EHang Limited (EH)
NASDAQ: EH
· Real-Time Price · USD
17.90
0.20 (1.13%)
At close: Aug 15, 2025, 3:59 PM
17.99
0.50%
After-hours: Aug 15, 2025, 07:49 PM EDT
EHang Cash Flow Statement
Financials in CNY. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Net Income | -244.53M | -229.78M | -255.18M | -274.17M | -278.2M | -301.7M | -339.32M | -348.39M | -346.38M | -328.22M | -323.76M | -319.61M | -320.46M | -314.32M | -259.74M | -188.83M | -134.16M |
Depreciation & Amortization | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.13M | 3.35M | 4.8M | 6.35M | 5.83M |
Stock-Based Compensation | 194.32M | 200.34M | 167.4M | 139.38M | 163.33M | 151.49M | 132.01M | 117.04M | 116.19M | 96.9M | 88.38M | 92.02M | 94.4M | 121.13M | 137.38M | 119.27M | 101.79M |
Other Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.4M | -4.94M | -1.9M | 7.23M | 4.51M |
Other Non-Cash Items | 50.22M | 29.44M | 87.78M | 134.8M | 114.87M | 150.21M | 207.31M | 231.35M | 230.19M | 231.32M | 235.38M | 227.59M | 181.21M | 132.25M | 59.18M | 16.09M | 16.01M |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -6.42M | -6.31M | -6.13M | -6.13M | 292K |
Change in Working Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -16.67M | 13.06M | -19.25M | -72.47M | -94.44M |
Operating Cash Flow | n/a | n/a | n/a | 35.77M | 59.73M | 101.17M | 132.01M | 117.04M | 116.19M | 96.9M | 88.38M | 92.02M | 9.54M | 3.57M | -56.69M | -123.09M | -108.47M |
Capital Expenditures | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.73M | -12.06M | -19.54M | -19.71M | -17.11M |
Cash Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -113K | -113K | -113K |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -18M | -20M | -96.27M | -116.16M |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 49.27M | 84.87M | 105.77M | 108.27M |
Other Investing Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -68.57M | -68.58M | -68.64M | -38.64M | 29.86M |
Investing Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -72.3M | -49.36M | -23.24M | -48.78M | 5.19M |
Debt Repayment | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 20M | 18M | 23M | 28M |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -5M | -5M | -7.11M | -9.72M | 37M |
Financial Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -5M | 273.84M | 271.73M | 274.12M | 325.84M |
Net Cash Flow | n/a | n/a | n/a | 35.77M | 59.73M | 101.17M | 132.01M | 117.04M | 116.19M | 96.9M | 88.38M | 92.02M | -73.64M | 226.52M | 186.57M | 91.73M | 217.46M |
Free Cash Flow | n/a | n/a | n/a | 35.77M | 59.73M | 101.17M | 132.01M | 117.04M | 116.19M | 96.9M | 88.38M | 92.02M | 5.81M | -8.49M | -76.22M | -142.8M | -125.58M |