HF Sinclair Corporation

NYSE: DINO · Real-Time Price · USD
44.52
-0.53 (-1.19%)
At close: Aug 14, 2025, 3:59 PM
44.76
0.54%
Pre-market: Aug 15, 2025, 09:07 AM EDT

HF Sinclair Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
184M 1.59B 3.04B -17.1M
Depreciation & Amortization
832M 770.57M 656.79M 503.54M
Stock-Based Compensation
23M 43.71M 37.85M 44.64M
Other Working Capital
-58M -40.45M 63.01M 81.67M
Other Non-Cash Items
-434M -180.2M -33.02M 11.92M
Deferred Income Tax
-49M 192.55M 53.17M 128.57M
Change in Working Capital
554M -119.07M 28.73M -264.88M
Operating Cash Flow
1.11B 2.3B 3.78B 406.68M
Capital Expenditures
-470M -385.41M -524.01M -813.41M
Cash Acquisitions
n/a n/a -264.45M -624.33M
Purchase of Investments
n/a n/a -13M n/a
Sales Maturities Of Investments
n/a n/a 13M n/a
Other Investing Acitivies
2M 14.09M 13.97M 110.52M
Investing Cash Flow
-468M -371.32M -774.49M -1.33B
Debt Repayment
-117M -532.25M 174.87M -77.49M
Common Stock Repurchased
-672M -999.28M -1.37B -7.06M
Dividend Paid
-386M -340.74M -255.93M -57.66M
Other Financial Acitivies
-7M -371.61M -108M -69.59M
Financial Cash Flow
-1.18B -2.24B -1.56B -211.8M
Net Cash Flow
-554M -311.32M 1.43B -1.13B
Free Cash Flow
640M 1.91B 3.25B -406.73M