EHang Limited (EH)
20.76
-1.43 (-6.44%)
At close: Mar 28, 2025, 3:59 PM
20.65
-0.53%
After-hours: Mar 28, 2025, 06:58 PM EDT
EHang Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | 456.15M | 117.43M | 44.32M | 56.81M | 180.09M | 121.81M | 66.49M | 31.7M |
| Cost of Revenue | 176.21M | 42.12M | 15.1M | 20.78M | 73.91M | 50.6M | 32.74M | 27.51M |
| Gross Profit | 279.95M | 75.31M | 29.22M | 36.03M | 106.18M | 71.22M | 33.75M | 4.18M |
| Operating Income | -253.39M | -296.25M | -303.95M | -320.54M | -91.3M | -46.34M | -74.35M | -125.92M |
| Interest Income | n/a | 8.48M | 4.67M | 5.14M | 3.79M | 883K | 1.06M | 174K |
| Pretax Income | -229.65M | -302.13M | -329.45M | -313.49M | -92.07M | -47.17M | -80.22M | -81.39M |
| Net Income | -229.78M | -301.7M | -329.53M | -313.62M | -92.28M | -47.92M | -79.11M | -87.43M |
| Selling & General & Admin | 363.74M | 210.48M | 204.18M | 230.62M | 98.8M | 63.8M | 56.11M | 65.74M |
| Research & Development | 199.47M | 167.31M | 135.08M | 137.15M | 105.25M | 57.17M | 60.28M | 68.67M |
| Other Expenses | -29.87M | -6.23M | -6.09M | -11.2M | -6.58M | -3.41M | -6.44M | 43.96M |
| Operating Expenses | 533.34M | 371.56M | 333.17M | 356.57M | 197.47M | 117.56M | 108.1M | 130.1M |
| Interest Expense | n/a | 14.95M | 3.82M | 1.8M | 2.34M | 837K | 564K | n/a |
| Selling & Marketing Expenses | 131.03M | 60.39M | 53.12M | 43.23M | 37.19M | 26.86M | 20.17M | 30.36M |
| Cost & Expenses | 709.54M | 413.68M | 348.27M | 377.34M | 271.39M | 168.16M | 140.84M | 157.61M |
| Income Tax | 386K | 206K | 79K | 134K | 206K | 754K | 76K | 5.18M |
| Shares Outstanding (Basic) | 67.18M | 121.49M | 114.69M | 112.98M | 109.56M | 109.46M | 107.04M | 107.04M |
| Shares Outstanding (Diluted) | 67.18M | 121.49M | 114.69M | 112.98M | 109.56M | 109.46M | 107.04M | 107.04M |
| EPS (Basic) | -3.42 | -2.48 | -2.87 | -2.78 | -0.84 | -0.44 | -0.74 | -0.82 |
| EPS (Diluted) | -3.42 | -2.48 | -2.87 | -2.78 | -0.84 | -0.44 | -0.74 | -0.82 |
| EBITDA | -240.16M | -264.26M | -304.74M | -312.76M | -85.1M | -40.67M | -68.75M | -121.48M |
| Depreciation & Amortization | 13.23M | 21.36M | 20.89M | 7.77M | 6.19M | 5.67M | 5.6M | 4.44M |