HF Sinclair Corporation (DINO)
33.07
-2.20 (-6.24%)
At close: Mar 03, 2025, 3:59 PM
33.07
0.00%
After-hours: Mar 03, 2025, 07:00 PM EST
HF Sinclair Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Revenue | 28.58B | 31.96B | 38.2B | 18.39B | 11.18B | 17.49B | 17.71B | 14.25B | 10.54B | 13.24B | 19.76B | 20.16B | 20.09B | 15.44B | 8.32B | 4.83B | 5.87B | 4.79B | 4.02B | 3.21B | 2.25B | 1.4B | 448.64M | 1.14B | 965.95M | 598M | 589.6M | 721.3M | 676.3M | 614.8M | 552.3M | 630.6M | 506.7M | 488.5M | 437.8M | 380.1M |
Cost of Revenue | 25.37B | 26.83B | 31.39B | 15.76B | 9.76B | 14.31B | 14.51B | 11.77B | 8.84B | 10.81B | 17.99B | 17.7B | 16.08B | 13.43B | 7.87B | 4.24B | 5.28B | 4.21B | 3.56B | 2.64B | 1.84B | 1.29B | 419.5M | 873.36M | 802.39M | 429.8M | 518.8M | 656.6M | 600.5M | 554.1M | 485.5M | 568.5M | 474.2M | 448.4M | 380.4M | 313M |
Gross Profit | 3.21B | 5.14B | 6.82B | 2.63B | 1.43B | 3.18B | 3.2B | 2.48B | 1.7B | 2.43B | 1.78B | 2.46B | 4.01B | 2.01B | 451.37M | 596.26M | 586.97M | 578.56M | 464.87M | 575.66M | 409.69M | 116.34M | 29.14M | 268.77M | 163.55M | 168.2M | 70.8M | 64.7M | 75.8M | 60.7M | 66.8M | 62.1M | 32.5M | 40.1M | 57.4M | 67.1M |
Operating Income | 261M | 2.2B | 4.05B | 262.1M | -188.45M | 952.16M | 1.62B | 903.89M | -99.89M | 1.24B | 515.53M | 1.25B | 2.88B | 1.73B | 263M | 80.31M | 200.33M | 466.33M | 361.89M | 267.5M | 145.51M | 60.07M | 8.39M | 117.91M | 26.78M | 39M | 32.7M | 27.4M | 38.4M | 27.4M | 43.5M | 38.6M | 13.1M | 20.1M | 40.7M | 50.6M |
Interest Income | 75M | 93.47M | 30.18M | 4.02M | 7.63M | 22.14M | 16.89M | 3.74M | 2.49M | 3.39M | 4.43M | 5.56M | 4.79M | 1.28M | 1.17M | 5.04M | 10.82M | 15.09M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 218M | 2.15B | 3.94B | 787.15M | -747.05M | 1.17B | 1.52B | 868.86M | -171.53M | 1.21B | 467.5M | 1.16B | 2.79B | 1.64B | 192.36M | 43.8M | 185.38M | 499.44M | 383.5M | 268.41M | 138.47M | 74.36M | 8.52M | 121.89M | 18.63M | 33.1M | 24.9M | 21.8M | 31.8M | 20.1M | 35M | 33.3M | 700K | 18.4M | 37.4M | 51.9M |
Net Income | 177M | 1.59B | 2.92B | 558.32M | -514.9M | 772.39M | 1.1B | 805.39M | -260.45M | 740.1M | 281.29M | 735.84M | 1.73B | 1.02B | 103.96M | 19.53M | 120.56M | 334.13M | 266.57M | 167.66M | 83.88M | 46.05M | 5.4M | 73.45M | 11.45M | 19.9M | 15.2M | 13.1M | 19.2M | 18.1M | 20.7M | 18.9M | 2.8M | 11.7M | 24M | 33.1M |
Selling & General & Admin | 447M | 498.24M | 426.49M | 362.01M | 313.6M | 354.24M | 290.42M | 264.87M | 125.65M | 120.85M | 114.61M | 127.96M | 128.1M | 120.11M | 70.84M | 60.34M | 54.91M | 68.77M | 63.26M | 264.34M | 223.69M | 34.78M | 9.03M | 123.53M | 109.27M | 102.8M | 13.7M | 17.1M | 18.1M | 17.5M | 12.4M | 12.2M | 9.3M | 13M | 10.2M | 10M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 2.5B | 2.44B | 2.33B | 1.52B | 1.3B | 1.39B | 2.92M | 826K | -7.44M | 1.06B | 1.14B | 1.09B | 994.97M | 159.71M | 117.53M | 455.61M | 63.79M | 43.46M | 39.72M | 43.82M | 40.48M | 21.49M | 11.73M | 27.33M | 27.5M | 26.4M | 24.4M | 20.2M | 19.3M | 15.8M | 10.9M | 11.3M | 10.1M | 7M | 6.5M | 6.5M |
Operating Expenses | 2.95B | 2.94B | 2.76B | 1.88B | 1.61B | 1.75B | 1.58B | 1.56B | 1.14B | 1.18B | 1.26B | 1.22B | 1.12B | 279.82M | 188.37M | 515.95M | 386.64M | 112.23M | 102.98M | 308.16M | 264.17M | 56.27M | 20.75M | 150.86M | 136.77M | 129.2M | 38.1M | 37.3M | 37.4M | 33.3M | 23.3M | 23.5M | 19.4M | 20M | 16.7M | 16.5M |
Interest Expense | 165M | 190.8M | 175.63M | 125.17M | 126.53M | 143.32M | 131.36M | 117.6M | 72.19M | 43.47M | 43.65M | 68.05M | 104.19M | 78.32M | 74.2M | 40.35M | 23.95M | 1.09M | n/a | n/a | 7.04M | n/a | n/a | n/a | 11.15M | 3.9M | 7.3M | 1.9M | 3.6M | 600K | 8.1M | 2.1M | 14.8M | n/a | 1.2M | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 28.32B | 29.76B | 34.15B | 17.64B | 11.37B | 16.06B | 16.09B | 13.33B | 9.98B | 11.99B | 19.25B | 18.91B | 17.21B | 13.71B | 8.06B | 4.75B | 5.67B | 4.33B | 3.66B | 2.95B | 2.1B | 1.34B | 440.25M | 1.02B | 939.16M | 559M | 556.9M | 693.9M | 637.9M | 587.4M | 508.8M | 592M | 493.6M | 468.4M | 397.1M | 329.5M |
Income Tax | 41M | 441.61M | 894.87M | 123.9M | -232.15M | 299.15M | 347.24M | -12.38M | 19.41M | 406.06M | 141.17M | 391.58M | 1.03B | 581.99M | 59.31M | 7.46M | 64.83M | 165.32M | 136.6M | 101.42M | 54.59M | 28.31M | 3.11M | 48.45M | 7.19M | 13.2M | 9.7M | 8.7M | 12.6M | 7.7M | 14.3M | 13.4M | -2.1M | 6.7M | 13.4M | 18.8M |
Shares Outstanding (Basic) | 192.07M | 190.03M | 202.57M | 162.57M | 161.98M | 166.29M | 175.01M | 176.17M | 176.1M | 188.73M | 197.24M | 200.42M | 205.29M | 158.49M | 106.44M | 100.84M | 100.4M | 109.7M | 113.95M | 123.46M | 125.56M | 124.04M | 124.13M | 121.5M | 129.05M | 132.06M | 132.06M | 132.06M | 132.06M | 132.06M | 132.06M | 132.63M | 135.76M | 132.77M | 133.8M | 133.4M |
Shares Outstanding (Diluted) | 192.07M | 190.03M | 202.57M | 162.57M | 161.98M | 167.38M | 176.66M | 177.2M | 176.1M | 188.94M | 197.43M | 201.23M | 206.18M | 159.29M | 107.22M | 101.21M | 101.1M | 111.7M | 116.42M | 126.49M | 128.68M | 128.13M | 127.22M | 123.1M | 129.05M | 133.57M | 133.95M | 132.17M | 133.33M | 134.32M | 133.65M | 132.63M | 135.76M | 132.77M | 133.8M | 133.4M |
EPS (Basic) | 0.92 | 8.29 | 14.28 | 3.39 | -3.18 | 4.64 | 6.27 | 4.54 | -1.48 | 3.91 | 1.42 | 3.66 | 8.41 | 6.46 | 0.98 | 0.20 | 1.20 | 3.05 | 2.34 | 1.36 | 0.67 | 0.37 | 0.04 | 0.61 | 0.09 | 0.15 | 0.12 | 0.10 | 0.15 | 0.14 | 0.16 | 0.14 | 0.02 | 0.09 | 0.18 | 0.25 |
EPS (Diluted) | 0.92 | 8.29 | 14.28 | 3.39 | -3.18 | 4.61 | 6.22 | 4.52 | -1.48 | 3.90 | 1.42 | 3.64 | 8.38 | 6.42 | 0.97 | 0.20 | 1.19 | 2.99 | 2.29 | 1.33 | 0.65 | 0.36 | 0.04 | 0.60 | 0.09 | 0.15 | 0.12 | 0.10 | 0.15 | 0.14 | 0.16 | 0.14 | 0.02 | 0.09 | 0.18 | 0.25 |
EBITDA | 1.22B | 3.12B | 4.76B | 1.43B | -103.86M | 1.82B | 2.09B | 1.4B | 263.18M | 1.6B | 872.33M | 1.53B | 3.13B | 1.88B | 384.09M | 182.9M | 280.17M | 543.99M | 402.16M | 311.32M | 186M | 96.34M | 20.12M | 145.23M | 54.28M | 65.4M | 57.2M | 47.6M | 57.7M | 43.2M | 54.4M | 49.9M | 23.2M | 27.1M | 47.2M | 57.1M |
Depreciation & Amortization | 832M | 770.57M | 656.79M | 503.54M | 520.91M | 509.93M | 437.32M | 409.94M | 363.03M | 346.15M | 363.38M | 303.45M | 242.87M | 159.71M | 117.53M | 98.75M | 63.79M | 43.46M | 40.27M | 43.82M | 40.48M | 36.27M | 11.73M | 27.33M | 27.5M | 26.4M | 24.4M | 20.2M | 19.3M | 15.8M | 10.9M | 11.3M | 10.1M | 7M | 6.5M | 6.5M |