Danaher Corporation (DHR)

AI Score

Unlock

196.69

4.62 (2.41%)

At close: Apr 23, 2025, 3:59 PM

196.68

-0.01%

Pre-market: Apr 24, 2025, 08:57 AM EDT

Danaher Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 28, 2025	Dec 31, 2024	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 31, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jul 1, 2022	Apr 1, 2022	Dec 31, 2021	Oct 1, 2021	Jul 2, 2021	Apr 2, 2021	Dec 31, 2020	Oct 2, 2020	Jul 3, 2020	Apr 3, 2020	Dec 31, 2019	Sep 27, 2019	Jun 28, 2019	Mar 29, 2019	Dec 31, 2018	Sep 28, 2018	Jun 29, 2018	Mar 30, 2018	Dec 31, 2017	Sep 29, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jul 1, 2016	Apr 1, 2016
Revenue	23.82B	23.88B	20.03B	21.11B	22.52B	23.89B	29.57B	30.36B	30.95B	31.47B	31.25B	30.82B	30.28B	29.45B	28.07B	26.72B	24.8B	22.28B	20.39B	19.55B	19.41B	19.94B	20.44B	20.25B	20.08B	19.89B	19.62B	19.29B	18.82B	18.33B	17.83B	17.43B	18.71B	19.89B	21.19B	22.08B	21.42B
Cost of Revenue	9.59B	9.67B	8.09B	8.57B	9.37B	9.86B	12.22B	12.42B	12.34B	12.52B	12.3B	12.09B	11.88B	11.5B	11.1B	10.89B	10.51B	9.81B	9.17B	8.74B	8.57B	8.83B	9.08B	9.01B	8.9B	8.79B	8.62B	8.45B	8.32B	8.14B	7.97B	7.83B	8.44B	9.09B	9.88B	10.42B	10.15B
Gross Profit	14.23B	14.21B	11.94B	12.54B	13.15B	14.03B	17.35B	17.93B	18.61B	18.95B	18.95B	18.73B	18.4B	17.95B	16.96B	15.83B	14.29B	12.47B	11.22B	10.81B	10.83B	11.11B	11.36B	11.24B	11.18B	11.11B	10.99B	10.84B	10.5B	10.19B	9.85B	9.6B	10.27B	10.8B	11.31B	11.66B	11.27B
Operating Income	4.83B	4.86B	3.98B	4.46B	4.19B	4.67B	5.82B	6.4B	7.71B	7.5B	7.96B	7.26B	7.06B	7.46B	6.91B	6.69B	5.53B	4.23B	3.59B	3.34B	3.38B	3.4B	3.4B	3.4B	3.38B	3.4B	3.39B	3.32B	3.14B	3.02B	2.8B	2.74B	3.09B	3.34B	3.59B	3.7B	3.59B
Interest Income	63M	117M	220M	295M	315M	303M	215M	145M	88M	41M	13M	7M	8M	11M	14M	15.2M	13.2M	71.7M	134.7M	160.6M	185.8M	139M	74.5M	47.2M	23.5M	9.2M	8.6M	8M	7.3M	7.5M	5.7M	3.6M	1.8M	200K	200K	700K	3M
Pretax Income	4.5B	4.65B	3.79B	4.21B	4.52B	5.04B	6.78B	7.31B	7.99B	8.29B	8.18B	7.64B	7.61B	7.6B	7.05B	6.69B	5.87B	4.5B	3.93B	3.75B	3.43B	3.44B	3.4B	3.36B	3.3B	3.29B	3.33B	3.26B	3.07B	2.94B	2.66B	2.4B	2.73B	3.19B	3.41B	3.7B	3.64B
Net Income	3.77B	3.9B	3.89B	4.2B	4.4B	4.76B	5.92B	6.34B	6.89B	7.13B	6.64B	6.21B	6.29B	6.27B	5.72B	5.45B	4.59B	3.51B	3.59B	3.39B	3.21B	2.96B	2.43B	2.45B	2.41B	2.65B	2.76B	2.67B	2.55B	2.49B	2.38B	2.2B	2.3B	2.55B	2.5B	3.51B	3.55B
Selling & General & Admin	7.81B	7.76B	6.5B	6.59B	6.91B	7.25B	8.68B	8.68B	8.57B	8.52B	8.62B	8.53B	8.41B	8.2B	7.86B	7.59B	7.31B	6.9B	6.39B	6.25B	6.23B	6.46B	6.68B	6.59B	6.55B	6.47B	6.39B	6.32B	6.2B	6.04B	5.95B	5.81B	6.07B	6.29B	6.49B	6.67B	6.38B
Research & Development	1.59B	1.58B	1.38B	1.42B	1.44B	1.5B	1.72B	1.72B	1.73B	1.75B	1.79B	1.81B	1.8B	1.74B	1.64B	1.54B	1.44B	1.35B	1.25B	1.22B	1.22B	1.25B	1.27B	1.25B	1.24B	1.23B	1.21B	1.19B	1.16B	1.13B	1.1B	1.06B	1.11B	1.17B	1.22B	1.29B	1.3B
Other Expenses	n/a	1M	2M	3M	-26M	-25M	-94M	-82M	-42M	-64M	86M	210M	296M	456M	409M	278.4M	180.7M	39.2M	1.9M	-100K	6.9M	13.6M	27.9M	32.6M	34.6M	37.2M	98M	97.2M	95.9M	95M	22.2M	13.9M	6.9M	223.4M	211M	223.4M	223.4M
Operating Expenses	9.4B	9.34B	7.88B	8B	8.35B	8.76B	10.39B	10.4B	10.3B	10.26B	10.41B	10.89B	10.76B	10.49B	10.05B	9.14B	8.75B	8.24B	7.63B	7.47B	7.45B	7.7B	7.95B	7.84B	7.8B	7.7B	7.6B	7.51B	7.36B	7.17B	7.05B	6.87B	7.18B	7.45B	7.72B	7.97B	7.68B
Interest Expense	285M	278M	295M	281M	283M	286M	272M	241M	225M	211M	203M	223M	234M	238M	254M	268.7M	285.3M	274.7M	247.1M	196.7M	138.7M	114.6M	104M	119M	141.6M	157.4M	165.4M	164M	161.5M	162.7M	153.2M	157M	182.7M	204.1M	230.9M	232.5M	195.9M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	19B	19.01B	15.97B	16.57B	17.72B	18.61B	22.61B	22.82B	22.64B	22.78B	22.7B	22.98B	22.64B	21.99B	21.15B	20.03B	19.27B	18.05B	16.8B	16.21B	16.03B	16.54B	17.03B	16.85B	16.69B	16.49B	16.23B	15.97B	15.68B	15.31B	15.02B	14.7B	15.62B	16.54B	17.59B	18.38B	17.83B
Income Tax Expense	739M	747M	439M	548M	658M	823M	863M	954M	1.06B	1.08B	1.42B	1.29B	1.24B	1.25B	1.25B	1.16B	1.11B	848.6M	730.2M	761.3M	632.1M	903.7M	917.6M	886.1M	883M	641.9M	567.8M	587.9M	514.1M	469M	296M	212.4M	436.3M	620.3M	855.4M	959.8M	856.4M
Shares Outstanding (Basic)	716.3M	731M	723M	737.6M	740.6M	739.8M	739.4M	737.3M	729.4M	728.9M	728.5M	726.7M	716.3M	715.6M	715.1M	714.5M	713.2M	711.6M	710.9M	705.1M	697.2M	716.1M	718.8M	717.6M	707.6M	702.2M	701.4M	700.2M	698.6M	697.2M	696.2M	695.4M	694.3M	693M	692.2M	690.9M	688.6M
Shares Outstanding (Diluted)	720.8M	737.2M	729.4M	742.4M	748.6M	746.1M	745.9M	744.7M	737.2M	745.7M	737.4M	736M	737.7M	738.4M	727M	736M	735.1M	724.5M	724.3M	718.2M	707.9M	726.3M	729.3M	727.9M	718.5M	711.2M	710.6M	709.5M	709.5M	707.6M	705.6M	705.4M	705.7M	701.9M	701.3M	698.9M	697.1M
EPS (Basic)	5.19	5.33	5.29	5.69	5.96	6.45	8.02	8.62	9.40	9.79	9.20	8.63	8.79	8.77	8.02	7.64	6.47	4.97	5.03	4.75	4.47	4.10	3.41	3.46	3.43	3.78	3.95	3.82	3.66	3.58	3.43	3.18	3.33	3.70	3.62	5.09	5.12
EPS (Diluted)	5.15	5.28	5.24	5.63	5.90	6.39	7.90	8.49	9.25	9.59	9.02	8.46	8.61	8.62	7.89	7.51	6.35	4.87	4.94	4.67	4.40	4.05	3.37	3.41	3.39	3.73	3.89	3.77	3.61	3.53	3.39	3.14	3.29	3.66	3.58	5.03	5.06
EBITDA	6.65B	7.3B	7.16B	7.53B	7.8B	8.3B	9.29B	9.84B	10.59B	10.91B	10.9B	10.76B	10.53B	10.43B	9.74B	9.12B	7.91B	6.27B	5.37B	4.66B	4.48B	4.49B	4.58B	4.63B	4.7B	4.76B	4.87B	4.79B	4.57B	4.42B	4.25B	3.88B	4.25B	4.2B	4.24B	4.15B	3.3B
EBIT	4.71B	5B	4.11B	4.51B	4.8B	5.33B	7.05B	7.61B	8.38B	8.69B	8.57B	7.99B	7.87B	7.84B	7.31B	6.96B	6.15B	4.77B	4.04B	3.81B	3.43B	3.41B	3.5B	3.48B	3.44B	3.45B	3.58B	3.5B	3.3B	3.18B	3.01B	2.76B	2.8B	3.01B	3.05B	3.02B	3.25B
Depreciation & Amortization	1.93B	2.3B	2.25B	2.21B	2.19B	2.17B	2.24B	2.22B	2.21B	2.22B	2.24B	2.26B	2.23B	2.17B	2.09B	2.03B	1.98B	1.78B	1.47B	1.27B	1.09B	1.09B	1.22B	1.25B	1.28B	1.31B	1.29B	1.28B	1.25B	1.24B	1.23B	1.11B	1.12B	1.13B	1.14B	1.19B	1.11B