DexCom Inc.
(DXCM) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
79.19
-0.16%
After-hours Jan 07, 2025, 07:05 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
Net Income | 541.50M | 341.20M | 154.70M | 493.60M | 101.10M | -127.10M | -50.20M | -65.60M | -57.60M | -22.40M | -29.80M | -54.50M | -44.75M | -55.17M | -53.52M | -55.18M | -45.88M | -46.60M | -30.77M | -13.95M | -9.91M |
Depreciation & Amortization | 186.00M | 155.90M | 102.00M | 67.10M | 48.70M | 29.10M | 16.10M | 15.00M | 10.80M | 8.40M | 7.00M | 6.60M | 3.76M | 2.44M | 2.37M | 3.58M | 3.33M | 2.70M | 1.07M | 935.49K | 353.55K |
Stock-Based Compensation | 150.80M | 126.50M | 113.40M | 119.40M | 102.70M | 101.90M | 106.20M | 110.80M | 82.70M | 50.00M | 24.60M | 18.40M | 13.51M | 9.44M | 8.37M | 7.68M | 6.12M | 5.85B | 1.67B | n/a | n/a |
Other Working Capital | -463.30M | -116.80M | -2.30M | 41.50M | 6.20M | 21.60M | 12.90M | 9.60M | 8.70M | 2.20M | 2.90M | 2.10M | 1.36M | -707.00K | -1.18M | 8.61M | 1.76M | 3.59B | -4.94B | n/a | n/a |
Other Non-Cash Items | -78.00M | 39.80M | 209.30M | 93.60M | 51.70M | 240.30M | 17.30M | 1.00M | 37.20M | 100.00K | 3.10M | 1.60M | -31.23M | 11.22M | 13.76M | 8.04M | 5.63M | 5.48M | 1.77M | 29.91K | n/a |
Deferred Income Tax | -55.00M | -21.60M | -4.90M | -277.30M | 4.20M | -80.10M | n/a | 1.30M | 300.00K | 300.00K | 300.00K | -1.30M | 32.16M | -814.00K | -8.12M | -7.68M | -6.12M | -5.85B | -1.67B | n/a | n/a |
Change in Working Capital | 3.20M | 27.70M | -132.00M | -20.80M | 6.10M | -40.90M | 2.60M | -6.30M | -24.40M | -12.80M | -2.80M | -3.90M | -3.58M | -9.79M | -2.24M | 6.11M | 3.71M | -5.31M | 5.38M | 552.44K | 99.31K |
Operating Cash Flow | 748.50M | 669.50M | 442.50M | 475.60M | 314.50M | 123.20M | 92.00M | 56.20M | 49.00M | 23.60M | 2.40M | -33.10M | -30.13M | -42.68M | -39.39M | -37.45M | -33.21M | -43.73M | -22.55M | -12.43M | -9.46M |
Capital Expenditures | -236.60M | -364.80M | -389.20M | -199.00M | -180.00M | -67.10M | -66.00M | -55.70M | -33.30M | -16.20M | -7.90M | -9.50M | -8.01M | -6.86M | -2.99M | -2.49M | -3.44M | -3.35M | -4.68M | -1.76M | -408.61K |
Acquisitions | n/a | -3.90M | -30.20M | n/a | 835.20M | -11.30M | n/a | 300.00K | -500.00K | n/a | n/a | -0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | -3.20B | -2.27B | -2.47B | -3.06B | -2.03B | -453.50M | -171.80M | -39.20M | -45.20M | -13.80M | -16.30M | -66.40M | -102.66M | -73.45M | -65.27M | -36.99M | -76.94M | -61.73M | -31.57M | n/a | n/a |
Sales Maturities Of Investments | 2.95B | 2.13B | 2.67B | 2.25B | 1.20B | 392.10M | 93.40M | 38.70M | 27.50M | 13.20M | 45.10M | 104.30M | 64.29M | 54.69M | 53.86M | 63.80M | 71.94M | 38.53M | 18.08M | n/a | 7.77M |
Other Investing Acitivies | -17.60M | -14.30M | 10.10M | -11.30M | -835.20M | -61.40M | -78.40M | -500.00K | -17.70M | -600.00K | 28.80M | 37.90M | 4.00K | 6.00K | 302.00K | n/a | n/a | n/a | n/a | 20.06K | 9.06K |
Investing Cash Flow | -507.20M | -521.50M | -216.10M | -1.02B | -1.02B | -139.80M | -144.40M | -55.90M | -51.50M | -16.80M | 20.90M | 28.40M | -46.37M | -25.61M | -14.10M | 24.32M | -8.44M | -26.56M | -18.17M | -1.74M | 7.37M |
Debt Repayment | 443.30M | n/a | n/a | 906.20M | n/a | 836.60M | 389.00M | -2.30M | -2.30M | -2.20M | -200.00K | 6.60M | -500.00K | -900.00K | -1.93M | 950.00K | 48.43M | 3.03M | n/a | n/a | n/a |
Common Stock Repurchased | -688.70M | -557.70M | n/a | n/a | n/a | -100.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2.73M | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -99.80M | -17.30M | -9.90M | -9.40M | -1.20M | -37.00M | n/a | n/a | n/a | n/a | n/a | n/a | -16.00K | 46.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Financial Cash Flow | -318.60M | -552.50M | 10.40M | 912.10M | 10.70M | 710.40M | 399.10M | 8.10M | 16.80M | 21.80M | 11.80M | 10.20M | 74.18M | 69.65M | 44.38M | 2.71M | 46.60M | 51.21M | 50.74M | 21.38M | 33.44K |
Net Cash Flow | -75.80M | -410.30M | 235.40M | 371.80M | -690.70M | 695.60M | 347.00M | 8.40M | 14.30M | 28.60M | 35.10M | 5.50M | -2.34M | 1.31M | -9.12M | -10.41M | 4.95M | -19.08M | 10.02M | 7.21M | -2.06M |
Free Cash Flow | 511.90M | 304.70M | 53.30M | 276.60M | 134.50M | 56.10M | 26.00M | 500.00K | 15.70M | 7.40M | -5.50M | -42.60M | -38.13M | -49.54M | -42.38M | -39.94M | -36.65M | -47.09M | -27.23M | -14.19M | -9.87M |