M | 714.6M | 706.2M | 715M | 700.6M | 695.8M | 691.2M | 698.1M | 702.2M | 696M | 693.4M | 676.2M | 653.2M | 641.53M | 638.72M | 622.45M | 615.97M | 617.81M | 617.93M | 613.58M | 600.9M | 574.52M | 569.88M | 567.33M | 559.26M | 571.52M | 532.27M | 471.3M | 933.23M | 442.5M | 451.43M | 443.33M | 420M | 376M | 380.49M | 365.45M | 316.36M | 320M |
| Shares Outstanding (Diluted) | 737.2M | 743.1M | 737.1M | 736.8M | 718.7M | 725.5M | 710.2M | 706.1M | 699.8M | 708.5M | 716.1M | 711M | 713.1M | 701.2M | 683.3M | 671.48M | 671.73M | 658.92M | 650.5M | 655.97M | 655.4M | 646.28M | 633.93M | 607.39M | 582M | 584.36M | 575.95M | 589.38M | 544.65M | 476.48M | 933.23M | 442.5M | 451.43M | 443.33M | 420M | 376M | 390M | 382.86M | 348M | 320M |
| EPS (Basic) | 5.29 | 6.44 | 9.80 | 8.77 | 4.97 | 3.48 | 3.78 | 3.58 | 3.69 | 4.81 | 3.70 | 3.87 | 3.45 | 3.21 | 2.74 | 1.80 | 2.07 | 2.20 | 1.82 | 1.46 | 1.21 | 0.88 | 0.48 | 0.52 | 0.57 | 0.46 | 0.34 | 0.33 | 0.44 | 0.23 | 0.09 | 0.04 | 0.07 | 0.03 | 0.09 | 0.16 | 0.10 | 0.06 | 0.03 | 0.02 |
| EPS (Diluted) | 5.29 | 6.38 | 9.64 | 8.61 | 4.89 | 3.43 | 3.73 | 3.53 | 3.65 | 4.74 | 3.63 | 3.80 | 3.36 | 3.11 | 2.64 | 1.73 | 1.98 | 2.10 | 1.74 | 1.38 | 1.15 | 0.84 | 0.47 | 0.50 | 0.56 | 0.45 | 0.33 | 0.32 | 0.43 | 0.23 | 0.09 | 0.04 | 0.07 | 0.03 | 0.09 | 0.16 | 0.10 | 0.05 | 0.03 | 0.02 |
| EBITDA | 4.86B | 7.5B | 9.71B | 10.01B | 6.59B | 4.6B | 4.28B | 4.34B | 4.03B | 3.21B | 4.54B | 4.61B | 4.01B | 3.22B | 2.86B | 1.89B | 2.22B | 2.02B | 1.74B | 1.46B | 1.26B | 979.43M | 824.41M | 750.13M | 701.87M | 584.4M | 498.7M | 343M | 294.8M | 238.8M | 190.5M | 133.9M | 98.1M | 68.1M | 101.2M | 113.1M | 122.2M | 98M | 42.3M | 26.7M |
| Depreciation & Amortization | n/a | 2.17B | 2.13B | 2.17B | 1.77B | 1.19B | 1.18B | 1.24B | 1.13B | 1.05B | 938.5M | 895M | 839.8M | 634.93M | 397.08M | 341.59M | 339.29M | 268.49M | 217.19M | 176.97M | 156.13M | 133.44M | 129.56M | 178.39M | 149.72M | 126.4M | 108.7M | 76.1M | 68.6M | 58.5M | 44.6M | 40.9M | 37.1M | 33.2M | 25.6M | 19.1M | 17.6M | 13.5M | 9.3M | 6.8M |