DexCom Inc.
(DXCM) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
79.87
0.21%
Pre-market Jan 07, 2025, 04:04 AM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 3.62B | 2.91B | 2.45B | 1.93B | 1.48B | 1.03B | 718.50M | 573.30M | 402.00M | 259.20M | 160.00M | 99.90M | 76.27M | 48.63M | 29.69M | 9.84M | 4.63M | 2.17M | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 1.33B | 1.03B | 768.00M | 646.60M | 544.50M | 367.70M | 226.40M | 194.90M | 123.60M | 82.90M | 59.90M | 53.30M | 40.42M | 30.19M | 26.03M | 15.37M | 12.74M | 10.96M | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 2.29B | 1.88B | 1.68B | 1.28B | 931.50M | 663.90M | 492.10M | 378.40M | 278.40M | 176.30M | 100.10M | 46.60M | 35.84M | 18.44M | 3.66M | -5.53M | -8.11M | -8.79M | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Income | 597.70M | 391.20M | 175.40M | 299.50M | 142.30M | -186.30M | -42.50M | -63.90M | -57.10M | -21.50M | -28.90M | -55.70M | -44.84M | -45.29M | -45.83M | -52.83M | -46.68M | -49.32M | -32.43M | -14.07M | -10.18M | -6.31M | -6.72M | -4.01M |
Interest Income | 135.00M | 18.00M | 1.70M | 16.10M | 26.40M | 2.40M | 3.30M | 400.00K | n/a | n/a | n/a | 100.00K | 107.00K | 95.00K | 354.00K | 1.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 710.40M | 390.80M | 173.90M | 225.00M | 104.20M | -126.50M | -48.60M | -64.90M | -57.50M | -22.30M | -29.80M | -55.80M | -44.75M | -55.17M | -53.52M | -55.18M | -45.88M | -46.60M | -30.89B | n/a | n/a | n/a | n/a | n/a |
Net Income | 541.50M | 341.20M | 154.70M | 493.60M | 101.10M | -127.10M | -50.20M | -65.60M | -57.60M | -22.40M | -29.80M | -54.50M | -44.75M | -55.17M | -53.52M | -55.18M | -45.88M | -46.60M | -30.77M | -13.95M | -9.91M | -7.71M | -6.27M | -3.96M |
Selling & General & Admin | 1.19B | 1.00B | 810.50M | 620.70M | 515.70M | 432.80M | 349.20M | 286.20M | 198.00M | 128.40M | 84.20M | 62.80M | 49.94M | 40.51M | 35.20M | 27.67M | 22.44M | 21.11M | 5.66M | 1.60M | 1.25M | n/a | 1.69M | 1.11M |
Research & Development | 505.80M | 484.20M | 604.20M | 359.90M | 273.50M | 417.40M | 185.40M | 156.10M | 137.50M | 69.40M | 44.80M | 39.50M | 30.75M | 23.23M | 14.29M | 19.63M | 16.13M | 19.42M | 26.77M | 12.47M | 8.93M | 6.31M | 5.04M | 2.90M |
Other Expenses | n/a | 7.50M | -1.70M | n/a | n/a | n/a | 3.40M | -700.00K | n/a | n/a | n/a | n/a | 1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 1.69B | 1.49B | 1.41B | 980.60M | 789.20M | 850.20M | 534.60M | 442.30M | 335.50M | 197.80M | 129.00M | 102.30M | 80.69M | 63.73M | 49.49M | 47.30M | 38.57M | 40.53M | 32.43M | 14.07M | 10.18M | 6.31M | 6.72M | 4.01M |
Interest Expense | 20.30M | 18.60M | 102.00M | 84.70M | 60.30M | 22.70M | 12.80M | 700.00K | 400.00K | 800.00K | 900.00K | 200.00K | 11.00K | 1.55M | 8.04M | 7.28M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 180.80M | 133.00M | 126.40M | 76.50M | 33.10M | 24.00M | 21.90M | 11.90M | 4.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 325.00 | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 3.02B | 2.52B | 2.18B | 1.63B | 1.33B | 1.22B | 761.00M | 637.20M | 459.10M | 280.70M | 188.90M | 155.60M | 121.11M | 93.92M | 75.53M | 62.66M | 51.30M | 51.49M | 32.43M | 14.07M | 10.18M | 6.31M | 6.72M | 4.01M |
Income Tax | 168.90M | 49.60M | 19.20M | -268.60M | 3.10M | 600.00K | 1.60M | 700.00K | 100.00K | 100.00K | n/a | -1.30M | -97.00K | 9.88M | n/a | 2.36M | n/a | 253.00 | -30.86B | -120.65K | -270.00K | 7.71M | 6.27M | 3.96M |
Shares Outstanding (Basic) | 386.00M | 389.40M | 386.90M | 377.60M | 364.40M | 352.80M | 345.20M | 334.40M | 319.20M | 300.80M | 284.40M | 274.80M | 262.40M | 227.60M | 177.39M | 117.95M | 113.25M | 108.94M | 75.78M | 9.14M | 8.68M | 8.18M | 7.59M | 6.91M |
Shares Outstanding (Diluted) | 425.50M | 427.50M | 428.80M | 390.00M | 369.20M | 352.80M | 345.20M | 334.40M | 319.20M | 300.80M | 284.40M | 274.80M | 262.40M | 227.60M | 177.39M | 117.95M | 113.25M | 108.94M | 75.78M | 9.14M | 8.68M | 8.18M | 7.59M | 6.91M |
EPS (Basic) | 1.44 | 0.88 | 0.40 | 1.31 | 0.28 | -0.36 | -0.15 | -0.2 | -0.18 | -0.07 | -0.1 | -0.2 | -0.17 | -0.24 | -0.3 | -0.47 | -0.41 | -0.43 | -0.41 | -1.53 | -1.14 | -0.94 | -0.83 | -0.57 |
EPS (Diluted) | 1.30 | 0.80 | 0.36 | 1.27 | 0.27 | -0.36 | -0.15 | -0.2 | -0.18 | -0.07 | -0.1 | -0.2 | -0.17 | -0.24 | -0.3 | -0.47 | -0.41 | -0.43 | -0.41 | -1.53 | -1.14 | -0.94 | -0.83 | -0.57 |
EBITDA | 916.70M | 565.30M | 377.50M | 376.80M | 213.20M | -74.70M | -19.70M | -49.20M | -46.30M | -13.10M | -21.90M | -49.00M | -40.98M | -51.19M | -43.11M | -49.79M | -43.34M | -46.62M | -29.70M | -13.13M | -9.83M | -6.31M | -6.72M | -4.01M |
Depreciation & Amortization | 186.00M | 155.90M | 101.90M | 67.10M | 48.70M | 29.10M | 16.10M | 15.00M | 10.80M | 8.40M | 7.00M | 6.60M | 3.76M | 2.44M | 2.37M | 3.58M | 3.33M | 2.70M | 1.07M | 935.49K | 353.55K | n/a | n/a | n/a |