HF Sinclair Corporation (DINO)
undefined
undefined%
At close: undefined
37.45
0.01%
After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Revenue 31.96B 38.20B 18.39B 11.18B 17.49B 17.71B 14.25B 10.54B 13.24B 19.76B 20.16B 20.09B 15.44B 8.32B 4.83B 5.87B 4.79B 4.02B 3.21B 2.25B 1.40B 448.64M 1.14B 965.95M 598.00M 589.60M 721.30M 676.30M 614.80M 552.30M 630.60M 506.70M 488.50M 437.80M 380.10M
Cost of Revenue 26.83B 31.39B 15.76B 9.76B 14.31B 14.51B 11.77B 8.84B 10.81B 17.99B 17.70B 16.08B 13.43B 7.87B 4.24B 5.28B 4.21B 3.56B 2.64B 1.84B 1.29B 419.50M 873.36M 802.39M 429.80M 518.80M 656.60M 600.50M 554.10M 485.50M 568.50M 474.20M 448.40M 380.40M 313.00M
Gross Profit 5.14B 6.82B 2.63B 1.43B 3.18B 3.20B 2.48B 1.70B 2.43B 1.78B 2.46B 4.01B 2.01B 451.37M 596.26M 586.97M 578.56M 464.87M 575.66M 409.69M 116.34M 29.14M 268.77M 163.55M 168.20M 70.80M 64.70M 75.80M 60.70M 66.80M 62.10M 32.50M 40.10M 57.40M 67.10M
Operating Income 2.20B 4.05B 262.10M -188.45M 952.16M 1.62B 903.89M -99.89M 1.24B 515.53M 1.25B 2.88B 1.73B 263.00M 80.31M 200.33M 466.33M 361.89M 267.50M 145.51M 60.07M 8.39M 117.91M 26.78M 39.00M 32.70M 27.40M 38.40M 27.40M 43.50M 38.60M 13.10M 20.10M 40.70M 50.60M
Interest Income 93.47M 30.18M 4.02M 7.63M 22.14M 16.89M 3.74M 2.49M 3.39M 4.43M 5.56M 4.79M 1.28M 1.17M 5.04M 10.82M 15.09M - - - - - - - - - - - - - - - - - -
Pretax Income 2.15B 3.94B 787.15M -747.05M 1.17B 1.52B 868.86M -171.53M 1.21B 467.50M 1.16B 2.79B 1.64B 192.36M 43.80M 185.38M 499.44M 383.50M 268.41M 138.47M 74.36M 8.52M 121.89M 18.63M 33.10M 24.90M 21.80M 31.80M 20.10M 35.00M 33.30M 700.00K 18.40M 37.40M 51.90M
Net Income 1.59B 2.92B 558.32M -514.90M 772.39M 1.10B 805.39M -260.45M 740.10M 281.29M 735.84M 1.73B 1.02B 103.96M 19.53M 120.56M 334.13M 266.57M 167.66M 83.88M 46.05M 5.40M 73.45M 11.45M 19.90M 15.20M 13.10M 19.20M 18.10M 20.70M 18.90M 2.80M 11.70M 24.00M 33.10M
Selling & General & Admin 498.24M 426.49M 362.01M 313.60M 354.24M 290.42M 264.87M 125.65M 120.85M 114.61M 127.96M 128.10M 120.11M 70.84M 60.34M 54.91M 68.77M 63.26M 264.34M 223.69M 34.78M 9.03M 123.53M 109.27M 102.80M 13.70M 17.10M 18.10M 17.50M 12.40M 12.20M 9.30M 13.00M 10.20M 10.00M
Research & Development - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses 2.44B 2.33B 1.52B 1.30B 1.39B 2.92M 826.00K -7.44M 1.06B 1.14B 1.09B 994.97M 159.71M 117.53M 455.61M 63.79M 43.46M 39.72M 43.82M 40.48M 21.49M 11.73M 27.33M 27.50M 26.40M 24.40M 20.20M 19.30M 15.80M 10.90M 11.30M 10.10M 7.00M 6.50M 6.50M
Operating Expenses 2.94B 2.76B 1.88B 1.61B 1.75B 1.58B 1.56B 1.14B 1.18B 1.26B 1.22B 1.12B 279.82M 188.37M 515.95M 386.64M 112.23M 102.98M 308.16M 264.17M 56.27M 20.75M 150.86M 136.77M 129.20M 38.10M 37.30M 37.40M 33.30M 23.30M 23.50M 19.40M 20.00M 16.70M 16.50M
Interest Expense 190.80M 175.63M 125.17M 126.53M 143.32M 131.36M 117.60M 72.19M 43.47M 43.65M 68.05M 104.19M 78.32M 74.20M 40.35M 23.95M 1.09M - - 7.04M - - - 11.15M 3.90M 7.30M 1.90M 3.60M 600.00K 8.10M 2.10M 14.80M - 1.20M -
Selling & Marketing Expenses - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 29.76B 34.15B 17.64B 11.37B 16.06B 16.09B 13.33B 9.98B 11.99B 19.25B 18.91B 17.21B 13.71B 8.06B 4.75B 5.67B 4.33B 3.66B 2.95B 2.10B 1.34B 440.25M 1.02B 939.16M 559.00M 556.90M 693.90M 637.90M 587.40M 508.80M 592.00M 493.60M 468.40M 397.10M 329.50M
Income Tax 441.61M 894.87M 123.90M -232.15M 299.15M 347.24M -12.38M 19.41M 406.06M 141.17M 391.58M 1.03B 581.99M 59.31M 7.46M 64.83M 165.32M 136.60M 101.42M 54.59M 28.31M 3.11M 48.45M 7.19M 13.20M 9.70M 8.70M 12.60M 7.70M 14.30M 13.40M -2.10M 6.70M 13.40M 18.80M
Shares Outstanding (Basic) 190.03M 202.57M 162.57M 161.98M 166.29M 175.01M 176.17M 176.10M 188.73M 197.24M 200.42M 205.29M 158.49M 106.44M 100.84M 100.40M 109.70M 113.95M 123.46M 125.56M 124.04M 124.13M 121.50M 129.05M 132.06M 132.06M 132.06M 132.06M 132.06M 132.06M 132.63M 135.76M 132.77M 133.80M 133.40M
Shares Outstanding (Diluted) 190.03M 202.57M 162.57M 161.98M 167.38M 176.66M 177.20M 176.10M 188.94M 197.43M 201.23M 206.18M 159.29M 107.22M 101.21M 101.10M 111.70M 116.42M 126.49M 128.68M 128.13M 127.22M 123.10M 129.05M 133.57M 133.95M 132.17M 133.33M 134.32M 133.65M 132.63M 135.76M 132.77M 133.80M 133.40M
EPS (Basic) 8.29 14.28 3.39 -3.18 4.64 6.27 4.54 -1.48 3.91 1.42 3.66 8.41 6.46 0.98 0.20 1.20 3.05 2.34 1.36 0.67 0.37 0.04 0.61 0.09 0.15 0.12 0.10 0.15 0.14 0.16 0.14 0.02 0.09 0.18 0.25
EPS (Diluted) 8.29 14.28 3.39 -3.18 4.61 6.22 4.52 -1.48 3.90 1.42 3.64 8.38 6.42 0.97 0.20 1.19 2.99 2.29 1.33 0.65 0.36 0.04 0.60 0.09 0.15 0.12 0.10 0.15 0.14 0.16 0.14 0.02 0.09 0.18 0.25
EBITDA 3.12B 4.76B 1.43B -103.86M 1.82B 2.09B 1.40B 263.18M 1.60B 872.33M 1.53B 3.13B 1.88B 384.09M 182.90M 280.17M 543.99M 402.16M 311.32M 186.00M 96.34M 20.12M 145.23M 54.28M 65.40M 57.20M 47.60M 57.70M 43.20M 54.40M 49.90M 23.20M 27.10M 47.20M 57.10M
Depreciation & Amortization 770.57M 656.79M 503.54M 520.91M 509.93M 437.32M 409.94M 363.03M 346.15M 363.38M 303.45M 242.87M 159.71M 117.53M 98.75M 63.79M 43.46M 40.27M 43.82M 40.48M 36.27M 11.73M 27.33M 27.50M 26.40M 24.40M 20.20M 19.30M 15.80M 10.90M 11.30M 10.10M 7.00M 6.50M 6.50M