DexCom Inc. (DXCM)
85.94
-2.43 (-2.75%)
At close: Mar 03, 2025, 3:59 PM
85.99
0.06%
After-hours: Mar 03, 2025, 04:39 PM EST
DexCom Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
| Revenue | 4.03B | 3.62B | 2.91B | 2.45B | 1.93B | 1.48B | 1.03B | 718.5M | 573.3M | 402M | 259.2M | 160M | 99.9M | 76.27M | 48.63M | 29.69M | 9.84M | 4.63M | 2.17M | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost of Revenue | 1.57B | 1.33B | 1.03B | 768M | 646.6M | 544.5M | 367.7M | 226.4M | 194.9M | 123.6M | 82.9M | 59.9M | 53.3M | 40.42M | 30.19M | 26.03M | 15.37M | 12.74M | 10.96M | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 2.47B | 2.29B | 1.88B | 1.68B | 1.28B | 931.5M | 663.9M | 492.1M | 378.4M | 278.4M | 176.3M | 100.1M | 46.6M | 35.84M | 18.44M | 3.66M | -5.53M | -8.11M | -8.79M | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Income | 600M | 597.7M | 391.2M | 175.4M | 299.5M | 142.3M | -186.3M | -42.5M | -63.9M | -57.1M | -21.5M | -28.9M | -55.7M | -44.84M | -45.29M | -45.83M | -52.83M | -46.68M | -49.32M | -32.43M | -14.07M | -10.18M | -6.31M | -6.72M | -4.01M |
| Interest Income | 134.2M | 135M | 18M | 1.7M | 16.1M | 26.4M | 2.4M | 3.3M | 400K | n/a | n/a | n/a | 100K | 107K | 95K | 354K | 1.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 709M | 710.4M | 390.8M | 173.9M | 225M | 104.2M | -126.5M | -48.6M | -64.9M | -57.5M | -22.3M | -29.8M | -55.8M | -44.75M | -55.17M | -53.52M | -55.18M | -45.88M | -46.6M | -30.89B | n/a | n/a | n/a | n/a | n/a |
| Net Income | 576.2M | 541.5M | 341.2M | 154.7M | 493.6M | 101.1M | -127.1M | -50.2M | -65.6M | -57.6M | -22.4M | -29.8M | -54.5M | -44.75M | -55.17M | -53.52M | -55.18M | -45.88M | -46.6M | -30.77M | -13.95M | -9.91M | -7.71M | -6.27M | -3.96M |
| Selling & General & Admin | 1.29B | 1.19B | 1B | 810.5M | 620.7M | 515.7M | 432.8M | 349.2M | 286.2M | 198M | 128.4M | 84.2M | 62.8M | 49.94M | 40.51M | 35.2M | 27.67M | 22.44M | 21.11M | 5.66M | 1.6M | 1.25M | n/a | 1.69M | 1.11M |
| Research & Development | 552.4M | 505.8M | 484.2M | 604.2M | 359.9M | 273.5M | 417.4M | 185.4M | 156.1M | 137.5M | 69.4M | 44.8M | 39.5M | 30.75M | 23.23M | 14.29M | 19.63M | 16.13M | 19.42M | 26.77M | 12.47M | 8.93M | 6.31M | 5.04M | 2.9M |
| Other Expenses | 27.5M | n/a | 7.5M | -1.7M | n/a | n/a | n/a | 3.4M | -700K | n/a | n/a | n/a | n/a | 1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 1.87B | 1.69B | 1.49B | 1.41B | 980.6M | 789.2M | 850.2M | 534.6M | 442.3M | 335.5M | 197.8M | 129M | 102.3M | 80.69M | 63.73M | 49.49M | 47.3M | 38.57M | 40.53M | 32.43M | 14.07M | 10.18M | 6.31M | 6.72M | 4.01M |
| Interest Expense | 19M | 20.3M | 18.6M | 102M | 84.7M | 60.3M | 22.7M | 12.8M | 700K | 400K | 800K | 900K | 200K | 11K | 1.55M | 8.04M | 7.28M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 180.8M | 133M | 126.4M | 76.5M | 33.1M | 24M | 21.9M | 11.9M | 4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 325.00 | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.43B | 3.02B | 2.52B | 2.18B | 1.63B | 1.33B | 1.22B | 761M | 637.2M | 459.1M | 280.7M | 188.9M | 155.6M | 121.11M | 93.92M | 75.53M | 62.66M | 51.3M | 51.49M | 32.43M | 14.07M | 10.18M | 6.31M | 6.72M | 4.01M |
| Income Tax | 132.8M | 168.9M | 49.6M | 19.2M | -268.6M | 3.1M | 600K | 1.6M | 700K | 100K | 100K | n/a | -1.3M | -97K | 9.88M | n/a | 2.36M | n/a | 253.00 | -30.86B | -120.65K | -270K | 7.71M | 6.27M | 3.96M |
| Shares Outstanding (Basic) | 404.62M | 386M | 389.4M | 386.9M | 377.6M | 364.4M | 352.8M | 345.2M | 334.4M | 319.2M | 300.8M | 284.4M | 274.8M | 262.4M | 227.6M | 177.39M | 117.95M | 113.25M | 108.94M | 75.78M | 9.14M | 8.68M | 8.18M | 7.59M | 6.91M |
| Shares Outstanding (Diluted) | 412.7M | 425.5M | 427.5M | 428.8M | 390M | 369.2M | 352.8M | 345.2M | 334.4M | 319.2M | 300.8M | 284.4M | 274.8M | 262.4M | 227.6M | 177.39M | 117.95M | 113.25M | 108.94M | 75.78M | 9.14M | 8.68M | 8.18M | 7.59M | 6.91M |
| EPS (Basic) | 1.42 | 1.44 | 0.88 | 0.40 | 1.31 | 0.28 | -0.36 | -0.15 | -0.2 | -0.18 | -0.07 | -0.1 | -0.2 | -0.17 | -0.24 | -0.3 | -0.47 | -0.41 | -0.43 | -0.41 | -1.53 | -1.14 | -0.94 | -0.83 | -0.57 |
| EPS (Diluted) | 1.40 | 1.30 | 0.80 | 0.36 | 1.27 | 0.27 | -0.36 | -0.15 | -0.2 | -0.18 | -0.07 | -0.1 | -0.2 | -0.17 | -0.24 | -0.3 | -0.47 | -0.41 | -0.43 | -0.41 | -1.53 | -1.14 | -0.94 | -0.83 | -0.57 |
| EBITDA | 840.7M | 916.7M | 565.3M | 377.5M | 376.8M | 213.2M | -74.7M | -19.7M | -49.2M | -46.3M | -13.1M | -21.9M | -49M | -40.98M | -51.19M | -43.11M | -49.79M | -43.34M | -46.62M | -29.7M | -13.13M | -9.83M | -6.31M | -6.72M | -4.01M |
| Depreciation & Amortization | 217.7M | 186M | 155.9M | 101.9M | 67.1M | 48.7M | 29.1M | 16.1M | 15M | 10.8M | 8.4M | 7M | 6.6M | 3.76M | 2.44M | 2.37M | 3.58M | 3.33M | 2.7M | 1.07M | 935.49K | 353.55K | n/a | n/a | n/a |