Brinker International Inc... (EAT)
144.15
-3.44 (-2.33%)
At close: Mar 31, 2025, 10:40 AM
Brinker International Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Cash & Equivalents | 64.6M | 15.1M | 13.5M | 23.9M | 43.9M | 13.4M | 10.87M | 9.06M | 31.45M | 55.12M | 57.69M | 59.37M | 59.1M | 81.99M | 344.62M | 94.16M | 54.71M | 85.24M | 55.62M | 42.25M | 226.76M | 33.49M | 10.09M | 13.31M | 12.34M | 12.6M | 31.1M | 23.2M | 27.1M | 38.8M | 3.6M | 5.5M | 10.1M | 6.5M | 7.1M | 4.1M | 7.3M | 27.1M | 2.6M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 55.5M | 48.2M | 21M | 25.3M | 22.9M | 26.4M | 30.7M | 30.2M | 28.3M | 34.45M | 40.93M | 41.33M | 51.83M | 52.48M | 53.66M | 48.66M | 43.85M | 36.46M | 41.27M | 71.94M | 81.55M | 92.18M | 92.07M | 82.25M | 99.01M | 94.8M | 99M | 56.6M | 115.9M | 70.7M | 77.3M | 54M | 46.2M | 35M | 28.1M | 27.7M | 24.9M | 9.1M | 6.2M |
Receivables | 60.6M | 60.9M | 70.9M | 88.2M | 87.7M | 69.6M | 53.7M | 44.66M | 45.61M | 46.59M | 47.85M | 49.01M | 44.44M | 42.78M | 45.14M | 91.13M | 52.3M | 49.85M | 52.54M | 43.59M | 37.93M | 36.02M | 38.29M | 34.46M | 20.38M | 21.4M | 19.6M | 15.3M | 14.1M | 18M | 12.6M | 5.8M | 5.1M | 5.4M | 4.2M | 4.8M | 5M | 4M | 2.4M |
Inventory | 88.3M | 90.1M | 91.1M | 81.5M | 78.9M | 70.3M | 70.9M | 71.38M | 70.56M | 67M | 23.64M | 24.63M | 25.36M | 25.36M | 26.73M | 36.71M | 35.38M | 28.91M | 40.33M | 48.65M | 38.11M | 24.4M | 25.19M | 27.35M | 16.45M | 15M | 13.8M | 13M | 10.8M | 10.3M | 8.2M | 6.5M | 5.3M | 4.2M | 3.5M | 4.4M | 3M | 2.7M | 1M |
Other Current Assets | 20.6M | 17.2M | 25.7M | 13.6M | 13.9M | 23.7M | 20.8M | 19.23M | 30.82M | 18.51M | 81.68M | 65.58M | 69.28M | 71.22M | 84.57M | 147.22M | 313.63M | 509.08M | 93.83M | 178.87M | 98.11M | 73.95M | 68.39M | 65.1M | 54.45M | 54.2M | 41.8M | 60.9M | 36.4M | 26.9M | 22.8M | 13.1M | 10.4M | 26.2M | 8.4M | 9.7M | 7.8M | 5.5M | 6.2M |
Total Current Assets | 234.1M | 183.3M | 201.2M | 207.2M | 224.4M | 177M | 156.3M | 144.32M | 178.44M | 187.22M | 210.85M | 198.59M | 198.18M | 221.36M | 501.07M | 369.21M | 456.02M | 672.67M | 242.31M | 312.96M | 400.92M | 167.87M | 141.95M | 140.22M | 103.62M | 103.2M | 84.6M | 112.4M | 88.4M | 94M | 47.2M | 30.9M | 30.9M | 42.3M | 23.2M | 23M | 23.1M | 39.3M | 12.2M |
Property-Plant & Equipment | 1.97B | 1.94B | 1.98B | 1.78B | 1.86B | 755.1M | 938.9M | 1B | 1.04B | 1.03B | 1.06B | 1.04B | 1.04B | 1.06B | 1.13B | 1.4B | 1.53B | 1.47B | 1.79B | 1.65B | 1.61B | 1.5B | 1.36B | 1.08B | 888.13M | 813.4M | 708.9M | 749.6M | 611.2M | 568.1M | 434.2M | 350.4M | 260.2M | 189M | 146.4M | 103M | 79.3M | 62.9M | 44.7M |
Goodwill & Intangibles | 214.7M | 218.9M | 222.5M | 209.3M | 210.6M | 187.8M | 187.8M | 191.47M | 194.23M | 149.02M | 152.28M | 152.8M | 125.6M | 124.09M | 124.09M | 130.72M | 140.37M | 138.88M | 145.48M | 124.75M | 158.07M | 185.07M | 193.9M | 138.13M | 71.56M | 74.2M | 76.3M | 78.3M | 73.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 2.36B | 2.3B | 2.28B | 2.07B | 2.13B | 1.08B | 1.19B | 1.26B | 1.28B | 1.25B | 1.28B | 1.25B | 1.24B | 1.26B | 1.35B | 1.58B | 1.74B | 1.65B | 1.98B | 1.84B | 1.85B | 1.78B | 1.64B | 1.31B | 1.06B | 982.4M | 884.2M | 884.5M | 800.4M | 638.8M | 511.5M | 404.4M | 306.4M | 224M | 174.5M | 130.7M | 104.2M | 72M | 50.9M |
Total Assets | 2.59B | 2.49B | 2.48B | 2.27B | 2.36B | 1.26B | 1.35B | 1.4B | 1.46B | 1.44B | 1.49B | 1.45B | 1.44B | 1.48B | 1.85B | 1.95B | 2.19B | 2.32B | 2.22B | 2.16B | 2.25B | 1.94B | 1.78B | 1.45B | 1.16B | 1.09B | 968.8M | 996.9M | 888.8M | 732.8M | 558.7M | 435.3M | 337.3M | 266.3M | 197.7M | 153.7M | 127.3M | 111.3M | 63.1M |
Account Payables | 160.6M | 125.7M | 134.3M | 127.7M | 104.9M | 97.5M | 104.7M | 104.23M | 95.41M | 92.95M | 102.93M | 93.33M | 100.53M | 87.55M | 112.82M | 121.48M | 168.62M | 167.79M | 151.22M | 133.1M | 96.8M | 108.07M | 118.42M | 98.17M | 104.46M | 74.1M | 75.9M | 76.6M | 58.9M | 34.3M | 45M | 30.2M | 24.3M | 15.3M | 14.3M | 10.3M | n/a | n/a | n/a |
Deferred Revenue | 64.8M | 73M | 83.9M | 106.4M | 109.9M | 120.2M | 119.1M | 126.48M | 122.33M | 114.73M | 104.38M | 91.89M | 86.33M | 79.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 128.2M | 122.6M | 133M | 119.2M | 129.5M | 19.4M | 7.1M | 9.65M | 3.56M | 3.44M | 27.88M | 27.6M | 27.33M | 22.09M | 16.87M | 1.81M | 1.97M | 1.76M | 2.2M | 1.8M | 18.1M | 17.63M | 17.29M | 17.64M | 14.63M | 14.6M | 14.6M | 300K | 15.3M | 1.6M | 500K | 300K | 100K | 100K | 9M | 200K | 300K | 300K | 400K |
Other Current Liabilities | 261.4M | 212.2M | 169.1M | 171.6M | 117.4M | 152.6M | 170.06M | 142.67M | 153.49M | 159.58M | 189.81M | 145.69M | 154.51M | 172.45M | 300.54M | 285.58M | 356.23M | 353.78M | 343.96M | 295.06M | 264.27M | 185.91M | 166.51M | 134.42M | 111.9M | 101.4M | 87M | 78.8M | 64.2M | 60.5M | 57.9M | 44.4M | 37.8M | 24.7M | 18.3M | 18.3M | 18.2M | 13.3M | 9.4M |
Total Current Liabilities | 622.3M | 535.9M | 558M | 571.6M | 497.9M | 421.6M | 434.3M | 436.36M | 435.65M | 418.48M | 466.11M | 391.23M | 401.75M | 405.6M | 449.88M | 408.88M | 526.82M | 544.89M | 497.38M | 429.96M | 379.16M | 311.61M | 302.22M | 250.23M | 231M | 190.1M | 177.5M | 155.7M | 138.4M | 96.4M | 103.4M | 74.9M | 62.2M | 40.1M | 41.6M | 28.8M | 18.5M | 13.6M | 9.8M |
Long-Term Debt | 1.87B | 2.04B | 2.14B | 1.92B | 2.27B | 1.21B | 1.5B | 1.32B | 1.11B | 970.83M | 832.3M | 780.12M | 587.89M | 502.57M | 524.51M | 727.45M | 901.6M | 826.92M | 500.51M | 406.5M | 639.29M | 353.79M | 426.68M | 236.06M | 110.32M | 183.2M | 147.3M | 287.5M | 102.8M | 103.1M | 5.7M | 3.8M | 4.2M | 4.8M | 12.2M | 40.3M | 43.1M | 43.3M | 10.7M |
Other Long-Term Liabilities | 60.6M | 57.4M | 54.3M | 54.8M | 54.2M | 150.2M | 131.7M | 141.12M | 137.68M | 125.03M | 129.1M | 131.89M | 139.9M | 137.49M | 148.97M | 161.4M | 169.6M | 141.13M | 141.04M | 163.18M | 153.1M | 83.95M | 60.05M | 51.96M | 51.13M | 41.8M | 42M | 22.6M | 26.5M | 23M | 20.2M | 13M | 5.3M | 5.2M | 3.7M | 200K | 300K | 200K | 300K |
Total Long-Term Liabilities | 1.93B | 2.1B | 2.19B | 2.01B | 2.34B | 1.61B | 1.63B | 1.46B | 1.25B | 1.1B | 961.4M | 912.01M | 727.79M | 640.06M | 673.48M | 893.14M | 1.07B | 968.05M | 648.57M | 625.88M | 864.84M | 492.83M | 504.02M | 294.8M | 169.12M | 234.1M | 197.6M | 317.5M | 142.2M | 139.6M | 38M | 25.7M | 21M | 18.7M | 23.7M | 46.4M | 48.5M | 48.7M | 14.8M |
Total Liabilities | 2.55B | 2.63B | 2.75B | 2.58B | 2.84B | 2.04B | 2.07B | 1.9B | 1.68B | 1.51B | 1.43B | 1.3B | 1.13B | 1.05B | 1.12B | 1.3B | 1.6B | 1.51B | 1.15B | 1.06B | 1.24B | 804.44M | 806.24M | 545.03M | 400.12M | 424.2M | 375.1M | 473.2M | 280.6M | 236M | 141.4M | 100.6M | 83.2M | 58.8M | 65.3M | 75.2M | 67M | 62.3M | 24.6M |
Total Debt | 2B | 2.16B | 2.27B | 2.04B | 2.4B | 1.23B | 1.51B | 1.33B | 1.11B | 974.26M | 860.19M | 807.72M | 615.22M | 524.66M | 541.38M | 729.26M | 903.58M | 828.68M | 502.71M | 408.31M | 657.39M | 371.41M | 443.97M | 253.69M | 124.96M | 197.8M | 161.9M | 287.8M | 118.1M | 104.7M | 6.2M | 4.1M | 4.3M | 4.9M | 21.2M | 40.5M | 43.4M | 43.6M | 11.1M |
Common Stock | 6M | 6M | 7M | 7M | 7M | 17.6M | 17.6M | 17.63M | 17.63M | 17.63M | 17.63M | 17.63M | 17.63M | 17.63M | 17.63M | 17.63M | 17.63M | 17.63M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 7.8M | 7.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -196.6M | -351.9M | -148.4M | -266.1M | -397.5M | 2.77B | 2.68B | 2.63B | 2.55B | 2.43B | 2.31B | 2.22B | 2.11B | 2.01B | 1.92B | 1.83B | 1.8B | 1.79B | 1.61B | 1.42B | 1.26B | 1.12B | 954.7M | 801.99M | 656.84M | 542.9M | 464.1M | 395M | 334.5M | 300.1M | 228M | 167.5M | 120M | 85.2M | 59.7M | 41.8M | 27.2M | 18.4M | 12.1M |
Comprehensive Income | -6.3M | -6M | -5.3M | -4.7M | -6.2M | -5.6M | -5.8M | -11.92M | -11.59M | -8.63M | -940K | n/a | n/a | n/a | n/a | n/a | -168K | -37K | 773K | 700K | 737K | -1.38M | -1.87M | -2.98M | -3.03M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 39.4M | -144.3M | -268.1M | -303.3M | -479.1M | -778.2M | -718.3M | -493.68M | -225.58M | -78.46M | 63.09M | 149.36M | 309.87M | 438.91M | 728.75M | 646.92M | 595.09M | 805.09M | 1.08B | 1.1B | 1.01B | 1.14B | 977.1M | 900.29M | 762.21M | 661.4M | 593.7M | 523.7M | 608.2M | 496.8M | 417.3M | 334.7M | 254.1M | 207.5M | 132.4M | 78.5M | 60.3M | 49M | 38.5M |
Total Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |