EMCOR Group Inc. (EME)

AI Score

Unlock

362.55

-16.26 (-4.29%)

At close: Apr 21, 2025, 3:59 PM

360.53

-0.56%

After-hours: Apr 21, 2025, 05:41 PM EDT

EMCOR Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	14.57B	14.24B	13.75B	13.12B	12.58B	12.09B	11.71B	11.37B	11.08B	10.77B	10.46B	10.19B	9.9B	9.54B	9.22B	8.8B	8.8B	8.92B	9.01B	9.32B	9.17B	9B	8.76B	8.39B	8.13B	7.91B	7.75B	7.7B	7.69B	7.62B	7.66B	7.7B	7.55B	7.38B	7.16B	6.87B
Cost of Revenue	11.8B	11.61B	11.31B	10.88B	10.49B	10.17B	9.92B	9.69B	9.47B	9.21B	8.94B	8.68B	8.4B	8.06B	7.76B	7.4B	7.4B	7.54B	7.66B	7.94B	7.82B	7.67B	7.46B	7.14B	6.93B	6.73B	6.59B	6.55B	6.54B	6.52B	6.58B	6.62B	6.51B	6.36B	6.17B	5.92B
Gross Profit	2.77B	2.63B	2.44B	2.24B	2.09B	1.93B	1.79B	1.69B	1.6B	1.55B	1.52B	1.51B	1.5B	1.48B	1.46B	1.4B	1.4B	1.38B	1.35B	1.38B	1.36B	1.33B	1.3B	1.25B	1.21B	1.18B	1.17B	1.15B	1.15B	1.11B	1.08B	1.08B	1.04B	1.02B	985.87M	950.66M
Operating Income	1.34B	1.25B	1.12B	980.8M	875.76M	763.74M	678.85M	619.83M	564.88M	530.71M	518.04M	513.75M	530.8M	525.4M	523.84M	267.84M	256.83M	242.09M	221.98M	464.58M	460.89M	451.67M	447.69M	427.39M	403.82M	338.67M	333.36M	326.52M	330.55M	356.54M	336.15M	335.62M	308.46M	318.05M	301.95M	287.37M
Interest Income	7.54M	10.37M	10.46M	13.15M	7.44M	8.82M	11.92M	9.23M	7.4M	3.19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	716K	1.57M	2.2M	2.75M	2.39M	1.81M	1.25M	965K	752K	636K	755K	663K	676K	672K	662K
Pretax Income	1.38B	1.27B	1.13B	987.76M	872.85M	755.11M	668.42M	611.72M	558.75M	527.5M	516.61M	512.59M	529.3M	523.54M	521.62M	264.63M	252.33M	235.76M	214.09M	455.25M	450.89M	442.01M	438.21M	418.63M	395.03M	329.05M	322.8M	315.08M	318.75M	344.18M	323.51M	323.05M	296.49M	307.47M	292.62M	278.94M
Net Income	1.01B	926.5M	825.65M	718.67M	632.99M	547.78M	484.14M	444.21M	406.12M	381.49M	375.46M	372.14M	383.53M	361.64M	323.09M	142.05M	132.94M	140.09M	160.73M	328.39M	325.14M	316.18M	313.72M	300.57M	283.53M	258.76M	243.99M	229.93M	227.2M	214.67M	201.6M	200.23M	181.94M	192.32M	182.32M	173.78M
Selling & General & Admin	1.42B	1.38B	1.32B	1.26B	1.21B	1.16B	1.12B	1.07B	1.04B	1.02B	1B	999.47M	970.94M	955.53M	938.4M	900.66M	903.58M	899.88M	893.21M	914.28M	893.45M	873.43M	850.64M	814.3M	798.42M	781.69M	772.92M	764.35M	757.06M	747.79M	740.66M	741.14M	725.54M	699.11M	682.8M	662.38M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.44M	2.16M	1.88M	-623K	-1.12M	183K	1.49M	2.87M	4.31M	4.17M	4.06M	3.89M	3.63M	3.51M	3.35M	3.15M	2.98M	2.58M	2.21M	1.89M	1.55M	1.86M	2.1M	2.41M	2.74M	2.07M	1.87M	1.56M	823K	823K	408K	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.42B	1.38B	1.32B	1.26B	1.21B	1.16B	1.12B	1.07B	1.04B	1.02B	1B	999.47M	970.94M	955.53M	938.4M	900.66M	903.58M	899.88M	893.21M	914.28M	893.45M	873.43M	850.64M	814.3M	798.42M	781.69M	772.92M	764.35M	757.06M	747.79M	740.66M	741.14M	725.54M	699.11M	682.8M	662.38M
Interest Expense	13.65M	26.23M	26.32M	22.91M	17.2M	8.82M	11.92M	10.98M	10.44M	8.34M	6.43M	6M	6.07M	5.37M	5.57M	6.36M	7.49M	8.91M	10.1M	11.22M	11.56M	11.52M	12.43M	12.65M	12.83M	13.35M	13.08M	12.7M	12.77M	13.12M	13.27M	13.32M	12.63M	11.26M	10M	9.09M
Selling & Marketing Expenses	17.7M	221K	221K	-282K	-282K	-282K	-282K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	717K	717K	717K	717K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	13.22B	12.99B	12.63B	12.14B	11.7B	11.33B	11.03B	10.75B	10.51B	10.24B	9.94B	9.68B	9.37B	9.02B	8.7B	8.3B	8.31B	8.44B	8.55B	8.85B	8.71B	8.55B	8.31B	7.96B	7.72B	7.52B	7.36B	7.31B	7.3B	7.26B	7.32B	7.36B	7.24B	7.06B	6.85B	6.59B
Income Tax Expense	370.24M	344.18M	307.23M	268.76M	239.52M	206.99M	184.28M	167.51M	152.63M	146.01M	141.16M	140.45M	145.6M	161.73M	198.36M	122.4M	119.38M	95.67M	53.35M	126.85M	125.75M	124.49M	122.58M	115.96M	109.11M	69.1M	78M	84.49M	90.7M	127.01M	119.18M	119.08M	111.2M	114.25M	109.18M	105M
Shares Outstanding (Basic)	45.99M	46.39M	46.97M	47.14M	47.1M	47.17M	47.39M	47.78M	47.71M	48.87M	50.51M	52.71M	53.42M	53.7M	54.3M	54.9M	54.88M	54.98M	54.94M	56.01M	56.26M	56.22M	56.18M	56.17M	57.19M	58.21M	58.33M	58.74M	58.9M	59.06M	59.29M	59.77M	60.48M	59.37M	60.85M	60.9M
Shares Outstanding (Diluted)	46.2M	46.59M	47.16M	47.32M	47.33M	47.4M	47.59M	47.95M	47.94M	49.05M	50.71M	52.92M	53.72M	53.98M	54.59M	55.14M	55.16M	55.2M	54.94M	56.21M	56.59M	56.56M	56.5M	56.42M	57.51M	58.54M	58.67M	59.06M	59.31M	59.42M	59.64M	60.11M	60.96M	59.72M	61.28M	61.35M
EPS (Basic)	21.63	19.77	17.53	15.23	13.38	11.54	10.11	9.13	8.19	7.44	7.14	6.94	7.09	6.64	5.89	2.58	2.39	2.48	2.83	5.84	5.78	5.61	5.51	5.24	4.90	4.44	4.18	3.92	3.85	3.61	3.35	3.30	2.99	3.14	2.96	2.80
EPS (Diluted)	21.54	19.69	17.46	15.16	13.32	11.48	10.07	9.11	8.17	7.43	7.12	6.91	7.06	6.62	5.88	2.58	2.39	2.48	2.82	5.83	5.76	5.58	5.48	5.20	4.86	4.40	4.14	3.88	3.81	3.57	3.32	3.27	2.96	3.11	2.93	2.77
EBITDA	1.52B	1.38B	1.24B	1.1B	993.6M	884.28M	797.91M	737.28M	682.4M	643.71M	632.56M	630.21M	646.86M	641.79M	638.49M	380.28M	368.7M	351.05M	325.48M	564.19M	552.46M	539.77M	533.37M	512.33M	489.95M	424.08M	420.33M	413.88M	420.38M	446.64M	425.31M	426.12M	394.91M	400.99M	382.44M	363.04M
EBIT	1.39B	1.27B	1.14B	1.01B	892.69M	769.32M	683.11M	625.46M	571.95M	535.84M	523.05M	518.59M	535.37M	530.43M	529.25M	273.05M	261.94M	247.53M	226.64M	468.92M	464.83M	455.26M	451.4M	431.41M	407.44M	340.36M	334.48M	327.27M	331.87M	360.09M	340.19M	339.51M	311.95M	319.11M	302.63M	288.03M
Depreciation & Amortization	133.68M	129.54M	125.29M	120.06M	118.97M	115.76M	112.97M	109.98M	108.61M	108.82M	110.47M	112.58M	112.44M	111.27M	109.15M	107.15M	106.67M	104.82M	100.15M	96.41M	92.09M	87.66M	84.89M	82.73M	80.92M	82.12M	84.48M	86.52M	88.51M	86.55M	85.12M	83.36M	79.79M	78.79M	76.57M	74.77M