Brinker International Inc...
(EAT)
undefined
undefined%
At close: undefined
129.00
1.03%
After-hours Dec 13, 2024, 04:34 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 4.42B | 4.13B | 3.80B | 3.34B | 3.08B | 3.22B | 3.14B | 3.15B | 3.26B | 3.00B | 2.91B | 2.85B | 2.82B | 2.76B | 2.86B | 3.62B | 4.24B | 4.38B | 4.15B | 3.91B | 3.71B | 3.29B | 2.89B | 2.47B | 2.16B | 1.87B | 1.57B | 1.34B | 1.16B | 1.04B | 878.50M | 652.90M | 519.30M | 426.80M | 347.10M | 284.70M | 218.30M | 177.20M | 107.00M |
Cost of Revenue | 3.79B | 3.63B | 3.30B | 2.83B | 2.67B | 2.69B | 2.59B | 2.58B | 2.64B | 2.41B | 2.35B | 2.31B | 2.31B | 742.28M | 816.01M | 1.01B | 1.20B | 1.22B | 3.43B | 1.10B | 1.02B | 2.73B | 2.39B | 2.03B | 1.77B | 1.54B | 1.29B | 1.10B | 950.80M | 824.40M | 686.70M | 509.90M | 412.10M | 343.50M | 281.90M | 230.70M | 61.70M | 50.90M | 29.50M |
Gross Profit | 627.30M | 500.10M | 499.20M | 503.30M | 408.60M | 522.90M | 548.01M | 568.06M | 618.62M | 594.67M | 559.56M | 540.09M | 509.25M | 2.02B | 2.04B | 2.61B | 3.03B | 3.15B | 725.84M | 2.81B | 2.68B | 556.52M | 499.03M | 440.17M | 388.56M | 326.90M | 281.70M | 240.00M | 212.20M | 217.80M | 191.80M | 143.00M | 107.20M | 83.30M | 65.20M | 54.00M | 156.60M | 126.30M | 77.50M |
Operating Income | 229.60M | 144.40M | 159.50M | 199.30M | 103.00M | 230.70M | 226.11M | 256.18M | 317.48M | 311.20M | 242.16M | 256.77M | 231.84M | 216.20M | 154.50M | 110.23M | 96.67M | 338.07M | 328.55M | 284.73M | 325.51M | 266.60M | 247.51M | 230.99M | 195.67M | 154.20M | 117.90M | 96.80M | 93.30M | 108.80M | 94.60M | 72.10M | 51.30M | 38.30M | 28.10M | 22.30M | 15.20M | 13.00M | 7.20M |
Interest Income | - | 54.90M | 46.10M | 56.20M | 59.60M | 61.60M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 164.90M | 90.80M | 115.20M | 145.20M | 4.90M | 171.80M | 170.22M | 208.51M | 286.39M | 284.28M | 216.29M | 230.31M | 208.81M | 183.33M | 131.99M | 86.74M | 54.85M | 318.47M | 305.40M | 194.41M | 237.93M | 253.59M | 231.85M | 221.93M | 181.54M | 130.50M | 105.50M | 91.00M | 52.20M | 111.40M | 95.40M | 75.80M | 54.50M | 39.70M | 27.40M | 20.80M | 12.40M | 11.30M | 6.60M |
Net Income | 155.30M | 102.60M | 117.60M | 131.60M | 24.40M | 154.90M | 125.88M | 150.82M | 200.75M | 196.69M | 154.04M | 163.36M | 151.23M | 141.06M | 137.70M | 79.17M | 51.72M | 230.05M | 212.40M | 160.22M | 153.96M | 168.64M | 152.71M | 145.15M | 117.84M | 78.80M | 69.10M | 60.50M | 34.40M | 72.70M | 61.60M | 48.90M | 35.70M | 26.10M | 18.10M | 14.00M | 8.10M | 6.50M | 4.80M |
Selling & General & Admin | 183.70M | 154.50M | 144.10M | 134.80M | 136.30M | 149.10M | 136.01M | 132.82M | 127.59M | 133.47M | 132.09M | 134.54M | 143.39M | 1.67B | 1.72B | 2.20B | 2.57B | 2.63B | 207.08M | 2.34B | 2.18B | 131.76M | 121.42M | 109.11M | 100.12M | 90.30M | 77.40M | 64.40M | 54.30M | 50.40M | 45.70M | 34.20M | 28.60M | 23.70M | 19.70M | 16.60M | 128.00M | 102.10M | 63.60M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 214.00M | -6.50M | 170.00M | 150.20M | 168.00M | 147.60M | 1.62M | 1.88M | 1.49M | 2.08M | 2.21M | 2.66M | -5.20M | 128.45M | 164.32M | 296.59M | 369.18M | 186.43M | 190.21M | 190.89M | 175.45M | 158.15M | 130.10M | 100.06M | 92.77M | 82.40M | 86.40M | 78.80M | 64.60M | 58.60M | 51.50M | 36.70M | 27.30M | 21.30M | 17.40M | 15.10M | 13.40M | 11.20M | 6.70M |
Operating Expenses | 397.70M | 326.70M | 314.10M | 285.00M | 304.30M | 296.70M | 293.69M | 295.94M | 287.36M | 278.21M | 268.45M | 267.46M | 268.44M | 1.81B | 1.89B | 2.37B | 2.94B | 2.82B | 397.29M | 2.53B | 2.36B | 289.92M | 251.52M | 209.17M | 192.89M | 172.70M | 163.80M | 143.20M | 118.90M | 109.00M | 97.20M | 70.90M | 55.90M | 45.00M | 37.10M | 31.70M | 141.40M | 113.30M | 70.30M |
Interest Expense | 65.00M | 54.90M | 46.10M | 56.20M | 59.60M | 61.60M | 58.99M | 49.55M | 32.57M | 29.01M | 28.09M | 29.12M | 26.80M | 28.31M | 28.52M | 33.33M | 45.86M | 22.86M | - | - | - | - | - | 8.61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.42B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 4.19B | 3.96B | 3.62B | 3.12B | 2.97B | 2.99B | 2.88B | 2.88B | 2.93B | 2.69B | 2.61B | 2.57B | 2.58B | 2.56B | 2.70B | 3.38B | 4.14B | 4.04B | 3.82B | 3.63B | 3.38B | 3.02B | 2.64B | 2.24B | 1.96B | 1.72B | 1.46B | 1.24B | 1.07B | 933.40M | 783.90M | 580.80M | 468.00M | 388.50M | 319.00M | 262.40M | 203.10M | 164.20M | 99.80M |
Income Tax | 9.60M | -11.80M | -2.40M | 13.60M | -19.50M | 16.90M | 44.34M | 57.69M | 85.64M | 87.58M | 62.25M | 66.96M | 57.58M | 42.27M | 28.26M | 7.57M | 3.13M | 88.42M | 91.45M | 34.19M | 83.97M | 84.95M | 79.14M | 76.78M | 63.70M | 45.30M | 36.40M | 30.50M | 17.80M | 38.70M | 33.80M | 26.90M | 18.80M | 13.60M | 9.30M | 6.80M | 4.30M | 4.80M | 1.80M |
Shares Outstanding (Basic) | 44.40M | 44.10M | 44.80M | 45.50M | 38.20M | 38.30M | 45.70M | 50.64M | 57.90M | 63.07M | 66.25M | 71.79M | 78.56M | 90.81M | 102.29M | 101.85M | 103.10M | 121.06M | 128.77M | 132.79M | 144.11M | 145.64M | 146.79M | 148.65M | 147.67M | 148.33M | 147.97M | 164.92M | 171.91M | 167.14M | 167.79M | 159.38M | 157.42M | 144.93M | 123.35M | 116.61M | 101.20M | 97.45M | 89.96M |
Shares Outstanding (Diluted) | 45.70M | 45.00M | 45.60M | 46.60M | 38.90M | 39.10M | 46.30M | 51.25M | 58.68M | 64.40M | 68.15M | 74.16M | 80.66M | 92.32M | 103.04M | 102.71M | 104.90M | 124.12M | 130.93M | 141.34M | 158.61M | 160.40M | 150.85M | 153.15M | 151.67M | 153.27M | 151.76M | 167.97M | 177.84M | 167.28M | 168.00M | 159.38M | 157.42M | 144.93M | 123.35M | 123.47M | 101.20M | 97.45M | 89.96M |
EPS (Basic) | 3.50 | 2.33 | 2.63 | 2.89 | 0.64 | 4.04 | 2.75 | 2.98 | 3.47 | 3.12 | 2.33 | 2.28 | 1.93 | 1.55 | 1.35 | 0.78 | 0.50 | 1.90 | 1.65 | 1.21 | 1.05 | 1.14 | 1.04 | 0.97 | 0.80 | 0.53 | 0.47 | 0.37 | 0.20 | 0.44 | 0.37 | 0.31 | 0.23 | 0.18 | 0.15 | 0.12 | 0.08 | 0.07 | 0.05 |
EPS (Diluted) | 3.40 | 2.28 | 2.58 | 2.82 | 0.63 | 3.96 | 2.72 | 2.94 | 3.42 | 3.05 | 2.26 | 2.20 | 1.87 | 1.53 | 1.34 | 0.77 | 0.49 | 1.85 | 1.62 | 1.15 | 0.98 | 1.08 | 1.01 | 0.94 | 0.78 | 0.51 | 0.45 | 0.36 | 0.19 | 0.44 | 0.37 | 0.31 | 0.23 | 0.18 | 0.15 | 0.11 | 0.08 | 0.07 | 0.05 |
EBITDA | 400.70M | 314.20M | 325.70M | 351.60M | 226.80M | 381.00M | 411.60M | 414.46M | 491.02M | 461.21M | 427.47M | 390.91M | 360.66M | 340.09M | 296.33M | 257.40M | 462.09M | 538.56M | 518.75M | 463.26M | 499.49M | 465.25M | 385.86M | 332.37M | 288.44M | 236.60M | 204.30M | 175.60M | 157.90M | 167.40M | 146.10M | 108.80M | 78.60M | 59.60M | 45.50M | 37.40M | 28.60M | 24.20M | 13.90M |
Depreciation & Amortization | 170.80M | 168.50M | 164.40M | 150.20M | 162.30M | 147.60M | 151.39M | 156.41M | 156.37M | 145.24M | 136.08M | 131.48M | 125.05M | 128.45M | 135.83M | 161.80M | 165.51M | 189.03M | 190.17M | 195.25M | 184.77M | 169.87M | 138.35M | 101.37M | 92.77M | 82.40M | 86.40M | 78.80M | 64.60M | 58.60M | 51.50M | 36.70M | 27.30M | 21.30M | 17.40M | 15.10M | 13.40M | 11.20M | 6.70M |