Distribution Solutions Gr...
(DSGR) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
34.12
-0.18%
After-hours Jan 06, 2025, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY86 | FY85 |
Net Income | -8.97M | 7.41M | 9.41M | 15.11M | 7.22M | 6.21M | 29.69M | -1.63M | 297.00K | -6.06M | -6.98M | -62.72M | -4.39M | 9.59M | -2.74M | -27.63M | 10.63M | 12.61M | 26.74M | 21.43M | 16.20M | 12.45M | 8.79M | 28.14M | 23.90M | 19.50M | 21.40M | 20.00M | 21.10M | 20.50M | 17.80M | 15.30M | 16.60M | 22.60M | 21.90M | 20.30M | 12.50M | 13.20M |
Depreciation & Amortization | 63.59M | 45.19M | 8.34M | 6.70M | 5.89M | 6.86M | 6.77M | 8.07M | 8.54M | 8.75M | 9.03M | 7.13M | 5.70M | 6.31M | 7.22M | 8.28M | 7.43M | 7.54M | 6.62M | 6.69M | 7.10M | 6.83M | 8.15M | 6.66M | 6.50M | 5.50M | 5.00M | 4.00M | 3.30M | 3.10M | 3.20M | 3.00M | 2.40M | 2.10M | 2.00M | n/a | n/a | n/a |
Stock-Based Compensation | 8.37M | 2.45M | 4.84M | 1.48M | 4.05M | 7.51M | 3.11M | 2.47M | 2.09M | 6.38M | 2.27M | -306.00K | 61.00K | 1.92M | -4.48M | -526.00K | 6.59M | 6.59M | 5.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | 10.04M | -1.05M | -1.89M | -2.17M | -3.22M | -566.00K | -701.00K | 137.00K | 625.00K | -1.51M | 5.46M | 3.46M | -8.83M | 1.99M | -1.70M | 3.79M | -6.38M | 1.90M | -6.60M | 2.03M | -5.89M | 8.42M | -7.72M | -9.35M | -4.80M | -2.20M | -6.60M | 1.10M | -5.60M | -300.00K | -3.10M | -5.60M | -900.00K | -1.90M | -1.70M | n/a | n/a | n/a |
Other Non-Cash Items | 12.64M | 10.40M | 2.45M | 1.92M | 22.18M | 21.48M | -5.42M | 12.00K | 931.00K | 2.66M | 4.20M | 24.27M | -348.00K | -8.24M | -2.21M | 16.69M | -5.99M | 597.00K | -12.92M | 3.34M | 4.58M | 1.75M | -315.70K | -961.69K | 500.00K | -900.00K | -400.00K | 600.00K | 400.00K | 500.00K | 1.80M | 1.20M | 3.50M | -100.00K | -100.00K | -20.30M | -12.50M | -13.20M |
Deferred Income Tax | -8.03M | -2.41M | -2.82M | -167.00K | 2.17M | 545.00K | -21.23M | 31.00K | -21.00K | 8.00K | 13.00K | 17.44M | -1.84M | 5.22M | 1.75M | 912.00K | -1.46M | -4.31M | -2.40M | -1.77M | -476.00K | -2.18M | -1.77M | -582.00K | -1.90M | -1.90M | -900.00K | -700.00K | -800.00K | -600.00K | -1.30M | -600.00K | -700.00K | -700.00K | 100.00K | n/a | n/a | n/a |
Change in Working Capital | 34.69M | -74.07M | -16.76M | 7.48M | -10.14M | -823.00K | -5.84M | -489.00K | -2.56M | -9.87M | -6.29M | 6.61M | -22.47M | -5.00K | 16.41M | 18.01M | -5.67M | -3.15M | -5.91M | -3.84M | -990.00K | 10.11M | -10.81M | -9.10M | -7.70M | -7.10M | -11.30M | -2.90M | -5.80M | -3.50M | -4.90M | -8.20M | -1.80M | -3.40M | -2.90M | n/a | n/a | n/a |
Operating Cash Flow | 102.29M | -11.03M | 5.45M | 32.53M | 9.20M | 20.30M | 7.07M | 8.46M | 9.29M | 1.86M | 2.23M | -7.57M | -23.28M | 14.79M | 15.94M | 15.74M | 11.55M | 19.89M | 17.80M | 25.84M | 26.42M | 28.96M | 6.45M | 22.89M | 23.30M | 16.10M | 17.00M | 24.60M | 21.30M | 23.00M | 17.00M | 13.50M | 20.00M | 24.20M | 25.00M | n/a | n/a | n/a |
Capital Expenditures | -24.68M | -20.10M | -8.19M | -1.69M | -2.03M | -2.52M | -1.26M | -3.11M | -2.34M | -2.76M | -2.91M | -18.50M | -11.13M | -10.05M | -2.77M | -3.55M | -17.69M | -5.29M | -9.27M | -3.78M | -4.24M | -5.96M | -5.23M | -3.39M | -17.00M | -5.40M | -5.90M | -4.80M | -3.00M | -6.90M | -1.40M | -8.20M | -4.80M | -6.40M | -7.90M | n/a | n/a | n/a |
Acquisitions | -253.84M | -115.34M | -33.00M | -2.30M | n/a | -5.31M | -32.29M | -6.03M | -441.00K | 12.13M | n/a | 909.00K | 58.00K | 27.26M | n/a | n/a | 181.00K | 181.00K | -14.56M | n/a | n/a | n/a | -36.89M | 7.40M | n/a | n/a | n/a | 100.00K | n/a | n/a | n/a | n/a | 100.00K | 200.00K | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -5.13M | -8.34M | -13.27M | -75.34M | -122.80M | -196.30M | -143.00M | -367.70M | -293.60M | -246.60M | -120.20M | -66.10M | -76.00M | -61.20M | -50.40M | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.67M | 9.68M | 41.92M | 61.99M | 130.50M | 204.80M | 137.30M | 376.70M | 305.20M | 251.40M | 111.60M | 71.00M | 70.30M | 50.50M | 45.60M | n/a | n/a | n/a |
Other Investing Acitivies | -1 | 8.76M | 6.34M | n/a | n/a | n/a | 6.18M | n/a | 3.00K | 8.31M | -219.00K | 12.28M | 29.29M | 2.02M | 2.18M | 36.00K | -91.00K | 450.00K | 15.81M | 250.00K | 286.00K | 456.00K | 240.00K | 200.00K | 500.00K | 1.00M | 100.00K | -10.30M | 800.00K | 300.00K | 2.10M | -700.00K | -100.00K | -300.00K | -300.00K | n/a | n/a | n/a |
Investing Cash Flow | -278.52M | -126.69M | -41.19M | -3.99M | -2.03M | -7.83M | -27.36M | -9.14M | -2.78M | 17.67M | -3.13M | -5.31M | -11.07M | 19.24M | -589.00K | -3.51M | -17.60M | -4.66M | -8.03M | -3.53M | -5.42M | -4.17M | -13.23M | -9.15M | -8.80M | 4.10M | -11.50M | -6.00M | 9.40M | -1.80M | -7.90M | -4.00M | -10.50M | -17.20M | -13.00M | n/a | n/a | n/a |
Debt Repayment | 157.01M | 162.88M | 25.43M | -2.53M | -8.82M | -3.90M | 13.46M | -84.00K | 925.00K | -16.08M | -49.00K | 16.13M | n/a | n/a | -7.70M | -3.30M | 11.00M | n/a | -1.57M | -1.46M | -805.00K | -14.00M | 14.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | -3.91M | -2.46M | -1.02M | -3.25M | -4.53M | -523.00K | -20.00K | -176.00K | -248.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -20.92M | -14.49M | -9.65M | -620.00K | -5.62M | -2.20M | -11.93M | n/a | -10.35M | -4.10M | -8.50M | -24.10M | -23.10M | n/a | -800.00K | n/a | n/a | -7.30M | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.08M | -4.10M | -2.22M | -2.73M | -6.82M | -6.82M | -7.19M | -7.11M | -6.79M | -6.08M | -6.14M | -6.11M | -5.95M | -5.90M | -6.20M | -5.90M | -6.00M | -6.10M | -6.30M | -5.70M | -5.40M | -5.40M | -4.90M | -4.40M | n/a | n/a | n/a |
Other Financial Acitivies | -1.17M | -11.96M | 9.23M | 15.00K | -540.00K | -62.00K | -60.00K | 176.00K | 298.00K | 53.00K | n/a | 1.00 | n/a | -32.00K | -420.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1K | n/a | -960 | n/a | n/a | n/a | n/a | n/a | 100.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Financial Cash Flow | 250.41M | 148.46M | 10.66M | -5.77M | -13.89M | -4.49M | 13.52M | -84.00K | 975.00K | -16.02M | -49.00K | 12.41M | -4.10M | -2.25M | -10.85M | -10.12M | 4.21M | -27.20M | -22.34M | -16.98M | -7.20M | -24.19M | 5.86M | -17.80M | -16.40M | -16.50M | -9.70M | -14.50M | -30.20M | -29.40M | -5.50M | -6.10M | -5.30M | -4.70M | -11.60M | n/a | n/a | n/a |
Net Cash Flow | 74.89M | 10.07M | -25.01M | 23.09M | -6.39M | 7.47M | -6.00M | -344.00K | 6.56M | 3.51M | -942.00K | -476.00K | -38.45M | 31.78M | 4.51M | 2.11M | -1.85M | -11.98M | -12.57M | 5.32M | 13.81M | 604.00K | -925.15K | -4.06M | -1.90M | -16.50M | -9.70M | -14.50M | -30.20M | -29.40M | -5.50M | -6.10M | -5.30M | -4.70M | -11.60M | n/a | n/a | n/a |
Free Cash Flow | 77.61M | -31.13M | -2.74M | 30.84M | 7.17M | 17.77M | 5.81M | 5.35M | 6.94M | -898.00K | -674.00K | -26.07M | -34.41M | 4.74M | 13.18M | 12.19M | -6.15M | 14.59M | 8.53M | 22.05M | 22.18M | 23.00M | 1.22M | 19.49M | 6.30M | 10.70M | 11.10M | 19.80M | 18.30M | 16.10M | 15.60M | 5.30M | 15.20M | 17.80M | 17.10M | n/a | n/a | n/a |