Estée Lauder Companies In... (EL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
77.86
-0.21 (-0.27%)
At close: Jan 17, 2025, 3:59 PM
77.86
0.00%
After-hours Jan 17, 2025, 07:24 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts, total investments, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Cash & Equivalents | 3.40B | 4.03B | 3.96B | 4.96B | 5.02B | 2.99B | 2.18B | 1.14B | 914.10M | 1.02B | 1.63B | 1.50B | 1.35B | 1.25B | 1.12B | 864.50M | 401.70M | 253.70M | 368.60M | 553.30M | 611.60M | 364.10M | 546.90M | 346.70M | 320.30M | 347.50M | 277.50M | 255.60M | 254.80M | 267.90M |
Short-Term Investments | n/a | n/a | 24.00M | 15.00M | 15.00M | 3.00M | 534.00M | 605.00M | 469.30M | 503.70M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | -1.37B | -1.12B | n/a | -44.00M | 177.00M | 843.00M | 1.03B | 1.11B | 420.30M | 14.00M | 6.50M | n/a | n/a | 12.20M | 12.70M | 24.00M | 22.00M | 13.00M | 12.00M | 12.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.46B | 1.21B | 1.06B | 1.02B | 813.00M | 3.88B | 4.58B | 4.93B | 3.41B | 2.28B | 1.54B | 446.20M | 433.40M | 339.50M | 1.19B | 1.24B | 280.10M | 240.80M | 136.40M | 96.60M | 117.70M | 97.90M | 141.50M | 160.40M | 205.30M | 184.40M | 159.10M | 135.70M | 113.10M | 197.90M |
Receivables | 1.73B | 1.45B | 1.63B | 1.70B | 1.19B | 1.83B | 1.49B | 1.40B | 1.26B | 1.17B | 1.38B | 1.17B | 1.06B | 945.60M | 746.20M | 853.30M | 1.04B | 860.50M | 771.20M | 776.60M | 664.90M | 634.20M | 624.80M | 580.60M | 550.20M | 533.70M | 497.80M | 471.70M | 476.20M | 447.50M |
Inventory | 2.17B | 2.98B | 2.92B | 2.50B | 2.06B | 2.01B | 1.62B | 1.48B | 1.26B | 1.22B | 1.29B | 1.11B | 983.60M | 995.60M | 826.60M | 795.00M | 987.20M | 855.80M | 766.30M | 768.30M | 653.50M | 599.00M | 544.50M | 630.30M | 546.30M | 513.00M | 513.20M | 440.60M | 452.80M | 392.50M |
Other Current Assets | 625.00M | 679.00M | 1.37B | 1.14B | 1.13B | 746.00M | 663.00M | 685.00M | 320.00M | 778.20M | 746.30M | 1.03B | 927.00M | 984.60M | 855.00M | 799.40M | 719.00M | 538.80M | 541.60M | 408.80M | 538.40M | 247.60M | 211.40M | 181.30M | 201.70M | 176.00M | 166.10M | 143.20M | 148.80M | 174.90M |
Total Current Assets | 7.92B | 9.14B | 9.30B | 9.77B | 8.89B | 7.21B | 6.17B | 4.96B | 4.23B | 4.47B | 4.83B | 4.30B | 3.86B | 3.69B | 3.12B | 2.91B | 2.79B | 2.24B | 2.18B | 2.30B | 2.20B | 1.84B | 1.93B | 1.74B | 1.62B | 1.57B | 1.45B | 1.31B | 1.33B | 1.28B |
Property-Plant & Equipment | 4.97B | 4.98B | 4.60B | 4.47B | 4.34B | 2.07B | 1.82B | 1.67B | 1.58B | 1.49B | 1.50B | 1.35B | 1.23B | 1.14B | 1.02B | 1.03B | 1.04B | 880.80M | 758.00M | 694.20M | 647.00M | 607.70M | 580.70M | 528.70M | 480.30M | 383.60M | 335.80M | 265.00M | 229.30M | 199.00M |
Goodwill & Intangibles | 7.33B | 8.09B | 5.95B | 6.71B | 3.74B | 3.07B | 3.20B | 3.24B | 1.57B | 1.47B | 1.05B | 1.05B | 1.07B | 1.10B | 862.00M | 910.00M | 900.80M | 764.70M | 712.80M | 792.40M | 744.20M | 760.70M | 694.00M | 720.70M | 739.20M | 608.50M | 563.30M | 161.30M | 146.60M | 42.00M |
Total Long-Term Assets | 13.76B | 14.28B | 11.61B | 12.20B | 8.89B | 5.94B | 6.40B | 6.60B | 5.00B | 3.77B | 3.04B | 2.85B | 2.74B | 2.59B | 2.21B | 2.26B | 2.22B | 1.89B | 1.61B | 1.58B | 1.51B | 1.50B | 1.49B | 1.48B | 1.42B | 1.18B | 1.06B | 562.00M | 489.00M | 438.90M |
Total Assets | 21.68B | 23.41B | 20.91B | 21.97B | 17.78B | 13.16B | 12.57B | 11.57B | 9.22B | 8.24B | 7.87B | 7.15B | 6.59B | 6.27B | 5.34B | 5.18B | 5.01B | 4.13B | 3.78B | 3.89B | 3.71B | 3.35B | 3.42B | 3.22B | 3.04B | 2.75B | 2.51B | 1.87B | 1.82B | 1.72B |
Account Payables | 1.44B | 1.67B | 1.82B | 1.69B | 1.18B | 1.49B | 1.18B | 835.00M | 716.70M | 635.40M | 524.50M | 481.70M | 493.80M | 446.70M | 425.20M | 329.80M | 361.70M | 314.70M | 264.50M | 249.40M | 267.30M | 229.90M | 216.40M | 239.80M | 236.50M | 223.10M | 209.10M | 165.80M | 175.30M | 166.80M |
Deferred Revenue | 327.00M | 323.00M | 312.00M | 322.00M | 222.00M | 314.00M | 190.00M | 190.00M | 163.30M | 238.90M | 274.80M | 217.00M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.21B | 1.71B | 998.00M | 790.00M | 1.97B | 516.00M | 183.00M | 189.00M | 331.50M | 29.80M | 18.40M | 18.30M | 219.00M | 138.00M | 23.40M | 33.80M | 118.70M | 60.40M | 89.70M | 263.60M | 73.80M | 7.80M | 6.60M | 5.80M | 7.00M | 6.60M | 11.50M | 31.10M | 105.60M | 128.50M |
Other Current Liabilities | 2.39B | 2.02B | 2.34B | 2.13B | 1.56B | 2.29B | 1.72B | 1.61B | 1.47B | 1.37B | 1.40B | 1.35B | 1.18B | 1.17B | 1.12B | 1.06B | 1.07B | 963.90M | 948.50M | 874.80M | 871.50M | 815.90M | 736.60M | 611.10M | 658.30M | 632.50M | 616.80M | 562.60M | 584.20M | 517.90M |
Total Current Liabilities | 5.70B | 6.24B | 5.82B | 5.30B | 5.18B | 4.61B | 3.31B | 2.82B | 2.68B | 2.14B | 2.06B | 1.93B | 2.13B | 1.94B | 1.57B | 1.46B | 1.70B | 1.50B | 1.44B | 1.50B | 1.32B | 1.05B | 959.60M | 856.70M | 901.80M | 862.20M | 837.40M | 759.50M | 865.10M | 813.20M |
Long-Term Debt | 8.97B | 8.81B | 7.01B | 7.69B | 7.19B | 2.90B | 3.36B | 3.38B | 1.91B | 1.61B | 1.32B | 1.33B | 1.07B | 1.08B | 1.21B | 1.39B | 1.08B | 1.03B | 431.80M | 451.10M | 461.50M | 283.60M | 403.90M | 410.90M | 418.40M | 422.50M | 425.00M | n/a | 21.90M | 65.50M |
Other Long-Term Liabilities | 1.69B | 1.94B | 1.65B | 2.04B | 1.45B | 1.24B | 1.19B | 960.00M | 1.05B | 841.80M | 618.00M | 582.70M | 650.60M | 603.50M | 593.00M | 689.80M | 554.00M | 376.60M | 266.40M | 228.40M | 175.60M | 576.80M | 591.10M | 599.10M | 202.80M | 177.50M | 194.00M | 205.90M | 180.40M | 147.90M |
Total Long-Term Liabilities | 10.66B | 10.76B | 8.66B | 9.72B | 8.64B | 4.14B | 4.55B | 4.34B | 2.96B | 2.45B | 1.94B | 1.91B | 1.72B | 1.68B | 1.80B | 2.08B | 1.63B | 1.40B | 698.20M | 679.50M | 637.10M | 860.40M | 995.00M | 1.01B | 621.20M | 600.00M | 619.00M | 205.90M | 202.30M | 213.40M |
Total Liabilities | 16.36B | 17.00B | 14.48B | 15.02B | 13.82B | 8.74B | 7.86B | 7.17B | 5.64B | 4.58B | 4.00B | 3.84B | 3.85B | 3.63B | 3.37B | 3.54B | 3.33B | 2.91B | 2.14B | 2.18B | 1.96B | 1.91B | 1.95B | 1.87B | 1.52B | 1.46B | 1.46B | 965.40M | 1.07B | 1.03B |
Total Debt | 9.83B | 10.17B | 7.64B | 8.10B | 8.79B | 3.41B | 3.54B | 3.57B | 2.24B | 1.64B | 1.34B | 1.34B | 1.29B | 1.22B | 1.23B | 1.42B | 1.20B | 1.09B | 521.50M | 714.70M | 535.30M | 291.40M | 410.50M | 416.70M | 425.40M | 429.10M | 436.50M | 31.10M | 127.50M | 194.00M |
Common Stock | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 5.70M | 5.70M | 5.60M | 5.60M | 5.50M | 2.70M | 2.70M | 2.60M | 2.60M | 2.60M | 2.50M | 2.50M | 2.40M | 2.40M | 2.40M | 2.40M | 2.40M | 2.40M | n/a | n/a | n/a | n/a |
Retained Earnings | 13.43B | 13.99B | 13.91B | 12.24B | 10.13B | 9.98B | 9.04B | 8.45B | 7.69B | 7.00B | 6.27B | 5.36B | 4.76B | 4.12B | 3.56B | 3.19B | 3.09B | 2.73B | 2.36B | 2.20B | 1.89B | 1.61B | 1.36B | 1.24B | 1.01B | 766.20M | 559.60M | 386.40M | 252.20M | 242.20M |
Comprehensive Income | -1.14B | -934.00M | -762.00M | -470.00M | -665.00M | -563.00M | -434.00M | -484.00M | -544.80M | -381.50M | -100.30M | -157.50M | -212.90M | 17.70M | -196.70M | -117.10M | 110.80M | 54.70M | 64.70M | 9.40M | 10.50M | -53.10M | -92.50M | -120.50M | -57.10M | -44.30M | -364.90M | -338.00M | n/a | n/a |
Shareholders Equity | 5.31B | 5.58B | 5.59B | 6.09B | 3.96B | 4.41B | 4.71B | 4.40B | 3.59B | 3.65B | 3.87B | 3.30B | 2.75B | 2.65B | 1.97B | 1.64B | 1.65B | 1.20B | 1.62B | 1.69B | 1.73B | 1.42B | 1.46B | 1.35B | 1.52B | 1.28B | 1.06B | 907.70M | 754.20M | 695.10M |
Total Investments | 72.00M | -1.37B | 24.00M | 15.00M | 15.00M | 177.00M | 1.38B | 1.63B | 1.58B | 924.00M | 14.00M | 6.50M | n/a | n/a | 12.20M | 12.70M | 24.00M | 22.00M | 13.00M | 12.00M | 12.60M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |