Brinker International Inc... (EAT)

AI Score

Unlock

147.55

-6.84 (-4.43%)

At close: Mar 28, 2025, 3:59 PM

147.63

0.05%

After-hours: Mar 28, 2025, 05:41 PM EDT

Brinker International Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	4.42B	4.13B	3.8B	3.34B	3.08B	3.22B	3.14B	3.15B	3.26B	3B	2.91B	2.85B	2.82B	2.76B	2.86B	3.62B	4.24B	4.38B	4.15B	3.91B	3.71B	3.29B	2.89B	2.47B	2.16B	1.87B	1.57B	1.34B	1.16B	1.04B	878.5M	652.9M	519.3M	426.8M	347.1M	284.7M	218.3M	177.2M	107M
Cost of Revenue	3.79B	3.63B	3.3B	2.83B	2.67B	2.69B	2.59B	2.58B	2.64B	2.41B	2.35B	2.31B	2.31B	742.28M	816.01M	1.01B	1.2B	1.22B	3.43B	1.1B	1.02B	2.73B	2.39B	2.03B	1.77B	1.54B	1.29B	1.1B	950.8M	824.4M	686.7M	509.9M	412.1M	343.5M	281.9M	230.7M	61.7M	50.9M	29.5M
Gross Profit	627.3M	500.1M	499.2M	503.3M	408.6M	522.9M	548.01M	568.06M	618.62M	594.67M	559.56M	540.09M	509.25M	2.02B	2.04B	2.61B	3.03B	3.15B	725.84M	2.81B	2.68B	556.52M	499.03M	440.17M	388.56M	326.9M	281.7M	240M	212.2M	217.8M	191.8M	143M	107.2M	83.3M	65.2M	54M	156.6M	126.3M	77.5M
Operating Income	229.6M	144.4M	159.5M	199.3M	103M	230.7M	226.11M	256.18M	317.48M	311.2M	242.16M	256.77M	231.84M	216.2M	154.5M	110.23M	96.67M	338.07M	328.55M	284.73M	325.51M	266.6M	247.51M	230.99M	195.67M	154.2M	117.9M	96.8M	93.3M	108.8M	94.6M	72.1M	51.3M	38.3M	28.1M	22.3M	15.2M	13M	7.2M
Interest Income	n/a	54.9M	46.1M	56.2M	59.6M	61.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	164.9M	90.8M	115.2M	145.2M	4.9M	171.8M	170.22M	208.51M	286.39M	284.28M	216.29M	230.31M	208.81M	183.33M	131.99M	86.74M	54.85M	318.47M	305.4M	194.41M	237.93M	253.59M	231.85M	221.93M	181.54M	130.5M	105.5M	91M	52.2M	111.4M	95.4M	75.8M	54.5M	39.7M	27.4M	20.8M	12.4M	11.3M	6.6M
Net Income	155.3M	102.6M	117.6M	131.6M	24.4M	154.9M	125.88M	150.82M	200.75M	196.69M	154.04M	163.36M	151.23M	141.06M	137.7M	79.17M	51.72M	230.05M	212.4M	160.22M	153.96M	168.64M	152.71M	145.15M	117.84M	78.8M	69.1M	60.5M	34.4M	72.7M	61.6M	48.9M	35.7M	26.1M	18.1M	14M	8.1M	6.5M	4.8M
Selling & General & Admin	183.7M	154.5M	144.1M	134.8M	136.3M	149.1M	136.01M	132.82M	127.59M	133.47M	132.09M	134.54M	143.39M	1.67B	1.72B	2.2B	2.57B	2.63B	207.08M	2.34B	2.18B	131.76M	121.42M	109.11M	100.12M	90.3M	77.4M	64.4M	54.3M	50.4M	45.7M	34.2M	28.6M	23.7M	19.7M	16.6M	128M	102.1M	63.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	214M	-6.5M	170M	150.2M	168M	147.6M	1.62M	1.88M	1.49M	2.08M	2.21M	2.66M	-5.2M	128.45M	164.32M	296.59M	369.18M	186.43M	190.21M	190.89M	175.45M	158.15M	130.1M	100.06M	92.77M	82.4M	86.4M	78.8M	64.6M	58.6M	51.5M	36.7M	27.3M	21.3M	17.4M	15.1M	13.4M	11.2M	6.7M
Operating Expenses	397.7M	326.7M	314.1M	285M	304.3M	296.7M	293.69M	295.94M	287.36M	278.21M	268.45M	267.46M	268.44M	1.81B	1.89B	2.37B	2.94B	2.82B	397.29M	2.53B	2.36B	289.92M	251.52M	209.17M	192.89M	172.7M	163.8M	143.2M	118.9M	109M	97.2M	70.9M	55.9M	45M	37.1M	31.7M	141.4M	113.3M	70.3M
Interest Expense	65M	54.9M	46.1M	56.2M	59.6M	61.6M	58.99M	49.55M	32.57M	29.01M	28.09M	29.12M	26.8M	28.31M	28.52M	33.33M	45.86M	22.86M	n/a	n/a	n/a	n/a	n/a	8.61M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.42B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	4.19B	3.96B	3.62B	3.12B	2.97B	2.99B	2.88B	2.88B	2.93B	2.69B	2.61B	2.57B	2.58B	2.56B	2.7B	3.38B	4.14B	4.04B	3.82B	3.63B	3.38B	3.02B	2.64B	2.24B	1.96B	1.72B	1.46B	1.24B	1.07B	933.4M	783.9M	580.8M	468M	388.5M	319M	262.4M	203.1M	164.2M	99.8M
Income Tax	9.6M	-11.8M	-2.4M	13.6M	-19.5M	16.9M	44.34M	57.69M	85.64M	87.58M	62.25M	66.96M	57.58M	42.27M	28.26M	7.57M	3.13M	88.42M	91.45M	34.19M	83.97M	84.95M	79.14M	76.78M	63.7M	45.3M	36.4M	30.5M	17.8M	38.7M	33.8M	26.9M	18.8M	13.6M	9.3M	6.8M	4.3M	4.8M	1.8M
Shares Outstanding (Basic)	44.4M	44.1M	44.8M	45.5M	38.2M	38.3M	45.7M	50.64M	57.9M	63.07M	66.25M	71.79M	78.56M	90.81M	102.29M	101.85M	103.1M	121.06M	128.77M	132.79M	144.11M	145.64M	146.79M	148.65M	147.67M	148.33M	147.97M	164.92M	171.91M	167.14M	167.79M	159.38M	157.42M	144.93M	123.35M	116.61M	101.2M	97.45M	89.96M
Shares Outstanding (Diluted)	45.7M	45M	45.6M	46.6M	38.9M	39.1M	46.3M	51.25M	58.68M	64.4M	68.15M	74.16M	80.66M	92.32M	103.04M	102.71M	104.9M	124.12M	130.93M	141.34M	158.61M	160.4M	150.85M	153.15M	151.67M	153.27M	151.76M	167.97M	177.84M	167.28M	168M	159.38M	157.42M	144.93M	123.35M	123.47M	101.2M	97.45M	89.96M
EPS (Basic)	3.50	2.33	2.63	2.89	0.64	4.04	2.75	2.98	3.47	3.12	2.33	2.28	1.93	1.55	1.35	0.78	0.50	1.90	1.65	1.21	1.05	1.14	1.04	0.97	0.80	0.53	0.47	0.37	0.20	0.44	0.37	0.31	0.23	0.18	0.15	0.12	0.08	0.07	0.05
EPS (Diluted)	3.40	2.28	2.58	2.82	0.63	3.96	2.72	2.94	3.42	3.05	2.26	2.20	1.87	1.53	1.34	0.77	0.49	1.85	1.62	1.15	0.98	1.08	1.01	0.94	0.78	0.51	0.45	0.36	0.19	0.44	0.37	0.31	0.23	0.18	0.15	0.11	0.08	0.07	0.05
EBITDA	400.7M	314.2M	325.7M	351.6M	226.8M	381M	411.6M	414.46M	491.02M	461.21M	427.47M	390.91M	360.66M	340.09M	296.33M	257.4M	462.09M	538.56M	518.75M	463.26M	499.49M	465.25M	385.86M	332.37M	288.44M	236.6M	204.3M	175.6M	157.9M	167.4M	146.1M	108.8M	78.6M	59.6M	45.5M	37.4M	28.6M	24.2M	13.9M
Depreciation & Amortization	170.8M	168.5M	164.4M	150.2M	162.3M	147.6M	151.39M	156.41M	156.37M	145.24M	136.08M	131.48M	125.05M	128.45M	135.83M	161.8M	165.51M	189.03M	190.17M	195.25M	184.77M	169.87M	138.35M	101.37M	92.77M	82.4M	86.4M	78.8M	64.6M	58.6M	51.5M	36.7M	27.3M	21.3M	17.4M	15.1M	13.4M	11.2M	6.7M