Distribution Solutions Gr... (DSGR)
29.30
-0.57 (-1.91%)
At close: Mar 20, 2025, 3:59 PM
Distribution Solutions Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 66.48M | 83.93M | 24.55M | 4.18M | 28.39M | 5.5M | 11.88M | 4.42M | 10.42M | 10.77M | 4.21M | 698K | 1.64M | 2.12M | 40.57M | 8.79M | 4.3M | 1.67M | 4.18M | 15.47M | 28.87M | 21.4M | 7.59M | 6.99M | 7.91M | 12M | 13.9M | 10.2M | 14.5M | 10.4M | 9.9M | 18M | 14.4M | 11M | 6.8M | 4.4M | 32.5M | 45M | 34.1M | 24.8M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 332K | n/a | n/a | n/a | n/a | n/a | 2.16M | 696K | 1.74M | 29.97M | 12.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | 18.57M | 16.18M | 14.97M | 12.6M | 11.96M | 10.05M | 10.24M | 9.19M | 9.18M | 14.94M | 15.49M | 15.66M | 17.02M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 64.91M | 24.42M | 22.9M | 346K | 332K | 277K | 307K | 248K | 1.04M | 453K | 510K | 887K | 449K | 501K | 1.58M | 2.52M | 21.7M | 24.3M | 21.17M | 17.56M | 15.33M | 15.91M | 13.92M | 21.17M | 26.52M | 40.1M | 39.5M | 44M | 32M | 37.1M | 40M | 12.7M | 11.8M | 10.8M | 8.9M | 9.8M | 11.1M | 5.2M | 5.5M | 5.3M |
Receivables | 250.72M | 213.45M | 166.3M | 80.57M | 44.52M | 38.84M | 37.68M | 38.58M | 30.2M | 27.23M | 31.55M | 34.61M | 31.39M | 50.3M | 33.4M | 39.54M | 48.63M | 63.3M | 63.51M | 65.36M | 54.21M | 52.74M | 46.19M | 48.72M | 43.52M | 43.9M | 35.3M | 33.7M | 30.3M | 31.3M | 30.5M | 25.1M | 70.6M | 75.1M | 26.7M | 27.2M | 26.1M | 22.6M | 20.5M | 18.6M |
Inventory | 348.23M | 315.98M | 264.37M | 73.85M | 61.87M | 55.91M | 52.89M | 50.93M | 42.56M | 44.09M | 44.52M | 45.77M | 51.48M | 55.5M | 47.17M | 73.7M | 86.44M | 96.78M | 90.75M | 79.13M | 65.69M | 59.82M | 63.85M | 65.54M | 55.23M | 55.5M | 46.7M | 37M | 37M | 27.1M | 26.8M | 23.7M | 21.9M | 19.3M | 18.4M | 16.8M | 15.6M | 13.6M | 12.7M | 12.4M |
Other Current Assets | 46.75M | 43.97M | 22.96M | 8.1M | 8.29M | 6.18M | 4.45M | 4.53M | 4.59M | 4.47M | 5.43M | 9.77M | 5.82M | 6.13M | 13.78M | 16.3M | 18.23M | 10.17M | 8.92M | 8.07M | 9.21M | 8.64M | 11.43M | 11.5M | 15.17M | 6.6M | 22.5M | 23.1M | 21.3M | 19.2M | 25M | 59.8M | 4.6M | 4.6M | 49.6M | 38M | 3.3M | 3.1M | 2.6M | 1.8M |
Total Current Assets | 712.17M | 657.33M | 478.19M | 132.78M | 143.06M | 106.42M | 106.91M | 98.45M | 87.77M | 86.56M | 86.5M | 90.85M | 90.33M | 114.04M | 134.91M | 138.32M | 157.6M | 171.93M | 165.2M | 168.03M | 157.98M | 144.76M | 129.76M | 133.06M | 145.15M | 130.3M | 118.4M | 104M | 103.1M | 88M | 92.2M | 126.6M | 111.5M | 110M | 101.5M | 86.4M | 77.5M | 84.3M | 69.9M | 57.6M |
Property-Plant & Equipment | 217.49M | 214.73M | 138.29M | 32.87M | 24.56M | 27.79M | 23.55M | 27.33M | 30.91M | 35.49M | 41.59M | 58.97M | 67.16M | 52.7M | 44.44M | 40.58M | 47.78M | 53.03M | 42.66M | 45.66M | 42.45M | 42.95M | 39.52M | 39.06M | 39.4M | 42M | 41.1M | 41M | 40.1M | 35.5M | 35.9M | 32.1M | 34.7M | 29.5M | 27.1M | 22.9M | 17M | 17.9M | 19.1M | 18.4M |
Goodwill & Intangibles | 732.55M | 653.76M | 576.04M | 51.48M | 53.68M | 33.26M | 33.19M | 31.43M | 5.52M | 300K | n/a | n/a | n/a | 28.15M | 28.31M | 27.96M | 25.75M | 29.26M | 29.51M | 29.76M | 30.01M | 30.13M | 30.65M | 28.81M | 2.43M | 3.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 1.02B | 893M | 737.42M | 123.38M | 113.24M | 98.01M | 90.24M | 92.22M | 47.54M | 46.54M | 51.34M | 69.09M | 82.6M | 108.7M | 101.48M | 103.33M | 113.39M | 127.93M | 113.69M | 111.2M | 102.57M | 102.19M | 96.07M | 99.72M | 77.57M | 85.7M | 80.6M | 85M | 72.1M | 72.6M | 75.9M | 44.8M | 46.5M | 40.3M | 36M | 32.7M | 28.1M | 23.1M | 24.6M | 23.7M |
Total Assets | 1.73B | 1.55B | 1.22B | 256.16M | 256.3M | 204.43M | 197.14M | 190.67M | 135.31M | 133.09M | 137.84M | 159.94M | 172.93M | 222.75M | 236.38M | 241.65M | 271M | 299.86M | 278.88M | 279.22M | 260.55M | 246.94M | 225.83M | 232.78M | 222.72M | 216M | 199M | 189M | 175.2M | 160.6M | 168.1M | 171.4M | 158M | 150.3M | 137.5M | 119.1M | 105.6M | 107.4M | 94.5M | 81.3M |
Account Payables | 125.58M | 98.67M | 80.49M | 47.96M | 22.26M | 13.79M | 15.21M | 12.39M | 11.31M | 9.37M | 7.87M | 14.79M | 11.83M | 22.97M | 18.2M | 19.97M | 16.33M | 16.27M | 14.05M | 9.38M | 6.48M | 8.24M | 8.09M | 6.95M | 6.73M | 8.25M | 5.1M | 4.9M | 6M | 3.2M | 3.3M | 3.1M | 3M | 2.6M | 3.1M | 3.5M | n/a | n/a | n/a | n/a |
Deferred Revenue | 3.73M | 810K | 2.31M | 800K | 822K | 648K | 693K | 22.05M | 18.96M | 18.25M | 29.81M | 14.68M | 31.76M | n/a | n/a | n/a | n/a | 34.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 78.38M | 46.1M | 36.28M | 139.05M | 4.57M | 3.83M | 12.03M | 15.67M | 1.84M | 1.8M | 809K | 16.82M | 16.93M | 623K | n/a | n/a | n/a | 11M | n/a | n/a | 1.57M | 1.46M | n/a | 4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 46.7M | 94.44M | 44.78M | 23.34M | 66.56M | 34.28M | 36.6M | 30.78M | 25.14M | 23.97M | 28.61M | 22.08M | 28.36M | 28.29M | 37.36M | 43.27M | 51.26M | 45.58M | 48.6M | 43.16M | 34.9M | 27.18M | 23.64M | 22.84M | 27.13M | 30.15M | 25.7M | 19.6M | 18.4M | 15.3M | 16.5M | 12.5M | 13M | 15.8M | 15.6M | 15.3M | 17.1M | 16.3M | 12.9M | 11.6M |
Total Current Liabilities | 266.26M | 242.01M | 169.48M | 72.24M | 98M | 56.93M | 66.21M | 59.98M | 39.44M | 36.34M | 38.73M | 54.95M | 59.83M | 51.88M | 55.55M | 63.24M | 67.59M | 72.84M | 63.43M | 52.54M | 42.95M | 36.88M | 31.72M | 32.36M | 33.86M | 38.4M | 30.8M | 24.5M | 24.4M | 18.5M | 19.8M | 15.6M | 16M | 18.4M | 18.7M | 18.8M | 17.1M | 16.3M | 12.9M | 11.6M |
Long-Term Debt | 77.76M | 602.95M | 435.65M | 109.27M | -15.98M | 11.78M | -14.47M | 6.42M | 7.54M | 8.54M | 9.41M | 10.22M | 10.79M | 3.38M | n/a | n/a | 7.7M | n/a | n/a | n/a | n/a | 1.57M | n/a | 10M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 720.43M | 25.44M | 23.65M | 1.38M | 5.58M | 3.33M | 4.11M | 27.66M | 27.19M | 26.95M | 2.52M | 18.03M | 25.72M | 33.32M | 37.97M | 41.76M | 56.96M | 52.66M | 45.14M | 41.26M | 37.27M | 35.14M | 31.77M | 30.52M | 28.95M | 27.6M | 25.3M | 24.6M | 22.1M | 19.3M | 17.1M | 15.2M | 13.2M | 11.5M | 9.8M | 8.3M | 7M | 6.4M | 5.4M | 4.6M |
Total Long-Term Liabilities | 820.45M | 646.72M | 483.14M | 50.91M | 35.89M | 39.5M | 31.76M | 37.2M | 34.74M | 35.49M | 37.26M | 39.08M | 42.37M | 36.7M | 37.97M | 41.76M | 64.66M | 52.66M | 45.14M | 41.26M | 37.27M | 36.71M | 31.77M | 40.52M | 28.95M | 27.6M | 25.3M | 24.6M | 22.1M | 19.3M | 17.1M | 15.2M | 13.2M | 11.5M | 9.8M | 9M | 7.6M | 7.4M | 10.5M | 9M |
Total Liabilities | 1.09B | 888.73M | 652.62M | 123.15M | 133.88M | 96.43M | 97.97M | 97.18M | 74.17M | 71.83M | 75.98M | 94.03M | 102.2M | 88.58M | 93.52M | 105M | 132.25M | 125.5M | 108.57M | 93.8M | 80.22M | 73.59M | 63.49M | 72.88M | 62.81M | 66M | 56.1M | 49.1M | 46.5M | 37.8M | 36.9M | 30.8M | 29.2M | 29.9M | 28.5M | 27.8M | 24.7M | 23.7M | 23.4M | 20.6M |
Total Debt | 137.19M | 649.05M | 461.97M | 27.21M | 10.31M | 15.61M | 16.04M | 20.96M | 8.38M | 9.46M | 9.41M | 27.05M | 26.91M | n/a | n/a | n/a | 7.7M | 11M | n/a | n/a | 1.57M | 3.04M | n/a | 14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock | n/a | 46.76M | 19.42M | 9.36M | 9.29M | 9.19M | 9.01M | 8.92M | 8.87M | 8.8M | 8.72M | 8.67M | 8.62M | 8.58M | 8.53M | 8.52M | 8.52M | 8.52M | 8.52M | 8.97M | 9.28M | 9.49M | 9.49M | 9.63M | 9.71M | 10.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -42.04M | -34.71M | -25.74M | 111.02M | 101.61M | 86.5M | 77.34M | 71.45M | 41.94M | 43.57M | 43.27M | 47.64M | 52.76M | 117.37M | 126.1M | 121.89M | 126.16M | 160.61M | 158.01M | 172.67M | 167.19M | 161.83M | 152.5M | 151.55M | 151.07M | 140.2M | 132.2M | 140.6M | 117.2M | 111.3M | 195.6M | 181.4M | 169.2M | 159.3M | 148.1M | 130.5M | 113.1M | 101.7M | 86.6M | 80M |
Comprehensive Income | -22.12M | -5.17M | -9.96M | 544K | 699K | -1K | -1.56M | 822K | -39K | -466K | 1.43M | 1.99M | 2.56M | 2.14M | 2.98M | 1.46M | -710K | 459K | -961K | -352K | 397K | -641K | -2.03M | -2.2M | -1.62M | -1.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 640.54M | 661.6M | 563M | 133.01M | 122.42M | 108M | 99.17M | 93.49M | 61.13M | 61.26M | 61.85M | 65.91M | 70.73M | 134.17M | 142.87M | 136.65M | 138.74M | 174.36M | 170.32M | 185.43M | 180.33M | 173.35M | 162.34M | 159.9M | 159.91M | 150M | 142.9M | 139.9M | 128.7M | 122.8M | 131.2M | 140.6M | 128.8M | 120.4M | 109M | 91.3M | 80.9M | 83.7M | 71.1M | 60.7M |
Total Investments | n/a | -1 | n/a | 18.57M | 16.18M | 14.97M | 12.6M | 11.96M | 10.05M | 10.24M | 9.19M | 9.18M | 14.94M | 15.49M | 15.66M | 17.35M | n/a | n/a | n/a | n/a | n/a | 2.16M | 696K | 1.74M | 29.97M | 12.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |