HF Sinclair Corporation (DINO)

AI Score

Unlock

27.51

-1.75 (-5.98%)

At close: Apr 04, 2025, 3:59 PM

27.44

-0.25%

After-hours: Apr 04, 2025, 05:31 PM EDT

HF Sinclair Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994	FY 1993	FY 1992	FY 1991	FY 1990	FY 1989
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Jul 31, 2001	Jul 31, 2000	Jul 31, 1999	Jul 31, 1998	Jul 31, 1997	Jul 31, 1996	Jul 31, 1995	Jul 31, 1994	Jul 31, 1993	Jul 31, 1992	Jul 31, 1991	Jul 31, 1990	Jul 31, 1989
Revenue	28.58B	31.96B	38.2B	18.39B	11.18B	17.49B	17.71B	14.25B	10.54B	13.24B	19.76B	20.16B	20.09B	15.44B	8.32B	4.83B	5.87B	4.79B	4.02B	3.21B	2.25B	1.4B	448.64M	1.14B	965.95M	598M	589.6M	721.3M	676.3M	614.8M	552.3M	630.6M	506.7M	488.5M	437.8M	380.1M
Cost of Revenue	25.37B	26.83B	31.39B	15.76B	9.76B	14.31B	14.51B	11.77B	8.84B	10.81B	17.99B	17.7B	16.08B	13.43B	7.87B	4.24B	5.28B	4.21B	3.56B	2.64B	1.84B	1.29B	419.5M	873.36M	802.39M	429.8M	518.8M	656.6M	600.5M	554.1M	485.5M	568.5M	474.2M	448.4M	380.4M	313M
Gross Profit	3.21B	5.14B	6.82B	2.63B	1.43B	3.18B	3.2B	2.48B	1.7B	2.43B	1.78B	2.46B	4.01B	2.01B	451.37M	596.26M	586.97M	578.56M	464.87M	575.66M	409.69M	116.34M	29.14M	268.77M	163.55M	168.2M	70.8M	64.7M	75.8M	60.7M	66.8M	62.1M	32.5M	40.1M	57.4M	67.1M
Operating Income	261M	2.2B	4.05B	262.1M	-188.45M	952.16M	1.62B	903.89M	-99.89M	1.24B	515.53M	1.25B	2.88B	1.73B	263M	80.31M	200.33M	466.33M	361.89M	267.5M	145.51M	60.07M	8.39M	117.91M	26.78M	39M	32.7M	27.4M	38.4M	27.4M	43.5M	38.6M	13.1M	20.1M	40.7M	50.6M
Interest Income	75M	93.47M	30.18M	4.02M	7.63M	22.14M	16.89M	3.74M	2.49M	3.39M	4.43M	5.56M	4.79M	1.28M	1.17M	5.04M	10.82M	15.09M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	218M	2.15B	3.94B	787.15M	-747.05M	1.17B	1.52B	868.86M	-171.53M	1.21B	467.5M	1.16B	2.79B	1.64B	192.36M	43.8M	185.38M	499.44M	383.5M	268.41M	138.47M	74.36M	8.52M	121.89M	18.63M	33.1M	24.9M	21.8M	31.8M	20.1M	35M	33.3M	700K	18.4M	37.4M	51.9M
Net Income	177M	1.59B	2.92B	558.32M	-514.9M	772.39M	1.1B	805.39M	-260.45M	740.1M	281.29M	735.84M	1.73B	1.02B	103.96M	19.53M	120.56M	334.13M	266.57M	167.66M	83.88M	46.05M	5.4M	73.45M	11.45M	19.9M	15.2M	13.1M	19.2M	18.1M	20.7M	18.9M	2.8M	11.7M	24M	33.1M
Selling & General & Admin	447M	498.24M	426.49M	362.01M	313.6M	354.24M	290.42M	264.87M	125.65M	120.85M	114.61M	127.96M	128.1M	120.11M	70.84M	60.34M	54.91M	68.77M	63.26M	264.34M	223.69M	34.78M	9.03M	123.53M	109.27M	102.8M	13.7M	17.1M	18.1M	17.5M	12.4M	12.2M	9.3M	13M	10.2M	10M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.5B	2.44B	2.33B	1.52B	1.3B	1.39B	2.92M	826K	-7.44M	1.06B	1.14B	1.09B	994.97M	159.71M	117.53M	455.61M	63.79M	43.46M	39.72M	43.82M	40.48M	21.49M	11.73M	27.33M	27.5M	26.4M	24.4M	20.2M	19.3M	15.8M	10.9M	11.3M	10.1M	7M	6.5M	6.5M
Operating Expenses	2.95B	2.94B	2.76B	1.88B	1.61B	1.75B	1.58B	1.56B	1.14B	1.18B	1.26B	1.22B	1.12B	279.82M	188.37M	515.95M	386.64M	112.23M	102.98M	308.16M	264.17M	56.27M	20.75M	150.86M	136.77M	129.2M	38.1M	37.3M	37.4M	33.3M	23.3M	23.5M	19.4M	20M	16.7M	16.5M
Interest Expense	165M	190.8M	175.63M	125.17M	126.53M	143.32M	131.36M	117.6M	72.19M	43.47M	43.65M	68.05M	104.19M	78.32M	74.2M	40.35M	23.95M	1.09M	n/a	n/a	7.04M	n/a	n/a	n/a	11.15M	3.9M	7.3M	1.9M	3.6M	600K	8.1M	2.1M	14.8M	n/a	1.2M	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	28.32B	29.76B	34.15B	17.64B	11.37B	16.06B	16.09B	13.33B	9.98B	11.99B	19.25B	18.91B	17.21B	13.71B	8.06B	4.75B	5.67B	4.33B	3.66B	2.95B	2.1B	1.34B	440.25M	1.02B	939.16M	559M	556.9M	693.9M	637.9M	587.4M	508.8M	592M	493.6M	468.4M	397.1M	329.5M
Income Tax Expense	41M	441.61M	894.87M	123.9M	-232.15M	299.15M	347.24M	-12.38M	19.41M	406.06M	141.17M	391.58M	1.03B	581.99M	59.31M	7.46M	64.83M	165.32M	136.6M	101.42M	54.59M	28.31M	3.11M	48.45M	7.19M	13.2M	9.7M	8.7M	12.6M	7.7M	14.3M	13.4M	-2.1M	6.7M	13.4M	18.8M
Shares Outstanding (Basic)	192.07M	190.03M	202.57M	162.57M	161.98M	166.29M	175.01M	176.17M	176.1M	188.73M	197.24M	200.42M	205.29M	158.49M	106.44M	100.84M	100.4M	109.7M	113.95M	123.46M	125.56M	124.04M	124.13M	121.5M	129.05M	132.06M	132.06M	132.06M	132.06M	132.06M	132.06M	132.63M	135.76M	132.77M	133.8M	133.4M
Shares Outstanding (Diluted)	192.07M	190.03M	202.57M	162.57M	161.98M	167.38M	176.66M	177.2M	176.1M	188.94M	197.43M	201.23M	206.18M	159.29M	107.22M	101.21M	101.1M	111.7M	116.42M	126.49M	128.68M	128.13M	127.22M	123.1M	129.05M	133.57M	133.95M	132.17M	133.33M	134.32M	133.65M	132.63M	135.76M	132.77M	133.8M	133.4M
EPS (Basic)	0.92	8.29	14.28	3.39	-3.18	4.64	6.27	4.54	-1.48	3.91	1.42	3.66	8.41	6.46	0.98	0.20	1.20	3.05	2.34	1.36	0.67	0.37	0.04	0.61	0.09	0.15	0.12	0.10	0.15	0.14	0.16	0.14	0.02	0.09	0.18	0.25
EPS (Diluted)	0.92	8.29	14.28	3.39	-3.18	4.61	6.22	4.52	-1.48	3.90	1.42	3.64	8.38	6.42	0.97	0.20	1.19	2.99	2.29	1.33	0.65	0.36	0.04	0.60	0.09	0.15	0.12	0.10	0.15	0.14	0.16	0.14	0.02	0.09	0.18	0.25
EBITDA	1.22B	3.12B	4.76B	1.43B	-103.86M	1.82B	2.09B	1.4B	263.18M	1.6B	872.33M	1.53B	3.13B	1.88B	384.09M	182.9M	280.17M	543.99M	402.16M	311.32M	186M	96.34M	20.12M	145.23M	54.28M	65.4M	57.2M	47.6M	57.7M	43.2M	54.4M	49.9M	23.2M	27.1M	47.2M	57.1M
EBIT	383M	2.34B	4.11B	912.33M	-620.52M	1.31B	1.66B	986.46M	-99.34M	1.24B	515.53M	1.25B	2.89B	1.72B	266.56M	84.15M	211.7M	500.53M	384.58M	262.74M	143.98M	60.07M	8.39M	117.91M	26.78M	39M	32.8M	27.4M	38.4M	27.4M	43.5M	38.6M	13.1M	20.1M	40.7M	50.6M
Depreciation & Amortization	832M	770.57M	656.79M	503.54M	520.91M	509.93M	437.32M	409.94M	363.03M	346.15M	363.38M	303.45M	242.87M	159.71M	117.53M	98.75M	63.79M	43.46M	40.27M	43.82M	40.48M	36.27M	11.73M	27.33M	27.5M	26.4M	24.4M	20.2M	19.3M	15.8M	10.9M	11.3M	10.1M	7M	6.5M	6.5M