EMCOR Group Inc. (EME)

AI Score

Unlock

329.28

-25.26 (-7.12%)

At close: Apr 04, 2025, 10:17 AM

EMCOR Income Statement

Chart Mode

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996	Dec 31, 1995	Dec 31, 1994
Revenue	14.57B	12.58B	11.08B	9.9B	8.8B	9.17B	8.13B	7.69B	7.55B	6.72B	6.42B	6.42B	6.35B	5.61B	5.12B	5.55B	6.79B	5.93B	5.02B	4.71B	4.75B	4.53B	3.97B	3.42B	3.46B	2.89B	2.21B	1.95B	1.67B	1.59B	1.76B
Cost of Revenue	11.8B	10.49B	9.47B	8.4B	7.4B	7.82B	6.93B	6.54B	6.51B	5.77B	5.52B	5.6B	5.54B	4.88B	4.4B	4.72B	5.9B	5.22B	4.45B	4.21B	4.3B	4.05B	3.49B	3.03B	3.09B	2.58B	1.98B	1.76B	1.5B	1.44B	1.59B
Gross Profit	2.77B	2.09B	1.6B	1.5B	1.4B	1.36B	1.21B	1.15B	1.04B	944.48M	907.25M	813.06M	806.35M	733.95M	719.54M	824.9M	886.65M	702.82M	567.68M	499.76M	446.9M	482.45M	482.63M	391.82M	373.92M	310M	233.9M	190.4M	168.7M	152M	172.1M
Operating Income	1.34B	875.76M	564.88M	530.8M	494.78M	460.89M	403.08M	330.55M	308.46M	287.08M	289.88M	210.29M	249.97M	210.79M	-28.69M	262.43M	302.58M	99.83M	118.04M	81.13M	42.13M	45.15M	114.42M	88.68M	78.92M	58.1M	37.2M	27.4M	17.1M	5.8M	-22.2M
Interest Income	35.4M	15.41M	2.76M	949K	1.52M	2.27M	2.75M	965K	663K	673K	842K	1.13M	1.56M	1.82M	2.7M	4.74M	9.91M	13.21M	6.24M	2.73M	1.89M	703K	2M	5.59M	2.37M	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.38B	872.85M	558.75M	529.3M	252.33M	450.89M	395.03M	318.75M	296.49M	278.82M	281.64M	202.65M	244.25M	201.35M	-30.29M	259.27M	298.79M	201.75M	117.74M	71.03M	33.16M	36.92M	112.33M	89.47M	71.59M	49.7M	29.7M	15.5M	16.9M	-9.9M	-119.2M
Net Income	1.01B	632.99M	406.12M	383.53M	132.94M	325.14M	283.53M	227.2M	181.94M	172.29M	168.66M	123.79M	146.58M	130.83M	-86.69M	160.76M	182.2M	126.81M	86.63M	60.04M	33.21M	20.62M	62.9M	50.01M	40.09M	27.8M	12.3M	7.6M	9.4M	-10.9M	302.7M
Selling & General & Admin	1.42B	1.21B	1.04B	970.94M	903.58M	893.45M	799.16M	757.06M	725.54M	656.57M	626.48M	591.06M	556.24M	518.12M	497.81M	556.48M	582.32M	502.65M	448.01M	416.88M	399.34M	437.3M	368.21M	303.14M	278.89M	237.8M	186.1M	154.8M	143.7M	137.3M	178.6M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	2.35M	4.31M	3.63M	2.98M	1.55M	2.74M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.42B	1.21B	1.04B	970.94M	903.58M	893.45M	799.16M	757.06M	725.54M	656.57M	626.48M	591.06M	556.24M	518.12M	497.81M	556.48M	580.46M	602.65M	448.01M	416.88M	396.5M	437.3M	368.21M	303.14M	294.99M	251.9M	196.7M	163M	151.6M	146.2M	194.3M
Interest Expense	3.78M	17.2M	10.44M	5.12M	7.49M	11.56M	10.8M	12.77M	12.63M	8.93M	9.07M	8.77M	7.28M	9.44M	12.2M	7.89M	11.76M	9.24M	2.34M	8.32M	8.88M	8.94M	4.1M	4.79M	9.71M	n/a	11M	n/a	14.9M	17.5M	3.9M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	13.22B	11.71B	10.51B	9.37B	8.31B	8.71B	7.72B	7.3B	7.24B	6.43B	6.14B	6.2B	6.1B	5.4B	4.9B	5.28B	6.48B	5.83B	4.9B	4.63B	4.7B	4.49B	3.85B	3.33B	3.38B	2.84B	2.17B	1.92B	1.65B	1.58B	1.79B
Income Tax Expense	370.24M	239.52M	152.63M	145.6M	119.38M	125.75M	109.11M	90.7M	111.2M	106.26M	103.53M	75.3M	95.36M	76.76M	52.4M	96.19M	116.59M	77.71M	30.48M	9.74M	-45K	16.3M	49.42M	39.46M	31.5M	21.9M	12.6M	6.9M	7.5M	1M	-300K
Shares Outstanding (Basic)	46.62M	47.36M	49.93M	54.07M	55.2M	56.21M	58.11M	59.25M	60.77M	62.79M	66.33M	67.09M	66.7M	66.78M	66.39M	65.91M	65.37M	64.43M	63.24M	62.29M	60.79M	60.65M	59.34M	51.83M	41.76M	38.88M	41M	38.48M	39.58M	38.58M	37.73M
Shares Outstanding (Diluted)	46.81M	47.56M	50.14M	54.35M	55.42M	56.52M	58.44M	59.62M	61.21M	63.31M	67.06M	68.08M	67.74M	68.38M	66.39M	67.45M	67.12M	66.73M	65.63M	63.67M	62.27M	62.49M	61.67M	58.84M	54.36M	50.32M	44.32M	41.08M	39.58M	38.58M	37.73M
EPS (Basic)	21.61	13.37	8.13	7.09	2.41	5.78	4.88	3.84	3.00	2.74	2.54	1.85	2.20	1.96	-1.31	2.44	2.79	1.97	1.37	0.96	0.55	0.34	1.06	0.97	0.96	0.72	0.30	0.20	0.24	-0.28	8.02
EPS (Diluted)	21.52	13.31	8.10	7.06	2.40	5.75	4.85	3.82	2.97	2.72	2.52	1.82	2.16	1.91	-1.31	2.38	2.71	1.90	1.32	0.94	0.54	0.33	1.02	0.85	0.74	0.55	0.28	0.19	0.24	-0.28	8.02
EBITDA	1.51B	1.01B	682.4M	646.86M	601.45M	556.05M	489.95M	478.46M	395.91M	362.1M	355.86M	305.04M	312.49M	266.39M	25.94M	312.9M	361M	250.71M	134.7M	100.03M	70.24M	71.1M	131.18M	106.88M	95.03M	72.2M	47.8M	35.6M	25M	14.7M	-6.5M
EBIT	1.38B	890.05M	573.79M	535.37M	494.78M	463.97M	409.04M	389.95M	316.12M	287.91M	281.37M	241.48M	261.86M	212.61M	-15.97M	267.16M	312.49M	100.17M	113.39M	76.42M	50.5M	46.06M	115.54M	88.68M	78.92M	58.1M	37.2M	27.4M	17.1M	5.8M	-22.2M
Depreciation & Amortization	133.68M	118.97M	108.61M	112.44M	106.67M	92.09M	80.92M	88.51M	79.79M	74.19M	74.49M	67.34M	60.97M	53.78M	41.91M	45.74M	48.52M	37.67M	21.31M	22.63M	26.31M	25.95M	16.76M	18.2M	16.1M	14.1M	10.6M	8.2M	7.9M	8.9M	15.7M