Distribution Solutions Gr...
(DSGR) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
34.61
-0.12%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 1.57B | 1.15B | 417.73M | 351.59M | 370.79M | 349.64M | 305.91M | 276.57M | 275.83M | 285.69M | 269.50M | 290.49M | 314.96M | 316.78M | 378.88M | 485.21M | 509.69M | 518.18M | 450.19M | 419.65M | 389.09M | 387.46M | 379.41M | 348.97M | 319.00M | 292.50M | 278.10M | 250.30M | 223.50M | 213.10M | 195.70M | 186.70M | 181.70M | 185.60M | 177.30M | 166.00M | 147.50M | 135.80M | 127.60M |
Cost of Revenue | 1.02B | 760.52M | 198.50M | 165.05M | 173.43M | 160.10M | 122.89M | 108.51M | 106.71M | 113.14M | 108.21M | 129.31M | 135.18M | 121.95M | 161.10M | 206.21M | 208.71M | 212.92M | 170.43M | 155.97M | 141.12M | 137.13M | 131.06M | 117.26M | 102.70M | 94.10M | 91.00M | 77.10M | 60.20M | 55.50M | 51.60M | 47.40M | 47.00M | 47.20M | 44.30M | 41.60M | 36.10M | 33.70M | 32.90M |
Gross Profit | 551.88M | 390.90M | 219.24M | 186.54M | 197.35M | 189.54M | 183.02M | 168.06M | 169.12M | 172.55M | 161.29M | 161.18M | 179.78M | 194.83M | 217.78M | 279.00M | 300.98M | 305.26M | 279.76M | 263.68M | 247.97M | 250.33M | 248.34M | 231.71M | 216.30M | 198.40M | 187.10M | 173.20M | 163.30M | 157.60M | 144.10M | 139.30M | 134.70M | 138.40M | 133.00M | 124.40M | 111.40M | 102.10M | 94.70M |
Operating Income | 42.99M | 41.79M | 4.45M | 14.74M | 4.38M | 9.21M | 9.94M | -1.46M | 2.12M | -4.96M | -5.86M | -43.15M | -5.50M | 16.93M | -5.59M | -20.23M | 20.44M | 22.25M | 35.37M | 30.81M | 22.74M | 21.81M | 16.20M | 41.82M | 40.40M | 33.50M | 33.90M | 32.00M | 33.20M | 32.30M | 25.40M | 24.50M | 23.30M | 32.20M | 31.00M | 28.30M | 27.30M | 22.30M | 22.10M |
Interest Income | n/a | 24.30M | 16.74M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 47.00K | 255.00K | 466.00K | 354.00K | 122.00K | 194.00K | 52.00K | 654.26K | 1.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -2.01M | 12.94M | 11.92M | 20.79M | 9.67M | 6.86M | 10.09M | -1.53M | 1.15M | -5.83M | -7.12M | -43.98M | -6.08M | 16.70M | -5.74M | -20.70M | 20.07M | 24.40M | 36.55M | 33.44M | 24.89M | 23.19M | 17.14M | 47.57M | 40.20M | 33.60M | 35.80M | 33.90M | 34.80M | 34.00M | 27.80M | 25.30M | 26.40M | 35.20M | 34.70M | 30.90M | 29.10M | 24.10M | 24.80M |
Net Income | -8.97M | 7.41M | 9.41M | 15.11M | 7.22M | 6.21M | 29.69M | -1.63M | 297.00K | -4.37M | -5.12M | -62.55M | -4.62M | 6.94M | -2.74M | -27.63M | 10.63M | 12.61M | 26.74M | 21.43M | 16.20M | 12.45M | 8.79M | 28.14M | 23.90M | 19.50M | 21.40M | 20.00M | 21.10M | 20.50M | 18.20M | 15.30M | 16.60M | 22.60M | 21.90M | 20.30M | 18.00M | 12.50M | 13.20M |
Selling & General & Admin | 508.88M | 349.11M | 207.25M | 165.99M | 188.29M | 180.33M | 178.50M | 169.52M | 166.07M | 173.98M | 163.80M | 171.72M | 182.91M | 183.65M | 215.28M | 265.31M | 268.21M | 282.20M | 243.60M | 231.76M | 221.19M | 226.57M | 223.61M | 189.89M | 169.40M | 159.40M | 148.20M | 137.20M | 126.80M | 122.20M | 115.50M | 111.80M | 109.00M | 104.10M | 100.00M | 94.10M | 82.00M | 77.90M | 71.10M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -670.00K | 801.00K | 889.00K | 1.21M | -1.34M | 780.00K | 422.00K | -203.00K | -99.00K | -3.09M | -831.00K | 2.35M | -5.75M | n/a | 33.92M | n/a | 806.00K | 792.00K | 1.11M | 4.04M | 1.95M | 8.53M | n/a | 6.50M | 5.50M | 5.00M | 4.00M | 3.30M | 3.10M | 3.20M | 3.00M | 2.40M | 2.10M | 2.00M | 2.00M | 2.10M | 1.90M | 1.50M |
Operating Expenses | 508.88M | 349.11M | 207.25M | 165.99M | 188.29M | 180.33M | 178.50M | 169.52M | 167.00M | 177.37M | 163.40M | 171.72M | 185.25M | 177.90M | 215.28M | 299.23M | 268.21M | 283.01M | 244.39M | 232.87M | 225.23M | 228.52M | 232.14M | 189.89M | 175.90M | 164.90M | 153.20M | 141.20M | 130.10M | 125.30M | 118.70M | 114.80M | 111.40M | 106.20M | 102.00M | 96.10M | 84.10M | 79.80M | 72.60M |
Interest Expense | 42.77M | 24.30M | 869.00K | 654.00K | 603.00K | 1.01M | 622.00K | 496.00K | 766.00K | 772.00K | 1.10M | 775.00K | 681.00K | 391.00K | 1.04M | 789.00K | 910.00K | 150.00K | 7.00K | 184.00K | 131.00K | 154.00K | 705.76K | 7.96K | n/a | n/a | n/a | n/a | n/a | n/a | 1.30M | n/a | n/a | n/a | n/a | n/a | n/a | 100.00K | 100.00K |
Selling & Marketing Expenses | 508.28M | 348.41M | 96.64M | 76.78M | 85.34M | 87.64M | 98.03M | 92.91M | 90.09M | 90.78M | 84.27M | 80.39M | n/a | 180.02M | 215.12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.53B | 1.11B | 405.75M | 331.04M | 361.72M | 340.43M | 301.39M | 278.03M | 273.71M | 290.51M | 271.61M | 301.03M | 320.43M | 299.85M | 376.38M | 505.44M | 476.93M | 495.93M | 414.82M | 388.84M | 366.35M | 365.64M | 363.21M | 307.14M | 278.60M | 259.00M | 244.20M | 218.30M | 190.30M | 180.80M | 170.30M | 162.20M | 158.40M | 153.40M | 146.30M | 137.70M | 120.20M | 113.50M | 105.50M |
Income Tax | 6.96M | 5.53M | 2.51M | 5.67M | 2.45M | 649.00K | -19.59M | 98.00K | 855.00K | 227.00K | -141.00K | 18.74M | -1.69M | 7.11M | -3.12M | 6.36M | 8.74M | 11.42M | 15.10M | 12.01M | 8.70M | 10.74M | 8.36M | 19.43M | 16.30M | 14.10M | 14.40M | 13.90M | 13.70M | 13.50M | 10.00M | 10.00M | 9.80M | 12.60M | 12.80M | 10.60M | 11.10M | 11.60M | 11.60M |
Shares Outstanding (Basic) | 44.87M | 34.29M | 20.49M | 18.04M | 17.94M | 9.33M | 8.92M | 8.83M | 8.78M | 8.74M | 8.69M | 8.64M | 8.60M | 8.57M | 8.57M | 8.57M | 8.55M | 8.94M | 9.15M | 9.45M | 9.53M | 9.63M | 9.71M | 9.93M | 10.51M | 11.07M | 11.27M | 11.63M | 12.13M | 13.31M | 13.66M | 13.62M | 13.66M | 10.60M | 13.68M | 14.38M | 14.84M | 14.82M | 14.79M |
Shares Outstanding (Diluted) | 44.87M | 35.09M | 20.49M | 18.66M | 18.75M | 9.33M | 9.19M | 8.83M | 8.93M | 8.74M | 8.69M | 8.64M | 8.60M | 8.59M | 8.57M | 8.57M | 8.55M | 8.94M | 9.15M | 9.50M | 9.58M | 9.63M | 9.71M | 9.93M | 10.51M | 11.13M | 11.27M | 11.63M | 12.30M | 13.31M | 13.66M | 13.62M | 13.66M | 10.60M | 13.68M | 14.38M | 14.84M | 14.82M | 14.79M |
EPS (Basic) | -0.2 | 0.22 | 0.46 | 0.84 | 0.40 | 0.67 | 3.33 | -0.18 | 0.03 | -0.5 | -0.59 | -7.24 | -0.54 | 0.81 | -0.32 | -3.22 | 1.24 | 1.41 | 2.92 | 2.27 | 1.70 | 1.29 | 0.90 | 2.83 | 2.28 | 1.76 | 1.90 | 1.72 | 1.74 | 1.54 | 1.33 | 1.12 | 1.22 | 1.66 | 1.60 | 1.41 | 0.81 | 0.56 | 0.38 |
EPS (Diluted) | -0.2 | 0.21 | 0.46 | 0.81 | 0.39 | 0.67 | 3.23 | -0.18 | 0.03 | -0.5 | -0.59 | -7.24 | -0.54 | 0.81 | -0.32 | -3.22 | 1.24 | 1.41 | 2.92 | 2.26 | 1.69 | 1.29 | 0.90 | 2.83 | 2.28 | 1.75 | 1.90 | 1.72 | 1.74 | 1.54 | 1.33 | 1.12 | 1.22 | 1.66 | 1.60 | 1.41 | 0.81 | 0.56 | 0.38 |
EBITDA | 104.36M | 82.42M | 30.68M | 28.14M | 16.17M | 14.73M | 17.49M | 7.03M | 10.46M | 3.69M | 3.00M | -43.15M | 309.00K | 23.39M | 2.52M | -11.63M | 28.42M | 32.08M | 43.18M | 38.88M | 33.71M | 28.64M | 24.35M | 48.49M | 46.87M | 39.05M | 38.90M | 36.00M | 36.50M | 35.40M | 28.60M | 27.50M | 25.70M | 34.30M | 33.00M | 30.30M | 29.40M | 24.20M | 23.60M |
Depreciation & Amortization | 63.59M | 45.19M | 18.68M | 6.70M | 5.89M | 6.86M | 6.77M | 8.07M | 8.54M | 8.75M | 9.03M | 7.13M | 5.70M | 6.31M | 7.22M | 8.28M | 7.43M | 7.54M | 6.62M | 6.69M | 7.10M | 6.83M | 8.15M | 6.66M | 6.50M | 5.50M | 5.00M | 4.00M | 3.30M | 3.10M | 3.20M | 3.00M | 2.40M | 2.10M | 2.00M | 2.00M | 2.10M | 1.90M | 1.50M |