HF Sinclair Corporation

33.07
-2.20 (-6.24%)
At close: Mar 03, 2025, 3:59 PM
33.07
0.00%
After-hours: Mar 03, 2025, 07:00 PM EST

HF Sinclair Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Revenue 28.58B 31.96B 38.2B 18.39B 11.18B 17.49B 17.71B 14.25B 10.54B 13.24B 19.76B 20.16B 20.09B 15.44B 8.32B 4.83B 5.87B 4.79B 4.02B 3.21B 2.25B 1.4B 448.64M 1.14B 965.95M 598M 589.6M 721.3M 676.3M 614.8M 552.3M 630.6M 506.7M 488.5M 437.8M 380.1M
Cost of Revenue 25.37B 26.83B 31.39B 15.76B 9.76B 14.31B 14.51B 11.77B 8.84B 10.81B 17.99B 17.7B 16.08B 13.43B 7.87B 4.24B 5.28B 4.21B 3.56B 2.64B 1.84B 1.29B 419.5M 873.36M 802.39M 429.8M 518.8M 656.6M 600.5M 554.1M 485.5M 568.5M 474.2M 448.4M 380.4M 313M
Gross Profit 3.21B 5.14B 6.82B 2.63B 1.43B 3.18B 3.2B 2.48B 1.7B 2.43B 1.78B 2.46B 4.01B 2.01B 451.37M 596.26M 586.97M 578.56M 464.87M 575.66M 409.69M 116.34M 29.14M 268.77M 163.55M 168.2M 70.8M 64.7M 75.8M 60.7M 66.8M 62.1M 32.5M 40.1M 57.4M 67.1M
Operating Income 261M 2.2B 4.05B 262.1M -188.45M 952.16M 1.62B 903.89M -99.89M 1.24B 515.53M 1.25B 2.88B 1.73B 263M 80.31M 200.33M 466.33M 361.89M 267.5M 145.51M 60.07M 8.39M 117.91M 26.78M 39M 32.7M 27.4M 38.4M 27.4M 43.5M 38.6M 13.1M 20.1M 40.7M 50.6M
Interest Income 75M 93.47M 30.18M 4.02M 7.63M 22.14M 16.89M 3.74M 2.49M 3.39M 4.43M 5.56M 4.79M 1.28M 1.17M 5.04M 10.82M 15.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 218M 2.15B 3.94B 787.15M -747.05M 1.17B 1.52B 868.86M -171.53M 1.21B 467.5M 1.16B 2.79B 1.64B 192.36M 43.8M 185.38M 499.44M 383.5M 268.41M 138.47M 74.36M 8.52M 121.89M 18.63M 33.1M 24.9M 21.8M 31.8M 20.1M 35M 33.3M 700K 18.4M 37.4M 51.9M
Net Income 177M 1.59B 2.92B 558.32M -514.9M 772.39M 1.1B 805.39M -260.45M 740.1M 281.29M 735.84M 1.73B 1.02B 103.96M 19.53M 120.56M 334.13M 266.57M 167.66M 83.88M 46.05M 5.4M 73.45M 11.45M 19.9M 15.2M 13.1M 19.2M 18.1M 20.7M 18.9M 2.8M 11.7M 24M 33.1M
Selling & General & Admin 447M 498.24M 426.49M 362.01M 313.6M 354.24M 290.42M 264.87M 125.65M 120.85M 114.61M 127.96M 128.1M 120.11M 70.84M 60.34M 54.91M 68.77M 63.26M 264.34M 223.69M 34.78M 9.03M 123.53M 109.27M 102.8M 13.7M 17.1M 18.1M 17.5M 12.4M 12.2M 9.3M 13M 10.2M 10M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 2.5B 2.44B 2.33B 1.52B 1.3B 1.39B 2.92M 826K -7.44M 1.06B 1.14B 1.09B 994.97M 159.71M 117.53M 455.61M 63.79M 43.46M 39.72M 43.82M 40.48M 21.49M 11.73M 27.33M 27.5M 26.4M 24.4M 20.2M 19.3M 15.8M 10.9M 11.3M 10.1M 7M 6.5M 6.5M
Operating Expenses 2.95B 2.94B 2.76B 1.88B 1.61B 1.75B 1.58B 1.56B 1.14B 1.18B 1.26B 1.22B 1.12B 279.82M 188.37M 515.95M 386.64M 112.23M 102.98M 308.16M 264.17M 56.27M 20.75M 150.86M 136.77M 129.2M 38.1M 37.3M 37.4M 33.3M 23.3M 23.5M 19.4M 20M 16.7M 16.5M
Interest Expense 165M 190.8M 175.63M 125.17M 126.53M 143.32M 131.36M 117.6M 72.19M 43.47M 43.65M 68.05M 104.19M 78.32M 74.2M 40.35M 23.95M 1.09M n/a n/a 7.04M n/a n/a n/a 11.15M 3.9M 7.3M 1.9M 3.6M 600K 8.1M 2.1M 14.8M n/a 1.2M n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 28.32B 29.76B 34.15B 17.64B 11.37B 16.06B 16.09B 13.33B 9.98B 11.99B 19.25B 18.91B 17.21B 13.71B 8.06B 4.75B 5.67B 4.33B 3.66B 2.95B 2.1B 1.34B 440.25M 1.02B 939.16M 559M 556.9M 693.9M 637.9M 587.4M 508.8M 592M 493.6M 468.4M 397.1M 329.5M
Income Tax 41M 441.61M 894.87M 123.9M -232.15M 299.15M 347.24M -12.38M 19.41M 406.06M 141.17M 391.58M 1.03B 581.99M 59.31M 7.46M 64.83M 165.32M 136.6M 101.42M 54.59M 28.31M 3.11M 48.45M 7.19M 13.2M 9.7M 8.7M 12.6M 7.7M 14.3M 13.4M -2.1M 6.7M 13.4M 18.8M
Shares Outstanding (Basic) 192.07M 190.03M 202.57M 162.57M 161.98M 166.29M 175.01M 176.17M 176.1M 188.73M 197.24M 200.42M 205.29M 158.49M 106.44M 100.84M 100.4M 109.7M 113.95M 123.46M 125.56M 124.04M 124.13M 121.5M 129.05M 132.06M 132.06M 132.06M 132.06M 132.06M 132.06M 132.63M 135.76M 132.77M 133.8M 133.4M
Shares Outstanding (Diluted) 192.07M 190.03M 202.57M 162.57M 161.98M 167.38M 176.66M 177.2M 176.1M 188.94M 197.43M 201.23M 206.18M 159.29M 107.22M 101.21M 101.1M 111.7M 116.42M 126.49M 128.68M 128.13M 127.22M 123.1M 129.05M 133.57M 133.95M 132.17M 133.33M 134.32M 133.65M 132.63M 135.76M 132.77M 133.8M 133.4M
EPS (Basic) 0.92 8.29 14.28 3.39 -3.18 4.64 6.27 4.54 -1.48 3.91 1.42 3.66 8.41 6.46 0.98 0.20 1.20 3.05 2.34 1.36 0.67 0.37 0.04 0.61 0.09 0.15 0.12 0.10 0.15 0.14 0.16 0.14 0.02 0.09 0.18 0.25
EPS (Diluted) 0.92 8.29 14.28 3.39 -3.18 4.61 6.22 4.52 -1.48 3.90 1.42 3.64 8.38 6.42 0.97 0.20 1.19 2.99 2.29 1.33 0.65 0.36 0.04 0.60 0.09 0.15 0.12 0.10 0.15 0.14 0.16 0.14 0.02 0.09 0.18 0.25
EBITDA 1.22B 3.12B 4.76B 1.43B -103.86M 1.82B 2.09B 1.4B 263.18M 1.6B 872.33M 1.53B 3.13B 1.88B 384.09M 182.9M 280.17M 543.99M 402.16M 311.32M 186M 96.34M 20.12M 145.23M 54.28M 65.4M 57.2M 47.6M 57.7M 43.2M 54.4M 49.9M 23.2M 27.1M 47.2M 57.1M
Depreciation & Amortization 832M 770.57M 656.79M 503.54M 520.91M 509.93M 437.32M 409.94M 363.03M 346.15M 363.38M 303.45M 242.87M 159.71M 117.53M 98.75M 63.79M 43.46M 40.27M 43.82M 40.48M 36.27M 11.73M 27.33M 27.5M 26.4M 24.4M 20.2M 19.3M 15.8M 10.9M 11.3M 10.1M 7M 6.5M 6.5M