DexCom Inc. (DXCM)

AI Score

Unlock

68.57

-0.16 (-0.23%)

At close: Apr 17, 2025, 3:59 PM

68.64

0.10%

After-hours: Apr 17, 2025, 06:59 PM EDT

DexCom Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.03B	3.95B	3.93B	3.8B	3.62B	3.4B	3.2B	3.02B	2.91B	2.79B	2.67B	2.57B	2.45B	2.32B	2.17B	2.03B	1.93B	1.82B	1.72B	1.6B	1.48B	1.35B	1.22B	1.13B	1.03B	914.6M	832.5M	760.6M	718.5M	668.7M	632.7M	599.4M	573.3M	532.9M	489.5M	445.4M
Cost of Revenue	1.6B	1.51B	1.47B	1.41B	1.33B	1.23B	1.15B	1.07B	1.03B	978.4M	906.3M	837.6M	768M	712.2M	669.4M	659.1M	646.6M	630.3M	619.2M	581.4M	544.5M	506.2M	454.9M	413.9M	367.7M	320M	279.5M	243.7M	226.4M	213.4M	203.3M	202M	194.9M	180M	163M	138.4M
Gross Profit	2.44B	2.44B	2.47B	2.39B	2.29B	2.17B	2.04B	1.95B	1.88B	1.81B	1.77B	1.73B	1.68B	1.61B	1.5B	1.37B	1.28B	1.19B	1.1B	1.02B	931.5M	845M	766.7M	713.8M	663.9M	594.6M	553M	516.9M	492.1M	455.3M	429.4M	397.4M	378.4M	352.9M	326.5M	307M
Operating Income	600M	628M	681.5M	651.6M	597.7M	506.2M	448.2M	397.1M	391.2M	266.4M	237.2M	261.2M	265.8M	369.2M	345M	311.8M	299.5M	297M	258.9M	190.3M	142.3M	-123.8M	-165.9M	-170M	-186.3M	-9.7M	-24.1M	-32.8M	-42.5M	-60.6M	-78.6M	-85.1M	-63.9M	-56.2M	-80.1M	-63.6M
Interest Income	134.2M	138.3M	147.8M	148.7M	134.7M	113.4M	75.2M	41.1M	18.8M	6.3M	3M	900K	1M	2.9M	8.8M	12M	16.1M	22.3M	21.3M	23.7M	26.4M	19.1M	16.7M	12.4M	7M	7.6M	6.3M	4.6M	3.3M	2M	900K	500K	400K	300K	200K	100K
Pretax Income	709M	743.9M	806.9M	778.4M	710.4M	597.4M	503.2M	419.2M	390.8M	242.9M	187.4M	188.8M	173.9M	269.9M	254.3M	223.8M	225M	238M	208.7M	153.2M	104.2M	-167M	-168M	-129.1M	-126.5M	59M	11.7M	-32.3M	-48.6M	-64.2M	-80.3M	-86M	-64.9M	-56.3M	-80.2M	-63.8M
Net Income	576.2M	680.8M	666.9M	639.3M	541.5M	377M	357.5M	292.5M	341.2M	230M	199.7M	211.7M	154.7M	529.3M	530.6M	514M	493.6M	231.1M	204.7M	147.9M	101.1M	-171.3M	-170.5M	-129.8M	-127.1M	43.2M	-5.4M	-32.7M	-50.2M	-48.2M	-65M	-88.1M	-65.6M	-56.7M	-80.4M	-63.9M
Selling & General & Admin	1.29B	1.27B	1.25B	1.21B	1.19B	1.18B	1.13B	1.08B	1B	939.5M	904.7M	842.8M	810.5M	751.3M	710.1M	659.5M	620.7M	573.8M	539.4M	541.3M	515.7M	498.8M	479.2M	452.2M	432.8M	413.5M	393.1M	367.6M	349.2M	335.5M	327M	310.5M	286.2M	268.2M	244.8M	220.7M
Research & Development	552.4M	549M	545M	528.3M	505.8M	486M	464.9M	467.3M	484.2M	604.8M	623.3M	630.7M	604.2M	486.5M	445.4M	396.2M	359.9M	319.5M	298.5M	287.6M	273.5M	470M	453.4M	431.6M	417.4M	190.8M	184M	182.1M	185.4M	180.4M	181M	172M	156.1M	140.9M	161.8M	149.9M
Other Expenses	-3.7M	-2.4M	31.5M	32.8M	33.1M	35.4M	3.3M	5.5M	5.5M	2.7M	-800K	-2.7M	-2.7M	-1.7M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1.6M	-7.2M	-4.6M	-4.7M	-1.8M	5.6M	3.4M	2.8M	1.5M	-300K	-700K	n/a	n/a	n/a
Operating Expenses	1.84B	1.81B	1.79B	1.74B	1.69B	1.67B	1.6B	1.55B	1.49B	1.55B	1.53B	1.47B	1.41B	1.24B	1.16B	1.06B	980.6M	893.3M	837.9M	828.9M	789.2M	968.8M	932.6M	883.8M	850.2M	604.3M	577.1M	549.7M	534.6M	515.9M	508M	482.5M	442.3M	409.1M	406.6M	370.6M
Interest Expense	19M	19M	19.2M	20.3M	20.3M	20.1M	19.8M	18.6M	19.4M	40.9M	61.4M	81.9M	101.3M	99.7M	99M	94.1M	84.7M	75.4M	66.1M	60.8M	60.3M	53.2M	43M	32.8M	22.7M	19.2M	18.8M	17.1M	12.8M	8.4M	4.1M	1.1M	700K	400K	300K	300K
Selling & Marketing Expenses	n/a	180.8M	180.8M	180.8M	180.8M	133M	133M	133M	133M	126.4M	126.4M	126.4M	126.4M	76.5M	76.5M	76.5M	76.5M	33.1M	33.1M	33.1M	33.1M	25.4M	25.4M	25.4M	25.4M	21.9M	21.9M	21.9M	21.9M	11.9M	11.9M	11.9M	11.9M	n/a	n/a	n/a
Cost & Expenses	3.43B	3.33B	3.25B	3.15B	3.02B	2.9B	2.75B	2.63B	2.52B	2.53B	2.44B	2.31B	2.18B	1.95B	1.82B	1.71B	1.63B	1.52B	1.46B	1.41B	1.33B	1.48B	1.39B	1.3B	1.22B	924.3M	856.6M	793.4M	761M	729.3M	711.3M	684.5M	637.2M	589.1M	569.6M	509M
Income Tax Expense	132.8M	63.1M	140M	139.1M	168.9M	220.4M	145.7M	126.7M	49.6M	12.9M	-12.3M	-22.9M	19.2M	-259.4M	-276.3M	-290.2M	-268.6M	6.9M	8.9M	10.2M	8M	9.2M	2.5M	700K	600K	15.8M	17.1M	400K	1.6M	-16M	-15.3M	2.1M	800K	500K	300K	200K
Shares Outstanding (Basic)	399.33M	394.2M	399.2M	390.2M	384.1M	386.6M	386.7M	386.7M	386.3M	414.34M	408.56M	416.71M	388M	387.4M	386.9M	385.2M	377.6M	383.2M	375.2M	367.2M	366.4M	365.2M	350M	358.67M	354.8M	354M	352.8M	349.2M	338.42M	346.8M	345.6M	340.8M	338.4M	336.4M	334.4M	328.4M
Shares Outstanding (Diluted)	406.7M	410.2M	416.8M	416.7M	415.9M	426.8M	431.5M	418.5M	425.9M	425.8M	421.4M	428.8M	388M	430.3M	427.1M	418.4M	390M	398M	388M	376.4M	371.2M	370M	364.4M	361.2M	354.8M	361.2M	357.6M	349.2M	347.6M	346.8M	349.6M	340.8M	338.4M	336.4M	334.4M	328.4M
EPS (Basic)	1.47	1.76	1.72	1.66	1.41	0.98	0.91	0.73	0.83	0.54	0.53	0.61	0.53	0.81	0.77	0.69	0.60	0.62	0.55	0.41	0.27	-0.48	-0.48	-0.37	-0.36	0.12	-0.02	-0.1	-0.15	-0.14	-0.19	-0.26	-0.2	-0.17	-0.24	-0.2
EPS (Diluted)	1.42	1.67	1.62	1.55	1.31	0.91	0.86	0.70	0.81	0.54	0.51	0.58	0.49	0.77	0.74	0.67	0.58	0.60	0.55	0.40	0.28	-0.48	-0.48	-0.37	-0.36	0.12	-0.02	-0.09	-0.15	-0.14	-0.19	-0.26	-0.2	-0.17	-0.24	-0.2
EBITDA	914.1M	975.3M	1.03B	995.6M	916.7M	787.3M	683.8M	598.5M	565.3M	433.7M	387.5M	389.3M	378.7M	462.4M	436.5M	392.9M	376.8M	374.4M	330.3M	265.8M	213.2M	-70.8M	-87.1M	-63.3M	-74.7M	102.9M	51.7M	3.2M	-19.7M	-40.3M	-60.9M	-69.6M	-49.2M	-41.5M	-66.9M	-51.8M
EBIT	698.9M	762.9M	826.1M	798.7M	730.7M	617.5M	523M	437.8M	410.2M	284.5M	252M	273.9M	278.4M	372.1M	353.3M	317.9M	309.7M	313.4M	274.8M	214M	164.5M	-113.8M	-125M	-96.3M	-103.8M	78.2M	30.5M	-15.2M	-35.8M	-55.8M	-76.2M	-84.9M	-64.2M	-55.9M	-79.9M	-63.5M
Depreciation & Amortization	215.2M	212.4M	205.3M	196.9M	186M	169.8M	160.8M	160.7M	155.9M	151.7M	138M	117.9M	102M	90.3M	83.2M	75M	67.1M	61M	55.5M	51.8M	48.7M	43M	37.9M	33M	29.1M	24.7M	21.2M	18.4M	16.1M	15.5M	15.3M	15.3M	15M	14.5M	13.1M	11.8M