Companhia Paranaense de E... (ELPC)

AI Score

Unlock

7.01

0.26 (3.85%)

At close: Apr 22, 2025, 3:58 PM

7.08

0.97%

After-hours: Apr 22, 2025, 05:00 PM EDT

Companhia Paranaense de Energia Income Statement

Financials in BRL. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	973.25M	5.74B	5.48B	5.42B	5.57B	5.54B	5.1B	5.27B	5.63B	5.11B	5.26B	5.59B	6.59B	6.98B	5.43B	4.99B	5.66B	4.33B	4.58B	4.07B	4.41B	4.18B	3.67B	3.9B	3.67B	4.31B	3.61B	3.35B	3.91B	3.64B	3.17B	3.3B	3.43B	2.91B	3.81B	3.08B
Cost of Revenue	998.12M	3.72B	3.47B	3.41B	4.15B	3.41B	3.17B	3.15B	2.65B	4.33B	4.27B	4.18B	6.26B	4.6B	4.23B	3.72B	4.45B	3.5B	3.11B	2.95B	2.39B	2.9B	2.67B	2.73B	3.12B	3.77B	3B	2.46B	3.62B	2.84B	2.7B	2.24B	3.4B	2.4B	2.23B	2.47B
Gross Profit	-24.87M	2.01B	2.01B	2.01B	1.41B	2.14B	1.93B	2.12B	2.98B	783.16M	990.05M	1.41B	331.76M	2.38B	1.19B	1.26B	1.2B	831.9M	1.47B	1.12B	2.02B	1.28B	999.69M	1.17B	551.09M	537.04M	607.94M	888.49M	292.54M	800.09M	473.85M	1.05B	30.24M	510.06M	1.58B	613.17M
Operating Income	657.16M	935.92M	830.25M	937.15M	1.02B	128.74M	745.08M	1.05B	301.37M	575.59M	-855.55M	1.05B	-1.09B	2.38B	1.18B	962.89M	906.46M	836.29M	2.41B	-288.76M	589.61M	1.01B	695.09M	-295.9M	551.09M	537.04M	607.94M	562.08M	247.34M	461.46M	473.85M	789.29M	-10.37M	186.05M	1.42B	307.4M
Interest Income	n/a	50.72M	15.42M	10.11M	-2.43M	30.54M	28.54M	17.32M	-779.99M	30.48M	17M	259.88M	-462.79M	35.04M	238.38M	127.72M	104.32M	270.5M	1.1B	44.23M	60.13M	27.74M	48.1M	56.75M	168.97M	63.67M	254.98M	43.41M	48.75M	36.62M	24.36M	32.2M	46.12M	27.55M	63.02M	57.47M
Pretax Income	88.26M	935.92M	658.54M	766.91M	880.04M	128.74M	618.66M	862.28M	295.53M	575.59M	-890.89M	957.25M	427M	2.4B	1.27B	1.03B	1.04B	934.9M	2.38B	762.03M	561.06M	912.86M	558.65M	771.16M	424.35M	542.18M	541.14M	537.21M	146.86M	356.03M	260.89M	666.98M	-245.09M	-14.48M	1.5B	191.45M
Net Income	94.83M	1.22B	472.08M	531.38M	737.99M	435.4M	317.79M	626.59M	621.28M	381.81M	-536.52M	664.34M	387.64M	1.72B	949.99M	785.85M	1.1B	685.4M	1.61B	512.27M	570.96M	571.56M	349.33M	497.99M	372.79M	424.66M	349.94M	348.55M	99.93M	409.1M	140.04M	410.34M	-80.7M	-121.76M	992.96M	133.51M
Selling & General & Admin	37.82M	342.22M	351.54M	362.85M	212.41M	923.42M	355.46M	477.01M	n/a	241.38M	n/a	263.3M	n/a	n/a	n/a	247.44M	111.03M	203.59M	199.61M	216.49M	n/a	194.91M	173.89M	178.8M	445.43M	347.44M	357.36M	235.16M	485.44M	247.7M	377.16M	184.08M	525.31M	225.74M	227.24M	192.57M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-719.85M	734.94M	829.84M	711.04M	183.09M	1.09B	827.11M	586.91M	2.68B	-33.8M	1.85B	90.92M	1.42B	n/a	11.4M	52.29M	187M	-207.98M	-1.14B	1.19B	1.43B	71.7M	130.72M	1.28B	350.75M	338.06M	327.7M	91.25M	-440.24M	90.93M	356.02M	79.6M	-484.7M	98.27M	-76.21M	113.2M
Operating Expenses	-682.03M	1.08B	1.18B	1.07B	395.5M	2.01B	1.18B	1.06B	2.68B	207.58M	1.85B	354.21M	1.42B	n/a	11.4M	299.73M	298.03M	-4.39M	-936.52M	1.4B	1.43B	266.61M	304.61M	1.46B	796.17M	685.5M	685.06M	326.4M	45.2M	338.63M	733.18M	263.68M	40.61M	324.01M	151.02M	305.78M
Interest Expense	n/a	-185.15M	20.49M	19.87M	21.45M	22.35M	23.05M	23.02M	-1.43B	23.36M	22.63M	11.91M	7.46M	3.8M	2.95M	2.39M	2.04M	2.57M	3.51M	4.44M	14.06M	14.89M	6.64M	5.98M	306.56M	6.32M	359.89M	6.11M	6.58M	12.62M	49.98M	16.37M	10.81M	16.23M	10.37M	9.6M
Selling & Marketing Expenses	5.59M	n/a	n/a	n/a	9.53M	9.6M	n/a	12.63M	n/a	38.82M	n/a	66.89M	n/a	n/a	n/a	49.45M	-125.25M	27.18M	8.97M	48.62M	n/a	34.18M	10.77M	12.74M	n/a	30.58M	n/a	42.84M	n/a	40.44M	42.8M	40.91M	n/a	52.93M	73.89M	47.69M
Cost & Expenses	316.09M	4.8B	4.65B	4.48B	4.55B	5.42B	4.36B	4.21B	5.33B	4.53B	6.11B	4.53B	7.69B	4.6B	4.24B	4.02B	4.75B	3.49B	2.17B	4.36B	3.82B	3.17B	2.97B	4.19B	3.92B	4.46B	3.68B	2.79B	3.66B	3.18B	3.43B	2.51B	3.44B	2.73B	2.38B	2.78B
Income Tax Expense	4.74M	198.54M	195.48M	234.72M	261M	-308.16M	169.09M	232.13M	-327.98M	195M	-368.52M	287.46M	30.83M	648.98M	311.97M	267.85M	-49.24M	266.85M	810.47M	257.28M	-35.39M	230.3M	211.71M	265.2M	33.53M	111.31M	185.8M	181.35M	-13.36M	-60.7M	109.91M	249.71M	-135.27M	97.27M	499.61M	55.36M
Shares Outstanding (Basic)	745.62M	745.7M	745.7M	745.7M	745.7M	716.22M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	n/a	n/a	n/a	n/a
Shares Outstanding (Diluted)	745.62M	745.7M	745.7M	745.7M	745.7M	716.22M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	684.14M	n/a	n/a	n/a	n/a
EPS (Basic)	0.13	0.29	0.12	0.14	0.24	0.12	0.09	0.18	0.17	0.10	-0.16	0.19	0.10	0.79	0.26	0.21	0.30	0.19	0.44	0.17	0.20	0.21	0.13	0.19	0.14	0.13	0.14	0.15	0.04	0.18	0.06	0.19	n/a	n/a	n/a	n/a
EPS (Diluted)	0.13	0.29	0.12	0.14	0.24	0.12	0.09	0.18	0.17	0.10	-0.16	0.19	0.10	0.79	0.26	0.21	0.30	0.19	0.44	0.17	0.20	0.21	0.13	0.19	0.14	0.13	0.14	0.15	0.04	0.18	0.06	0.19	n/a	n/a	n/a	n/a
EBITDA	198.07M	1.32B	1.04B	1.15B	1.26B	498.86M	989.75M	1.24B	-797.91M	871.96M	-546.76M	1.29B	743.2M	2.66B	1.53B	1.29B	1.31B	1.18B	2.63B	1.02B	929.59M	1.12B	825.91M	999.91M	873.29M	735.88M	1.09B	720.52M	335.66M	550.85M	494.98M	866.43M	-58.09M	181.11M	1.68B	380.09M
EBIT	140.16M	953.27M	679.03M	786.79M	901.49M	151.09M	641.71M	885.3M	-1.13B	598.95M	-868.26M	969.16M	434.46M	2.4B	1.27B	1.03B	1.04B	937.47M	2.39B	766.47M	575.13M	927.75M	565.29M	777.14M	730.91M	548.5M	901.03M	543.31M	153.45M	368.66M	310.87M	683.35M	-234.28M	1.75M	1.51B	201.05M
Depreciation & Amortization	57.91M	368.41M	356.15M	364.63M	354.81M	347.78M	326.81M	352.65M	336.6M	273.01M	321.49M	320.38M	308.74M	262.3M	254.52M	256.98M	268.02M	246.98M	245M	249.91M	354.46M	195.3M	260.62M	222.77M	142.38M	187.38M	189.95M	177.21M	182.21M	182.2M	184.12M	183.08M	176.19M	179.36M	173.71M	179.04M